Karrie International Holdings Limited

HKEX:1050.HK

0.88 (HKD) • At close June 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 2,915.9813,081.6973,075.0133,472.7982,902.2082,651.1692,919.882,699.6382,897.6052,590.6232,033.0182,291.4042,285.392,605.3992,245.1722,463.9262,802.9743,328.0973,592.7412,563.191,692.961,737.9791,156.262892.703661.887591.944618.614
Cost of Revenue 2,545.8422,756.0972,644.9562,535.2742,377.5852,210.9722,497.0942,331.4342,546.0392,306.5231,742.2862,049.3992,098.9482,413.6692,093.1542,286.4742,623.9313,024.0023,211.3542,246.0211,461.4691,476.776931.821715.527497.67100
Gross Profit 370.139325.6430.057937.524524.623440.197422.786368.204351.566284.1290.732242.005186.442191.73152.018177.452179.043304.095381.387317.169231.491261.203224.441177.176164.216591.944618.614
Gross Profit Ratio 0.1270.1060.140.270.1810.1660.1450.1360.1210.110.1430.1060.0820.0740.0680.0720.0640.0910.1060.1240.1370.150.1940.1980.24811
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 89.27171.572113.636159.714120.129107.872136.885129.632143.064165.017171.045148.441135.543127.133112.703120.387117.225113.358136.195116.436104.90199.212112.58883.85480.4100
Selling & Marketing Expenses 22.55631.20530.81446.45630.66824.91829.67723.19444.4557.1152.09341.19636.2932.88327.27630.70934.94840.34331.15330.54326.64827.40627.39955.38554.40900
SG&A 111.827106.098135.733211.717152.74132.79166.562152.826187.514222.127223.138189.637171.833160.016139.979151.096152.173153.701167.348146.979131.549126.618139.987139.239134.81900
Other Expenses 29.944.3014.4976.6245.7717.2392.7144.8369.9328.606013.094000000-14.628000000-570.385-574.244
Operating Expenses 141.767106.098135.733205.093152.74123.667157.723147.488200.901190.315243.75189.637171.833160.016139.979151.096152.173153.701152.72146.979131.549126.618139.987139.239134.819-570.385-574.244
Operating Income 228.372219.502294.324732.431371.883314.646258.938220.214172.75679.9977.75569.74465.08431.71412.03926.35626.87150.394228.667182.501106.527143.47590.58743.55630.69921.55944.37
Operating Income Ratio 0.0780.0710.0960.2110.1280.1190.0890.0820.060.0310.0380.030.0280.0120.0050.0110.010.0450.0640.0710.0630.0830.0780.0490.0460.0360.072
Total Other Income Expenses Net -41.373-18.994-8.2533.404-19.042-15.751-12.469-10.274-14.2124.145-2.889-4.25338.525-4.644-8.917-2.616-5.218-12.66-24.531-18.954-7.911-10.401-5.149-13.124-6.3-3.803-27.087
Income Before Tax 186.999176.634295.043747.396360.384300.086251.722210.195136.15984.13544.29458.5557.16427.077.27723.7421.652137.734204.136163.54798.616133.07485.43830.43224.39921.55917.283
Income Before Tax Ratio 0.0640.0570.0960.2150.1240.1130.0860.0780.0470.0320.0220.0260.0250.010.0030.010.0080.0410.0570.0640.0580.0770.0740.0340.0370.0360.028
Income Tax Expense 17.349.47341.934303.555111.47278.734.01520.64219.4888.42911.70816.61316.4944.737-1.8333.3078.50412.80617.75713.2038.17612.0313.7934.0643.783-3.603-10.582
Net Income 169.659386.173549.102445.328250.266221.386182.563168.333117.07676.29834.29141.96740.38121.22312.49722.08113.148124.928186.379150.34490.44121.04381.64526.36820.61625.16227.865
Net Income Ratio 0.0580.1250.1790.1280.0860.0840.0630.0620.040.0290.0170.0180.0180.0080.0060.0090.0050.0380.0520.0590.0530.070.0710.030.0310.0430.045
EPS 0.0840.190.270.220.130.110.0920.0950.0590.0380.0170.020.0130.0150.0110.0190.01414.856.8845.250.290.40.270.0890.0710.0880.096
EPS Diluted 0.0840.190.270.220.120.110.0910.0950.0590.0380.0170.020.0130.0150.0110.0190.01414.756.3844.750.280.380.270.0880.070.0880.096
EBITDA 321.885314.59402.654845.367449.717366.782308.529281.274259.646162126.954122.137107.93784.46559.46493.898102.171204.422278.695216.888134.432166.6484.45437.93729.397591.944618.614
EBITDA Ratio 0.110.1020.1310.2430.1550.1380.1060.1040.090.0630.0620.0530.0470.0320.0260.0380.0360.0610.0780.0850.0790.0960.0730.0420.04411