Towngas Smart Energy Company Limited

HKEX:1083.HK

3.18 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 1,574.623964.8551,253.2021,447.1131,308.4251,224.2741,365.385973.997807.0421,054.1891,106.2861,235.5481,033.536626.248414.214361.126204.378-246.639240.997264.088209.074132.53868.4996.483
Depreciation & Amortization 1,069.563918.126867.895762.337693.254608.289540.491499.429465.888414.807342.968285.644246.754197.632185.009168.816141.282108.69163.72540.11622.71619.91516.35511.451
Deferred Income Tax -1,975.52-2,078.56500000000000-506.332-435.265-394.2350053.1500000
Stock Based Compensation 48.8365.948000000000000.623.7158.6440016.12900000
Change In Working Capital -654.648-148.452173.025331.96769.768-193.719-132.87364.146-41.786-116.463-341.477276.191-79.745203.613179.144154.384133.554370.347-368.024-237.675-177.61-141.89-107.46911.198
Accounts Receivables 40.519-563.024-62.945-151.382-136.269-221.958-26.74834.731-24.18-119.392-183.5930000000000000
Inventory 74.361-70.998-61.177-18.426-22.17828.239-106.12529.415-17.6062.929-157.8843.459-215.936-27.725-52.516-39.798-43.2183.678-24.822-1.591-11.413.161-9.43-5.172
Accounts Payables 97.562397.65720.413115.791-6.105106.74150.159162.718-42.449000000000000000
Other Working Capital -867.0987.913276.734385.984234.32-106.741-50.159-162.71842.449134.074261.414272.732136.191231.338231.66194.182176.772366.669-343.202-236.084-166.2-145.051-98.03916.37
Other Non Cash Items 1,769.2042,138.592311.271169.50285.483-355.121-258.164129.098185.441-94.26-57.26-722.559-572.30279.567114.235127.057-135.744132.260.01258.60860.77545.168-0.17-3.617
Operating Cash Flow 1,832.0581,800.5042,605.3932,710.9192,156.931,283.7231,514.8391,666.671,416.5851,258.2731,050.5171,074.824628.243601.348461.052425.792343.47364.59965.989125.137114.95555.731-22.78525.515
Investing Activities:
Investments In Property Plant And Equipment -4,721.259-3,371.055-2,783.274-2,367.885-2,326.014-2,311.695-1,823.847-1,899.835-1,943.112-1,997.984-1,682.107-1,624.544-912.847-754.401-527.726-581.602-565.882-273.249-570.134-285.655-200.54-98.113-44.13-61.293
Acquisitions Net -286.82860.42344.78161.58868.264191.45213.409-125.218-94.49-1,013.041-1,661.528-404.116-213.989-350.783-198.894-95.589-8.278-241.341-419.796-152.611-0.0030-7.0820
Purchases Of Investments -278.308-326.332-5,587.988-712.421-231.887-68.322-573.29-186.068-300.025983.684-154.969-70.719000000-244.2962.423-5.144000
Sales Maturities Of Investments 5,408.52764.476184.36569.60394.96472.106206.6136.009181.10929.3571,816.49743.1200000073.0591.712-4.75201.6730
Other Investing Activites -109.4250-4,976.376-177.841-121.979-33.87297.056479.21386.515386.723515.364405.35696.095230.509-109.395-20.374-267.115-168.2058.61912.659-0.871-28.9261.0511.344
Investing Cash Flow 122.132-3,572.488-8,142.116-2,949.115-2,516.652-2,150.329-1,880.072-1,595.902-1,770.003-2,594.945-2,983.24-1,650.903-1,030.741-874.675-836.015-697.565-841.275-682.795-1,152.548-421.472-211.31-127.039-48.488-59.949
Financing Activities:
Debt Repayment -1,090.36-2,281.43-4,761.4-638.376-888.588-5,374.537-4,284.091-5,278.421-3,465.623-3,029.823-2,393.827-2,688.693-3,110.791-826.868-43.865-305.48200-34.77700-1.49600
Common Stock Issued 0.40642.632,801.2370000040.59310.163939.854040.2557.5962.2482.50613.6788.7990625.59204.77200
Common Stock Repurchased -3.172-29.897-19.928000003,425.033,019.661,453.97304,131.6151,666.536517.919000000000
Dividends Paid -152.927-122.309-68.52-72.589-75.019-107.911-49.315-62.851-97.414-53.78-156.771-123.017-73.81-39.203-19.5760-19.957-10.764-5.858-3.6840000
Other Financing Activities -105.7344,373.5049,354.4011,136.2251,669.8336,449.9344,853.2474,581.9414,683.7553,716.2343,217.7693,901.05837.29-109.72413.729629.337628.745-61.1693.8391,495.3356.02523.47459.301106.041
Financing Cash Flow -1,763.8051,982.4987,305.79425.26706.226967.486519.841-759.3311,161.311642.7941,607.0251,089.3481,024.559698.337470.455326.361622.466-63.134-36.7962,117.208356.02526.7559.301106.041
Other Information:
Effect Of Forex Changes On Cash -107.177-280.94576.086101.453-20.554-94.69399.62-98.753-121.157-84.83376.57743.712-1,819.24745.074.48722.33347.8219.39813.213-3.179-1.085-0.0850-0.267
Net Change In Cash 79.626-70.4311,845.153288.517325.956.187254.228-787.316686.736-778.711-249.121556.981-1,197.186470.0899.97976.921-527.518-371.932-1,110.1421,817.694258.585-44.643-11.97271.34
Cash At End Of Period 4,080.3024,000.6764,071.1072,225.9541,937.4371,611.4871,605.31,351.0722,138.3881,451.6522,230.3632,479.48451.6281,433.941963.861863.88286.961614.479986.4112,174.503356.80998.224142.867154.839