Towngas Smart Energy Company Limited

HKEX:1083.HK

3.18 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 4,080.3024,000.6764,071.1072,225.9541,937.4371,611.4871,605.31,351.0722,138.3881,451.6522,230.3632,479.4842,071.0861,433.941963.861863.882786.961614.479986.4112,174.503356.80998.224142.867154.839
Short Term Investments 32.2775.7149.571109.2962.75256.225120.79227.557237.938344.914374.271225.693005.68284.78100000000
Cash and Short Term Investments 4,112.5724,076.394,080.6782,335.2442,000.1891,704.8921,726.091,578.6292,376.3261,796.5662,604.6342,705.1772,071.0861,433.941969.543863.882786.961614.479986.4112,174.503356.80998.224142.867154.839
Net Receivables 1,942.5192,002.9921,719.0071,485.9531,798.918871.48710.349653.54734.598743.444644.4651,236.5061,029.408622.94497.9284.78197.852137.26500183.85993.38600
Inventory 588.608682.235704.509643.117587.262575.25636.619492.838558.421565.951588.281394.596387.702147.885101.856192.51152.61296.73766.86539.67736.37422.98626.02114.581
Other Current Assets 1,235.9951,307.8371,221.751,135.967561.1951,370.1761,089.579817.044987.921,270.011,209.5449.9619.7869.0166.082469.439345.257400.041,186.25589.356229.657142.64129.28624.776
Total Current Assets 7,879.6948,069.4547,725.9445,600.2814,947.5644,484.6184,162.6373,542.0514,657.2654,375.9715,046.9244,346.243,497.9822,213.7821,575.4011,610.6121,382.6821,248.5212,239.5262,803.536806.699357.236298.174194.196
Non-Current Assets:
Property, Plant & Equipment, Net 29,567.71224,345.47523,751.89320,899.36918,019.00315,914.04815,059.5612,691.89612,054.59811,026.3519,355.2457,956.8846,424.1935,338.5274,293.9693,811.4323,110.4752,356.6541,675.8341,063.321615.788371.987218.13160.713
Goodwill 4,820.5085,296.2365,750.4785,625.4925,297.0225,522.2535,824.1725,349.345,732.2595,890.2985,797.6744,284.9653,848.1013,753.2932,752.7332,491.8712,180.29168.64155.412-18.269-4.0685.37813.0730
Intangible Assets 384.9945,709.7696,221.5616,100.5665,762.4541,131.1711,136.691,056.3461,062.4031,058.29526.879177.089182.91182.107182.21195.276183.892136.5278.9699.169.662000
Goodwill and Intangible Assets 5,205.50211,006.00511,972.03911,726.05811,059.4766,653.4246,960.8626,405.6866,794.6626,948.5886,324.5534,462.0544,031.0113,935.42,934.9432,687.1472,364.183205.16864.381-9.1095.5945.37813.0730
Long Term Investments 10,635.21214,640.61616,358.4769,876.9719,465.8656,911.5036,567.7275,290.315,271.2034,943.3174,767.1454,015.983002,237.0971,869.95100000000
Tax Assets 384.994-5,296.236-5,750.478-5,625.49227,928.376000000382.417000000000000
Other Non-Current Assets -208.411178.662178.829415.776-33,225.398-29,478.975-28,588.149-24,387.892-24,120.463-22,918.256-20,446.94391.7064,230.223,395.09289.007407.4032,257.852966.253942.00481.0927.9060.9390.5951.123
Total Non-Current Assets 45,585.00944,874.52246,510.75937,292.68233,247.32229,478.97528,588.14924,387.89224,120.46322,918.25620,446.94316,909.04414,685.42412,669.0179,755.0168,775.9337,732.513,528.0752,682.2191,135.304629.288378.304231.798161.836
Total Assets 53,464.70352,943.97654,236.70342,892.96338,194.88634,014.60632,774.8128,027.1128,870.52427,350.23925,628.67621,255.28418,183.40614,882.79911,330.41710,386.5459,115.1924,776.5964,921.7453,938.841,435.987735.54529.972356.032
Liabilities & Equity:
Current Liabilities:
Account Payables 2,140.3371,682.4681,587.0611,418.0511,220.2251,248.3931,197.9931,045.416941.7641,028.183870.155592.3482,262.5791,653.981214.669199.286150.418151.279246.95524.07679.06289.34119.23537.272
Short Term Debt 5,604.2199,130.0948,715.7415,164.513,504.4182,808.2233,756.9752,652.663,183.1742,482.8142,418.8831,946.3591,512.6292,792.403562.035222.95315.524110.96486.7729.4232.52614.5993.2742.713
Tax Payables 1,412.2411,532.2491,611.6271,224.176962.593862.74800.443676.995650.428582.078563.384435.654320.622229.192189.475174.90072.13400000
Deferred Revenue 3,632.1423,850.1343,939.1793,733.573,309.6773,043.956-3,756.975-2,652.66-3,183.174-2,482.814-2,418.883000815.633202.60400430.157147.93868.70916.72500
Other Current Liabilities 3,061.0062,999.2593,129.1722,606.1652,021.6681,905.7678,724.1626,724.8337,206.5566,361.26,512.5923,035.075515.516254.822560.695747.643602.717480.457196.98447.0232.43530.83494.21253.838
Total Current Liabilities 14,437.70417,661.95517,371.15312,922.29610,055.9889,006.3399,922.1557,770.2498,148.327,389.3837,382.7475,573.7824,290.7244,701.2062,153.0321,372.4831,068.659742.7960.866248.454212.732151.499116.72193.823
Non-Current Liabilities:
Long Term Debt 12,655.21110,634.95410,761.0856,376.9316,805.8336,743.0515,110.5955,184.1525,585.1835,075.7754,491.8434,139.2433,373.911903.6862,202.7022,040.7611,468.0871,951.7511,928.5351,921.00400100172.722
Deferred Revenue Non-Current 206.84664.16260.17439.55435.5726,247.1514,656.4954,775.6265,148.0184,635.1724,216.02-1,836.842195.39700-735.0330-502.367000000
Deferred Tax Liabilities Non-Current 839.983719.637830.839848.342982.07495.9454.1408.526437.165440.603275.823236.306205.9142.7886.5660.46749.97343.14000000
Other Non-Current Liabilities 94.4690.17540.69457.23815.413-6,743.051-5,110.595-5,184.152-5,585.183-5,075.775-4,491.8431,855.834-181.78100735.033193.75502.36700378.564100364.206202.87
Total Non-Current Liabilities 13,796.50911,418.92811,692.7927,322.0657,838.8886,743.0515,110.5955,184.1525,585.1835,075.7754,491.8434,394.5413,593.4271,046.4662,289.2622,101.2281,711.811,994.8911,928.5351,921.004378.564100464.206375.592
Total Liabilities 28,234.21329,080.88329,063.94520,244.36117,894.87616,245.2915,576.99413,362.92714,170.66812,905.76112,150.4139,968.3237,884.1515,747.6724,442.2943,473.7112,780.4692,737.5912,889.4012,169.458591.296251.499580.927469.415
Equity:
Preferred Stock 000000000000000000000000
Common Stock 335.45325.862315.989296.893287.069281.003276.869271.16266.506263.266261.286246.035246.035244.879195.8360000000500
Retained Earnings 14,949.30113,869.28612,947.13311,789.25110,412.9719,461.0928,280.736,915.3455,941.3485,134.3064,080.11702,161.24300777.42700700.26100000
Accumulated Other Comprehensive Income/Loss 1,494.1621,079.2183,316.8032,685.5361,878.384674.5931,307.952249.6061,106.2741,463.1331,755.267-1,304.897-1,044.2830-595.293-583.72500-165.383000-33.096-20.445
Other Total Stockholders Equity 6,068.2996,230.4936,315.1275,951.2196,033.6325,812.5095,979.4826,063.246,163.9566,393.2466,434.63311,540.5788,252.3198,318.5586,833.0455,984.0995,730.2031,536.6381,107.8481,434.523580.054268.373114.2448.497
Total Shareholders Equity 22,847.21221,504.85922,895.05220,722.89918,612.05616,229.19715,845.03313,499.35113,478.08413,253.95112,531.30310,481.7169,615.3148,563.4376,433.5886,177.8015,730.2031,536.6381,642.7261,434.523580.054268.373131.148-11.948
Total Equity 25,230.4923,863.09325,172.75822,648.60220,300.0117,769.31617,197.81614,664.18314,699.85614,444.47813,478.26311,286.96110,299.2559,135.1276,888.1236,912.8346,334.7232,039.0052,032.3441,769.382844.691484.041-50.955-113.383
Total Liabilities & Shareholders Equity 53,464.70352,943.97654,236.70342,892.96338,194.88634,014.60632,774.8128,027.1128,870.52427,350.23925,628.67621,255.28418,183.40614,882.79911,330.41710,386.5459,115.1924,776.5964,921.7453,938.841,435.987735.54529.972356.032