Da Ming International Holdings Limited
HKEX:1090.HK
0.69 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,055.133 | 24,504.93 | 25,321.365 | 24,800.954 | 23,960.254 | 22,385.163 | 19,499.222 | 15,633.88 | 18,752.265 | 16,756.469 | 16,788.392 | 15,346.884 | 14,743.743 | 12,980.543 | 12,084.599 | 8,433.541 | 8,864.081 | 9,179.057 | 11,052.097 | 8,581.721 | 8,327.683 | 6,793.499 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 25,597.828 | 24,040.701 | 25,113.612 | 24,100.074 | 23,358.275 | 21,159.933 | 18,665.516 | 15,033.784 | 18,224.577 | 16,192.21 | 16,405.988 | 14,862.48 | 14,240.936 | 12,807.992 | 11,395.445 | 8,051.164 | 8,843.877 | 9,073.15 | 10,839.083 | 8,162.693 | 8,054.692 | 6,625.124 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 457.305 | 464.229 | 207.753 | 700.88 | 601.979 | 1,225.23 | 833.706 | 600.096 | 527.688 | 564.259 | 382.404 | 484.404 | 502.807 | 172.551 | 689.154 | 382.377 | 20.204 | 105.907 | 213.014 | 419.028 | 272.991 | 168.375 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.018 | 0.019 | 0.008 | 0.028 | 0.025 | 0.055 | 0.043 | 0.038 | 0.028 | 0.034 | 0.023 | 0.032 | 0.034 | 0.013 | 0.057 | 0.045 | 0.002 | 0.012 | 0.019 | 0.049 | 0.033 | 0.025 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 314.979 | 140.558 | 267.902 | 175.249 | 187.17 | 247.541 | 223.442 | 151.88 | 175.706 | 125.174 | 154.051 | 110.125 | 147.016 | 92.156 | 132.792 | 95.2 | 109.918 | 91.368 | 101.539 | 72.122 | 51.331 | 59.947 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 267.849 | 225.415 | 253.393 | 231.457 | 202.779 | 264.281 | 213.288 | 168.873 | 184.676 | 167.486 | 141.449 | 136.232 | 128.282 | 93.332 | 116.805 | 79.787 | 88.54 | 68.034 | 73.432 | 65.679 | 59.01 | 46.671 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 582.828 | 365.973 | 521.295 | 406.706 | 389.949 | 511.822 | 436.73 | 320.753 | 360.382 | 292.66 | 304.648 | 246.357 | 283.178 | 185.488 | 255.853 | 174.987 | 204.17 | 159.402 | 181.314 | 137.801 | 114.639 | 106.618 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 576.022 | 316.553 | 504.133 | 367.238 | 361.229 | 499.367 | 401.639 | 309.586 | 331.854 | 276.862 | 246.316 | 240.873 | 227.244 | 189.985 | 225.65 | 170.65 | 178.125 | 149.409 | 157.398 | 138.307 | 99.984 | 101.563 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| -99.112 | 137.645 | -276.149 | 300.851 | 240.143 | 726.96 | 430.936 | 291.839 | 196.224 | 283.823 | 151.623 | 245.014 | 260.499 | -11.048 | 461.86 | 214.488 | -165.96 | -45.671 | 48.783 | 282.97 | 173.652 | 62.578 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -0.004 | 0.006 | -0.011 | 0.012 | 0.01 | 0.032 | 0.022 | 0.019 | 0.01 | 0.017 | 0.009 | 0.016 | 0.018 | -0.001 | 0.038 | 0.025 | -0.019 | -0.005 | 0.004 | 0.033 | 0.021 | 0.009 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -127.504 | -119.311 | -137.584 | -81.515 | -126.373 | -111.591 | -99.792 | -97.005 | -101.582 | -93.692 | -99.796 | -77.377 | -46.954 | -67.121 | -50.987 | -66.745 | -42.507 | -69.908 | -43.945 | -54.368 | -48.478 | -47.416 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -226.616 | 18.334 | -413.733 | 219.336 | 113.77 | 615.369 | 331.144 | 194.834 | 94.642 | 190.131 | 51.827 | 167.637 | 213.545 | -78.169 | 410.873 | 147.743 | -208.467 | -115.579 | 4.838 | 228.602 | 125.174 | 15.162 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.009 | 0.001 | -0.016 | 0.009 | 0.005 | 0.027 | 0.017 | 0.012 | 0.005 | 0.011 | 0.003 | 0.011 | 0.014 | -0.006 | 0.034 | 0.018 | -0.024 | -0.013 | 0 | 0.027 | 0.015 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 24.495 | 6.706 | 96.414 | 60.85 | 54.467 | 147.105 | 85.837 | 54.33 | 29.626 | 59.573 | 39.25 | 47.55 | 70.477 | 18.443 | 113.536 | 38.493 | 45.296 | 27.714 | 4.922 | 62.63 | 37.962 | 4.392 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -226.391 | 7.323 | -327.416 | 149.114 | 40.828 | 454.216 | 220.345 | 127.634 | 59.861 | 117.675 | 0.468 | 109.089 | 131.736 | -64.27 | 285.278 | 102.937 | -159.067 | -88.143 | 3.805 | 162.002 | 85.034 | 12.8 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.009 | 0 | -0.013 | 0.006 | 0.002 | 0.02 | 0.011 | 0.008 | 0.003 | 0.007 | 0 | 0.007 | 0.009 | -0.005 | 0.024 | 0.012 | -0.018 | -0.01 | 0 | 0.019 | 0.01 | 0.002 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.18 | 0.006 | -0.26 | 0.12 | 0.033 | 0.36 | 0.18 | 0.1 | 0.049 | 0.09 | 0 | 0.088 | 0.11 | -0.054 | 0.26 | 0.09 | -0.15 | -0.085 | 0.004 | 0.16 | 0.082 | 0.012 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.18 | 0.006 | -0.26 | 0.12 | 0.033 | 0.36 | 0.18 | 0.1 | 0.05 | 0.095 | 0 | 0.088 | 0.11 | -0.054 | 0.26 | 0.09 | -0.14 | -0.085 | 0.004 | 0.16 | 0.082 | 0.012 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 103.832 | 348.775 | -85.852 | 509.274 | 435.809 | 924.349 | 557.397 | 417.559 | 307.759 | 399.847 | 248.177 | 340.203 | 339.627 | 68.06 | 538.406 | 273.031 | -117.219 | -2.094 | 86.884 | 319.493 | 201.495 | 113.738 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.004 | 0.014 | -0.003 | 0.021 | 0.018 | 0.041 | 0.029 | 0.027 | 0.016 | 0.024 | 0.015 | 0.022 | 0.023 | 0.005 | 0.045 | 0.032 | -0.013 | -0 | 0.008 | 0.037 | 0.024 | 0.017 | 0 | 0 | 0 | 0 | 0 |