Karrie International Holdings Limited

HKEX:1050.HK

0.96 (HKD) • At close August 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q2
Revenue 1,704.6761,526.6531,476.1931,439.788882.6092,199.0882,103.531,909.9041,720.321,472.2971,477.461,424.7481,351.1661,300.0031,471.941,436.5841,414.0991,301.761,397.8081,499.7971,369.1941,221.4291,131.895901.1231,096.9461,142.6951,142.6951,302.71,302.71,122.5861,122.5861,231.9631,231.9631,401.4871,401.4871,664.0491,664.0491,796.3711,796.3711,281.5951,281.595846.48846.48868.99868.99578.131578.131446.352446.352330.944330.944295.972295.972309.307309.307309.307
Cost of Revenue 1,435.2141,325.491,272.6031,274.0161,126.7061,619.3791,480.9911,385.6281,322.3821,157.7211,187.8721,186.3461,089.7751,121.1971,235.4521,238.6041,227.081,136.0471,225.5161,320.5231,243.6161,062.907977.225765.061956.4721,049.4741,049.4741,206.8351,206.8351,046.5771,046.5771,143.2371,143.2371,311.9661,311.9661,512.0011,512.0011,605.6771,605.6771,123.0111,123.011730.735730.735738.388738.388465.911465.911357.764357.764248.836248.83600000
Gross Profit 269.462201.163203.59165.772-244.097579.709622.539524.276397.938314.576289.588238.402261.391178.806236.488197.98187.019165.713172.292179.274125.578158.522154.67136.062140.47493.22193.22195.86595.86576.00976.00988.72688.72689.52289.522152.048152.048190.694190.694158.585158.585115.746115.746130.602130.602112.221112.22188.58888.58882.10882.108295.972295.972309.307309.307309.307
Gross Profit Ratio 0.1580.1320.1380.115-0.2770.2640.2960.2750.2310.2140.1960.1670.1930.1380.1610.1380.1320.1270.1230.120.0920.130.1370.1510.1280.0820.0820.0740.0740.0680.0680.0720.0720.0640.0640.0910.0910.1060.1060.1240.1240.1370.1370.150.150.1940.1940.1980.1980.2480.24811111
Reseach & Development Expenses 00000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 049.84333.28355.98824.37947.193076.3776.38483.3368.53351.59645.32662.546068.461066.71366.9676.10466.85598.16277.51793.52885.36867.77267.77263.56763.56756.35256.35260.19460.19458.61358.61356.67956.67968.09868.09858.21858.21852.45152.45149.60649.60656.29456.29441.92741.92740.20540.20500000
Selling & Marketing Expenses 013.39211.52711.02913.97517.23023.35330.59515.86116.35914.30913.4211.498015.005011.00716.64527.80528.62228.48828.40923.68419.84618.14518.14516.44216.44213.63813.63815.35515.35517.47417.47420.17220.17215.57715.57715.27215.27213.32413.32413.70313.70313.713.727.69327.69327.20527.20500000
SG&A 84.01263.23536.68566.246.70694.51886.48395.017104.75498.42484.13965.15458.74674.04478.11583.46680.97377.7283.605103.90995.477126.65105.926117.212105.21485.91785.91780.00880.00869.9969.9975.54875.54876.08776.08776.85176.85183.67483.67473.4973.4965.77565.77563.30963.30969.99469.99469.6269.6267.4167.4100000
Other Expenses 02.77741.51900000000000-2.0780000000000000000000000-90.988-90.9880000000000000000-574.244
Operating Expenses 84.01266.01278.20466.246.70694.51886.48395.017104.75498.42484.13965.15453.3370.33776.03778.68980.97374.59698.055102.84674.841115.474132.963110.78799.34485.91785.91780.00880.00869.9969.9975.54875.54876.08776.08776.85176.851-7.314-7.31473.4973.4965.77565.77563.30963.30969.99469.99469.6269.6267.4167.410000-574.244
Operating Income 185.45135.151125.38699.532-250.803485.191536.056429.259293.184216.152205.449173.248206.624108.022160.451115.877107.40490.79696.7276.03644.75535.23555.89721.85843.9587.3057.30515.85715.8576.026.0213.17813.17813.43513.43575.19775.197114.334114.33485.09585.09549.97149.97167.29367.29342.22742.22718.96918.96914.69914.699295.972295.972309.307309.307-264.937
Operating Income Ratio 0.1090.0890.0850.069-0.2840.2210.2550.2250.170.1470.1390.1220.1530.0830.1090.0810.0760.070.0690.0510.0330.0290.0490.0240.040.0060.0060.0120.0120.0050.0050.0110.0110.010.010.0450.0450.0640.0640.0660.0660.0590.0590.0770.0770.0730.0730.0420.0420.0440.0441111-0.857
Total Other Income Expenses Net -55.013-18.157-19.705-16.696-53.478-4.276-0.485.58316.465.24-10.193-8.12-9.975-5.776-6.126-2.142-4.658-5.126-7.6-6.612-8.001-1.842-2.048-0.841-4.92421.27821.278-2.322-2.322-2.381-2.381-1.308-1.308-2.609-2.609-6.33-6.33-12.266-12.266-3.322-3.322-0.663-0.663-0.756-0.7560.4920.492-3.753-3.753-2.499-2.499-285.193-285.193-300.666-300.666273.579
Income Before Tax 130.437116.994105.68182.836-304.281480.915535.576434.842309.644220.125195.256165.128197.525102.561154.325113.735102.74685.92666.2969.86942.89241.24319.66724.62739.03428.58228.58213.53513.5353.6393.63911.8711.8710.82610.82668.86768.867102.068102.06881.77481.77449.30849.30866.53766.53742.71942.71915.21615.21612.212.210.7810.788.6428.6428.642
Income Before Tax Ratio 0.0770.0770.0720.058-0.3450.2190.2550.2280.180.150.1320.1160.1460.0790.1050.0790.0730.0660.0470.0470.0310.0340.0170.0270.0360.0250.0250.010.010.0030.0030.010.010.0080.0080.0410.0410.0570.0570.0640.0640.0580.0580.0770.0770.0740.0740.0340.0340.0370.0370.0360.0360.0280.0280.028
Income Tax Expense 27.73515.369.4777.863-212.057221.53240.032182.44896.66569.3160.16151.31164.20814.49217.98116.03411.5419.1019.23610.2525.2923.1373.1968.51213.1898.2478.2472.3692.369-0.917-0.9171.6541.6544.2524.2526.4036.4038.8798.8796.6026.6024.0884.0886.0166.0161.8971.8972.0322.0321.8921.892-1.802-1.802-5.291-5.291-5.291
Net Income 102.702101.77996.20473.455126.684259.489295.775253.327213.199152.082135.851114.415133.31788.069101.997.83391.47376.8657.27759.79937.6738.62817.28917.00225.87520.19120.19110.61210.6126.2496.24911.04111.0416.5746.57462.46462.46493.1993.1975.17275.17245.2245.2260.52260.52240.82340.82313.18413.18410.30810.30812.58112.58113.93313.93313.933
Net Income Ratio 0.060.0670.0650.0510.1440.1180.1410.1330.1240.1030.0920.080.0990.0680.0690.0680.0650.0590.0410.040.0280.0320.0150.0190.0240.0180.0180.0080.0080.0060.0060.0090.0090.0050.0050.0380.0380.0520.0520.0590.0590.0530.0530.070.070.0710.0710.030.030.0310.0310.0430.0430.0450.0450.045
EPS 0.0510.050.0470.0360.0630.130.150.130.110.0760.0680.0570.0660.0440.0510.0490.0460.0380.0290.030.0190.0190.0090.0090.0130.0120.0120.0080.0080.0050.0050.010.010.0060.0060.0540.0540.0810.0810.220.220.1380.1380.1920.1920.1340.1340.0440.0440.0350.0350.0440.0440.0480.0480.048
EPS Diluted 0.0510.050.0470.0360.0620.130.150.130.110.0760.0680.0570.0660.0440.0510.0490.0460.0380.0290.030.0190.0190.0090.0090.0130.0120.0120.0080.0080.0050.0050.010.010.0060.0060.0540.0540.0810.0810.220.220.1380.1380.1920.1920.1340.1340.0440.0440.0350.0350.0440.0440.0480.0480.048
EBITDA 211.843188.115190.391149.893-234.595549.185587.378486.086360.66266.872244.325207.753232.243134.539193.38140.19141.084120.336140.577119.069100.8861.1279.03547.91976.47555.32555.32541.65841.65832.16232.16247.87447.87441.0541.0595.88195.881127.082127.082101.326101.32666.55366.55366.53766.53742.71942.71915.21615.21612.212.210.7810.788.6428.642609.973
EBITDA Ratio 0.1240.1230.1290.104-0.2660.250.2790.2550.210.1810.1650.1460.1720.1030.1310.0980.10.0920.1010.0790.0740.050.070.0530.070.0480.0480.0320.0320.0290.0290.0390.0390.0290.0290.0580.0580.0710.0710.0790.0790.0790.0790.0770.0770.0740.0740.0340.0340.0370.0370.0360.0360.0280.0281.972