Da Ming International Holdings Limited
HKEX:1090.HK
0.7 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50,560.063 | 50,122.319 | 46,345.417 | 35,133.102 | 35,508.734 | 32,135.276 | 27,724.286 | 20,518.14 | 18,042.786 | 19,633.818 | 15,121.182 | 11,693.5 | 11,940.647 | 8,972.581 | 6,447.357 |
| Cost of Revenue
| 49,638.529 | 49,213.686 | 44,518.208 | 33,699.3 | 34,416.787 | 31,268.468 | 27,048.928 | 19,446.609 | 17,916.959 | 19,001.776 | 14,679.816 | 11,385.587 | 11,589.556 | 8,511.116 | 6,067.83 |
| Gross Profit
| 921.534 | 908.633 | 1,827.209 | 1,433.802 | 1,091.947 | 866.808 | 675.358 | 1,071.531 | 125.827 | 632.042 | 441.366 | 307.913 | 351.091 | 461.465 | 379.527 |
| Gross Profit Ratio
| 0.018 | 0.018 | 0.039 | 0.041 | 0.031 | 0.027 | 0.024 | 0.052 | 0.007 | 0.032 | 0.029 | 0.026 | 0.029 | 0.051 | 0.059 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 455.537 | 443.151 | 434.711 | 375.322 | 300.88 | 273.324 | 247.052 | 234.248 | 206.132 | 180.004 | 115.576 | 95.584 | 80.349 | 72.844 | 51.01 |
| Selling & Marketing Expenses
| 493.264 | 484.85 | 467.06 | 382.161 | 352.162 | 277.681 | 221.614 | 196.592 | 156.574 | 139.111 | 105.681 | 81.027 | 74.947 | 52.476 | 50.412 |
| SG&A
| 948.801 | 928.001 | 901.771 | 757.483 | 653.042 | 551.005 | 468.666 | 430.84 | 362.706 | 319.115 | 221.257 | 176.611 | 155.296 | 125.32 | 101.422 |
| Other Expenses
| -2.093 | -47.017 | -45.99 | -48.586 | -43.812 | -0.58 | -3.346 | -1.285 | -0.022 | -1.245 | 2.055 | 1.427 | -12.003 | -19.589 | -5.508 |
| Operating Expenses
| 880.908 | 880.984 | 855.781 | 708.897 | 609.23 | 469.591 | 422.561 | 393.898 | 336.862 | 299.044 | 207.191 | 164.696 | 143.293 | 105.731 | 95.914 |
| Operating Income
| 29.563 | 82.258 | 961.233 | 709.787 | 487.302 | 404.038 | 239.494 | 677.926 | -197.92 | 335.777 | 232.177 | 138.805 | 205.712 | 355.734 | 283.613 |
| Operating Income Ratio
| 0.001 | 0.002 | 0.021 | 0.02 | 0.014 | 0.013 | 0.009 | 0.033 | -0.011 | 0.017 | 0.015 | 0.012 | 0.017 | 0.04 | 0.044 |
| Total Other Income Expenses Net
| -246.815 | -276.655 | -232.094 | -183.809 | -202.529 | -184.574 | -104.118 | -119.31 | -112.34 | -102.337 | -91.841 | -94.923 | -66.696 | -41.045 | -20.391 |
| Income Before Tax
| -208.282 | -194.397 | 729.139 | 525.978 | 284.773 | 219.464 | 135.376 | 558.616 | -323.375 | 233.44 | 140.336 | 43.882 | 139.016 | 314.689 | 263.222 |
| Income Before Tax Ratio
| -0.004 | -0.004 | 0.016 | 0.015 | 0.008 | 0.007 | 0.005 | 0.027 | -0.018 | 0.012 | 0.009 | 0.004 | 0.012 | 0.035 | 0.041 |
| Income Tax Expense
| -17.789 | -35.564 | 201.572 | 140.167 | 89.199 | 86.8 | 52.034 | 152.029 | -73.01 | 67.552 | 42.354 | 13.826 | 35.787 | 77.083 | 59.845 |
| Net Income
| -219.068 | -158.833 | 495.044 | 347.979 | 177.536 | 109.557 | 67.466 | 388.215 | -246.735 | 165.807 | 97.834 | 30.585 | 103.641 | 235.507 | 203.498 |
| Net Income Ratio
| -0.004 | -0.003 | 0.011 | 0.01 | 0.005 | 0.003 | 0.002 | 0.019 | -0.014 | 0.008 | 0.006 | 0.003 | 0.009 | 0.026 | 0.032 |
| EPS
| -0.17 | -0.13 | 0.4 | 0.28 | 0.14 | 0.09 | 0.06 | 0.35 | -0.23 | 0.16 | 0.09 | 0.03 | 0.1 | 0.3 | 0.27 |
| EPS Diluted
| -0.17 | -0.12 | 0.4 | 0.28 | 0.14 | 0.09 | 0.06 | 0.35 | -0.23 | 0.16 | 0.09 | 0.03 | 0.1 | 0.3 | 0.27 |
| EBITDA
| 504.571 | 503.834 | 1,417.202 | 1,025.556 | 751.783 | 609.81 | 437.294 | 827.669 | -90.288 | 434.887 | 333.908 | 238.392 | 289.685 | 420.501 | 331.96 |
| EBITDA Ratio
| 0.01 | 0.01 | 0.031 | 0.029 | 0.021 | 0.019 | 0.016 | 0.04 | -0.005 | 0.022 | 0.022 | 0.02 | 0.024 | 0.047 | 0.051 |