Namyue Holdings Limited
HKEX:1058.HK
0.335 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -66.449 | -44.16 | -19.686 | -2.624 | -38.928 | -81.035 | -98.882 | -39.973 | -38.89 | 5.291 | 12.654 | 6.091 | 5.207 | 14.28 | 26.353 | 7.674 | 11.576 | 20.657 | 5.403 | 4.668 | -101.294 | -205.201 | -72.283 | -84.55 | -65.117 | -17.334 | 48.317 | 41.33 |
Depreciation & Amortization
| 3.553 | 3.498 | 2.487 | 3.739 | 2.934 | 6.148 | 11.024 | 11.138 | 10.739 | 10.473 | 10.16 | 8.687 | 8.542 | 8.277 | 7.564 | 6.119 | 5.987 | 11.789 | 9.907 | 9.408 | 16.315 | 16.775 | 21.942 | 23.024 | 2 | 23.558 | 18.196 | 6.342 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.608 | -0.546 | -0.914 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 21.759 | 30.445 | -25.114 | 46.336 | 43.066 | 97.577 | -28.357 | 40.624 | 27.104 | -5.023 | -9.188 | -69.765 | -23.704 | -16.571 | 101.909 | 77.122 | -124.141 | -65.366 | 2.32 | 80.306 | -30.399 | -4.79 | -2.573 | 23.649 | 25.84 | -52.102 | 75.421 | -32.584 |
Accounts Receivables
| 6.872 | 16.326 | 15.096 | -9.41 | 4.449 | 25.165 | 44.114 | -17.589 | 140.211 | -100.714 | 63.249 | -14.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.16 | 10.068 | -26.949 | 53.74 | 45.354 | 76.533 | 31.758 | 36.911 | -35.183 | -26.613 | -71.564 | -14.41 | -12.405 | -41.145 | 99.349 | 147.267 | -115.959 | -89.563 | 15.807 | 80.306 | -30.399 | -26.275 | 19.386 | 0.68 | 11.328 | 11.221 | 0 | 27.527 |
Accounts Payables
| 10.467 | 1.116 | -19.655 | 7.572 | -3.632 | -9.634 | -15.42 | -20.753 | -5.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.26 | 2.935 | 6.394 | -5.566 | -3.105 | 21.044 | -60.115 | 3.713 | 62.287 | 21.59 | 62.376 | -55.355 | -11.299 | 24.574 | 2.56 | -70.145 | -8.182 | 24.197 | -13.487 | 0 | 0 | 21.485 | -21.959 | 22.969 | 14.512 | -63.323 | 0 | -60.111 |
Other Non Cash Items
| 14.589 | 3.853 | 2.908 | -32.845 | 18.177 | 18.111 | 48.471 | 6.114 | 14.649 | -7.134 | -5.58 | -0.452 | -12.348 | -13.92 | 4.477 | -1.802 | 9.199 | 5.342 | -35.17 | -70.334 | 86.007 | 178.711 | 71.867 | 101.074 | 60.974 | 82.807 | -165.591 | -15.088 |
Operating Cash Flow
| -16.155 | -6.364 | -39.405 | 14.606 | 25.249 | 40.801 | -67.744 | 17.903 | 13.602 | 3.607 | 8.046 | -55.439 | -22.303 | -7.934 | 140.303 | 89.113 | -97.379 | -27.578 | -17.54 | 24.048 | -29.371 | -14.505 | 18.953 | 63.197 | 23.697 | 36.929 | -23.657 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.866 | -2.058 | -5.755 | -5.769 | -1.175 | -1.43 | -4.661 | -5.116 | -17.635 | -10.366 | -6.88 | -7.285 | -15.875 | -17.801 | -36.095 | -28.122 | -10.017 | -6.525 | -0.987 | -2.186 | -3.044 | -15.476 | -10.921 | -28.598 | -22.817 | -24.425 | -81.34 | -25.735 |
Acquisitions Net
| 0 | 0 | 0 | 2.084 | 0 | 0 | 0.165 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.928 | 0 | 0 | 12.276 | 6.001 | -5.083 | -6.71 | 0 | -20.999 | -121.492 | -27.976 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.321 | -7.649 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.783 | 0.466 | 0 |
Other Investing Activites
| -0.025 | 0.117 | 2.515 | -1.56 | -0.912 | 1.055 | 11.118 | -3.809 | 27.848 | -29.07 | 9.386 | 25.688 | 7.347 | -30.901 | 0.968 | 9.51 | -8.873 | -3.408 | 5.159 | 1.343 | 21.79 | 15.853 | 16.488 | -5.857 | 7.042 | 2.415 | 0.287 | 55.957 |
Investing Cash Flow
| -0.866 | -1.941 | -3.24 | -5.245 | -2.087 | -0.375 | 6.457 | -8.925 | 10.213 | -39.436 | 2.506 | 18.403 | -8.528 | -45.142 | -35.127 | -18.612 | -18.89 | -8.005 | 4.172 | -0.843 | 31.022 | 6.378 | 0.484 | -41.165 | -15.775 | -41.547 | -209.728 | 2.246 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0.033 | 0 | 3.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.036 | 328.646 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.305 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.502 | -7.929 | -10 |
Other Financing Activities
| 14.443 | -0.106 | -0.024 | -0.06 | -0.875 | -40.764 | 39.707 | 0 | 0 | 0 | 0 | 0 | 54.6 | -0.332 | -44.339 | 47.381 | 130.234 | 18.248 | 1.846 | 10.35 | 103.417 | 148.939 | 110.884 | 42.522 | 114.419 | 194.529 | -62.357 | -226.143 |
Financing Cash Flow
| 14.831 | -0.106 | -0.415 | -0.642 | -0.875 | -40.764 | 39.707 | 37.192 | -77.283 | 0 | 0 | 0 | 0.111 | -0.332 | -44.306 | -36.722 | 133.311 | 18.248 | -15.241 | -16.931 | 23.672 | -38.811 | -44.257 | -47.459 | 37.285 | 82.053 | 207.75 | 92.503 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.109 | -1.068 | 1.063 | 3.388 | -0.968 | -1.257 | 2.397 | -2.843 | -2.08 | -0.319 | 1.504 | -0.123 | 4.674 | 4.112 | -1.509 | 2.879 | 2.417 | 2.957 | 1.277 | -0.005 | -0.2 | 0.023 | 0.279 | -14.119 | -13.56 | -27.1 | -21.374 | 0 |
Net Change In Cash
| -2.299 | -9.479 | -41.997 | 12.107 | 21.319 | -1.595 | -19.183 | 6.135 | 21.735 | -36.148 | 12.056 | -37.159 | -26.046 | -49.296 | 59.361 | 36.658 | 19.459 | -14.378 | -27.332 | 6.269 | 25.123 | -46.915 | -35.524 | -39.546 | 31.647 | 50.335 | -47.009 | 94.749 |
Cash At End Of Period
| 7.164 | 9.463 | 18.942 | 60.939 | 48.832 | 27.513 | 29.108 | 48.291 | 42.156 | 20.421 | 56.569 | 44.513 | 81.672 | 107.718 | 157.014 | 97.653 | 60.995 | 41.536 | 55.914 | 83.246 | 76.977 | 51.854 | 115.44 | 111.825 | 151.371 | 119.724 | 69.389 | 116.398 |