Namyue Holdings Limited
HKEX:1058.HK
0.335 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.164 | 9.463 | 18.942 | 60.939 | 48.832 | 27.513 | 29.108 | 48.291 | 42.156 | 20.421 | 56.569 | 44.513 | 81.672 | 107.718 | 157.014 | 97.653 | 60.995 | 41.536 | 55.914 | 83.246 | 76.977 | 51.854 | 98.769 | 111.825 | 151.371 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.164 | 9.463 | 18.942 | 60.939 | 48.832 | 27.513 | 29.108 | 48.291 | 42.156 | 20.421 | 56.569 | 44.513 | 81.672 | 107.718 | 157.014 | 97.653 | 60.995 | 41.536 | 55.914 | 83.246 | 76.977 | 51.854 | 98.769 | 111.825 | 151.371 | 0 | 0 | 0 |
Net Receivables
| 26.089 | 36.593 | 58.145 | 70.967 | 51.91 | 58.068 | 90.536 | 130.147 | 126.977 | 275.24 | 174.486 | 232.532 | 0 | 0 | 165.435 | 138.009 | 0 | 0 | 7.206 | 7.04 | 7.031 | 43.357 | 71.629 | 90.591 | 182.821 | 0 | 0 | 0 |
Inventory
| 50.457 | 73.028 | 91.534 | 60.26 | 78.93 | 134.131 | 218.9 | 258.591 | 310.803 | 303.235 | 276.049 | 200.679 | 185.092 | 151.878 | 106.373 | 209.521 | 338.128 | 210.076 | 122.468 | 141.089 | 221.395 | 192.189 | 181.126 | 211.311 | 219.489 | 0 | 0 | 0 |
Other Current Assets
| 0.784 | 0.825 | 1.484 | 1.31 | 4.474 | 6.508 | 3.105 | 149.644 | 137.857 | 317.398 | 183.272 | 249.46 | 256.214 | 209.175 | 7.599 | 10.771 | 145.03 | 94.246 | 106.048 | 70.415 | 56.008 | 13.987 | 16.671 | 39.139 | 11.953 | 396.778 | 292.464 | 421.66 |
Total Current Assets
| 84.494 | 119.909 | 170.228 | 196.076 | 185.041 | 226.22 | 342.715 | 456.526 | 490.816 | 641.054 | 515.89 | 494.652 | 522.978 | 468.771 | 436.421 | 455.954 | 544.153 | 345.858 | 291.636 | 301.79 | 361.411 | 301.387 | 368.195 | 452.866 | 565.634 | 396.778 | 292.464 | 421.66 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 51.043 | 54.098 | 58.056 | 42.871 | 42.484 | 47.057 | 65.887 | 87.308 | 103.313 | 103.991 | 107.057 | 103.56 | 108.927 | 103.519 | 90.423 | 64.371 | 41.519 | 34.785 | 82.593 | 111.296 | 118.406 | 180.994 | 204.436 | 257.801 | 269.117 | 284.503 | 289.804 | 167.638 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 12.581 | 11.208 | 11.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 7 | 35 | 37 | 39 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 12.581 | 11.208 | 11.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 7 | 35 | 37 | 39 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -54.098 | -58.056 | -55.452 | -53.692 | 0 | 12.313 | 11.789 | 12.889 | 14.008 | 14.377 | 14.252 | 14.606 | 8.133 | 9.953 | 8.042 | 5.693 | 1.219 | 8.068 | 0 | 0 | 1.268 | 0 | 8.305 | 29.718 | 21.993 | 26.746 | 14.633 |
Total Non-Current Assets
| 51.043 | 54.098 | 58.056 | 55.452 | 53.692 | 58.516 | 78.2 | 99.097 | 116.202 | 117.999 | 121.434 | 117.812 | 123.533 | 111.652 | 100.376 | 72.413 | 47.212 | 36.004 | 90.661 | 111.296 | 118.406 | 182.262 | 205.936 | 273.106 | 333.835 | 343.496 | 355.55 | 182.271 |
Total Assets
| 135.537 | 174.007 | 228.284 | 251.528 | 238.733 | 284.736 | 420.915 | 555.623 | 607.018 | 759.053 | 637.324 | 612.464 | 646.511 | 580.423 | 536.797 | 528.367 | 591.365 | 381.862 | 382.297 | 413.086 | 479.817 | 483.649 | 574.131 | 725.972 | 899.469 | 740.274 | 648.014 | 603.931 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 34.113 | 24.054 | 25.068 | 43.754 | 33.621 | 38.009 | 49.551 | 61.275 | 86.579 | 97.718 | 49.686 | 39.995 | 48.722 | 46.539 | 54.596 | 43.899 | 81.218 | 76.27 | 0 | 0 | 68.856 | 50.403 | 49.796 | 47.617 | 65.177 | 0 | 0 | 0 |
Short Term Debt
| 14.888 | 0.081 | 0.031 | 0.816 | 4.037 | -4.12 | 41.177 | 85.966 | 53.822 | 278.217 | 199.751 | 53.731 | 90.357 | 126.79 | 63.327 | 6.801 | 118.902 | 70.051 | 84.176 | 100.626 | 133.648 | 105.975 | 96.763 | 112.677 | 272.611 | 0 | 0 | 0 |
Tax Payables
| 0.681 | 1.589 | 0.072 | 0.029 | 0.063 | 0.113 | 0.033 | 0 | 0 | 0 | 1.773 | 4.2 | 0.796 | 0 | 6.235 | 0.998 | 0.651 | 1.212 | 0 | 0 | 0 | 0.286 | 0.008 | 1.868 | 0.201 | 0 | 0 | 0 |
Deferred Revenue
| 1.572 | 0.82 | 0.645 | 0.463 | 0.53 | 4.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.988 | 4.615 | 0.651 | 1.212 | 0 | 0 | 0 | 0.286 | 0.008 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -7.416 | -1.131 | -0.856 | -26.247 | -10.335 | 3.293 | -15.702 | -20.43 | -51.266 | -68.744 | -17.688 | 144.661 | 128.871 | 2.117 | -11.81 | -21.705 | -78.463 | -74.32 | 120.97 | 132.376 | 29.464 | -25.807 | -46.804 | -17.791 | -37.383 | 0 | 0 | 226.438 |
Total Current Liabilities
| 77.951 | 49.467 | 50.028 | 62.569 | 61.537 | 79.424 | 124.61 | 188.086 | 175.714 | 404.909 | 283.208 | 282.582 | 317.468 | 221.985 | 177.932 | 78.507 | 204.177 | 150.695 | 205.146 | 233.002 | 300.824 | 181.546 | 149.567 | 191.988 | 365.783 | 0 | 0 | 226.438 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 5.545 | 0 | 0 | 137.211 | 143.196 | 142.379 | 141.138 | 139.925 | 138.74 | 0 | 0 | 0 | 0 | 0 | 77.379 | 181.644 | 143.049 | 30.258 | 0 | 0 | 0 | 0 | 64.017 | 113.818 | 0 | 133.941 | 21.268 | 0 |
Deferred Revenue Non-Current
| -4.594 | 0 | 0 | 0 | 0 | -3.84 | -3.895 | -2.22 | -1.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.594 | 4.527 | 3.72 | 3.387 | 3.277 | 3.84 | 3.895 | 2.22 | 1.949 | 1.591 | 1.304 | 0.309 | 0.633 | 0.717 | 0.462 | 0.98 | 0.957 | 1.188 | 4.717 | 9.012 | 8.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.675 | 0 | 0 | 20.417 | 14.98 | 3.84 | 3.895 | 2.22 | 1.949 | 0 | 0 | 0 | 0 | 54.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.667 | 4.171 | 0 | 337.788 | 0 | 0 | 91.908 |
Total Non-Current Liabilities
| 10.22 | 4.527 | 3.72 | 161.015 | 161.453 | 146.219 | 145.033 | 142.145 | 140.689 | 1.591 | 1.304 | 0.309 | 0.633 | 55.317 | 77.841 | 182.624 | 144.006 | 31.446 | 4.717 | 9.012 | 8.833 | 16.667 | 68.188 | 113.818 | 337.788 | 133.941 | 21.268 | 91.908 |
Total Liabilities
| 88.171 | 53.994 | 53.748 | 223.584 | 222.99 | 225.643 | 269.643 | 330.231 | 316.403 | 406.5 | 284.512 | 282.891 | 318.101 | 277.302 | 255.773 | 261.131 | 348.183 | 182.141 | 209.863 | 242.014 | 309.657 | 198.213 | 217.755 | 305.806 | 365.783 | 133.941 | 21.268 | 318.346 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 75.032 | 53.802 | 53.802 | 53.802 | 53.762 | 53.762 | 53.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -460.432 | -395.119 | -351.771 | -331.716 | -329.384 | -290.041 | -208.73 | -109.107 | -70.303 | -34.03 | -35.337 | -38.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 432.168 | 439.726 | 451.275 | 284.628 | 270.095 | 248.503 | 279.425 | -111.481 | -104.111 | -97.654 | -90.825 | -84.31 | -72.997 | -67.832 | -64.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.598 | 0.374 | 0 | 0 | 0 | 25.599 | 5.545 | 370.948 | 389.997 | 409.205 | 425.172 | 398.37 | 347.605 | 317.191 | 291.367 | 213.486 | 243.182 | 199.721 | 172.434 | 171.072 | 170.16 | 285.436 | 356.376 | 410.45 | 482.028 | 553.384 | 574.734 | 285.585 |
Total Shareholders Equity
| 47.366 | 120.013 | 174.536 | 27.944 | 15.743 | 59.093 | 151.272 | 225.392 | 290.615 | 352.553 | 352.812 | 329.573 | 328.41 | 303.121 | 281.024 | 267.236 | 243.182 | 199.721 | 172.434 | 171.072 | 170.16 | 285.436 | 356.376 | 410.45 | 482.028 | 553.384 | 574.734 | 285.585 |
Total Equity
| 47.366 | 120.013 | 174.536 | 27.944 | 15.743 | 59.093 | 151.272 | 225.392 | 290.615 | 352.553 | 352.812 | 329.573 | 328.41 | 303.121 | 281.024 | 267.236 | 243.182 | 199.721 | 172.434 | 171.072 | 170.16 | 285.436 | 356.376 | 420.166 | 533.686 | 606.333 | 626.746 | 285.585 |
Total Liabilities & Shareholders Equity
| 135.537 | 174.007 | 228.284 | 251.528 | 238.733 | 284.736 | 420.915 | 555.623 | 607.018 | 759.053 | 637.324 | 612.464 | 646.511 | 580.423 | 536.797 | 528.367 | 591.365 | 381.862 | 382.297 | 413.086 | 479.817 | 483.649 | 574.131 | 725.972 | 899.469 | 740.274 | 648.014 | 603.931 |