Karrie International Holdings Limited (1050.HK)

Home
1050.HK
Financials

0.88 (HKD) • At close June 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2
Revenue Numbers are in millions	1,526.653	1,476.193	1,439.788	882.609	2,199.088	2,103.53	1,909.904	1,720.32	1,472.297	1,477.46	1,424.748	1,351.166	1,300.003	1,471.94	1,436.584	1,414.099	1,301.76	1,397.808	1,499.797	1,369.194	1,221.429	1,131.895	901.123	1,096.946	1,142.695	1,142.695	1,302.7	1,302.7	1,122.586	1,122.586	1,231.963	1,231.963	1,401.487	1,401.487	1,664.049	1,664.049	1,796.371	1,796.371	1,281.595	1,281.595	846.48	846.48	868.99	868.99	578.131	578.131	446.352	446.352	330.944	330.944	295.972	295.972	309.307	309.307	309.307
Cost of Revenue Numbers are in millions	1,325.49	1,272.603	1,274.016	1,126.706	1,619.379	1,480.991	1,385.628	1,322.382	1,157.721	1,187.872	1,186.346	1,089.775	1,121.197	1,235.452	1,238.604	1,227.08	1,136.047	1,225.516	1,320.523	1,243.616	1,062.907	977.225	765.061	956.472	1,049.474	1,049.474	1,206.835	1,206.835	1,046.577	1,046.577	1,143.237	1,143.237	1,311.966	1,311.966	1,512.001	1,512.001	1,605.677	1,605.677	1,123.011	1,123.011	730.735	730.735	738.388	738.388	465.911	465.911	357.764	357.764	248.836	248.836	0	0	0	0	0
Gross Profit Numbers are in millions	201.163	203.59	165.772	-244.097	579.709	622.539	524.276	397.938	314.576	289.588	238.402	261.391	178.806	236.488	197.98	187.019	165.713	172.292	179.274	125.578	158.522	154.67	136.062	140.474	93.221	93.221	95.865	95.865	76.009	76.009	88.726	88.726	89.522	89.522	152.048	152.048	190.694	190.694	158.585	158.585	115.746	115.746	130.602	130.602	112.221	112.221	88.588	88.588	82.108	82.108	295.972	295.972	309.307	309.307	309.307
Gross Profit Ratio Numbers are in millions	0.132	0.138	0.115	-0.277	0.264	0.296	0.275	0.231	0.214	0.196	0.167	0.193	0.138	0.161	0.138	0.132	0.127	0.123	0.12	0.092	0.13	0.137	0.151	0.128	0.082	0.082	0.074	0.074	0.068	0.068	0.072	0.072	0.064	0.064	0.091	0.091	0.106	0.106	0.124	0.124	0.137	0.137	0.15	0.15	0.194	0.194	0.198	0.198	0.248	0.248	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	49.843	33.283	55.988	24.379	47.193	0	76.37	76.384	83.33	68.533	51.596	45.326	62.546	0	68.461	0	66.713	66.96	76.104	66.855	98.162	77.517	93.528	85.368	67.772	67.772	63.567	63.567	56.352	56.352	60.194	60.194	58.613	58.613	56.679	56.679	68.098	68.098	58.218	58.218	52.451	52.451	49.606	49.606	56.294	56.294	41.927	41.927	40.205	40.205	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	13.392	11.527	11.029	13.975	17.23	0	23.353	30.595	15.861	16.359	14.309	13.42	11.498	0	15.005	0	11.007	16.645	27.805	28.622	28.488	28.409	23.684	19.846	18.145	18.145	16.442	16.442	13.638	13.638	15.355	15.355	17.474	17.474	20.172	20.172	15.577	15.577	15.272	15.272	13.324	13.324	13.703	13.703	13.7	13.7	27.693	27.693	27.205	27.205	0	0	0	0	0
SG&A Numbers are in millions	63.235	36.685	66.24	6.706	94.518	86.483	95.017	104.754	98.424	84.139	65.154	58.746	74.044	78.115	83.466	80.973	77.72	83.605	103.909	95.477	126.65	105.926	117.212	105.214	85.917	85.917	80.008	80.008	69.99	69.99	75.548	75.548	76.087	76.087	76.851	76.851	83.674	83.674	73.49	73.49	65.775	65.775	63.309	63.309	69.994	69.994	69.62	69.62	67.41	67.41	0	0	0	0	0
Other Expenses Numbers are in millions	2.777	41.519	0	0	0	0	0	0	0	0	0	0	0	-2.078	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-90.988	-90.988	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-574.244
Operating Expenses Numbers are in millions	66.012	78.204	66.24	6.706	94.518	86.483	95.017	104.754	98.424	84.139	65.154	53.33	70.337	76.037	78.689	80.973	74.596	98.055	102.846	74.841	115.474	132.963	110.787	99.344	85.917	85.917	80.008	80.008	69.99	69.99	75.548	75.548	76.087	76.087	76.851	76.851	-7.314	-7.314	73.49	73.49	65.775	65.775	63.309	63.309	69.994	69.994	69.62	69.62	67.41	67.41	0	0	0	0	-574.244
Operating Income Numbers are in millions	135.151	125.386	99.532	-250.803	485.191	536.056	429.259	293.184	216.152	205.449	173.248	206.624	108.022	160.451	115.877	107.404	90.796	96.72	76.036	44.755	35.235	55.897	21.858	43.958	7.305	7.305	15.857	15.857	6.02	6.02	13.178	13.178	13.435	13.435	75.197	75.197	114.334	114.334	85.095	85.095	49.971	49.971	67.293	67.293	42.227	42.227	18.969	18.969	14.699	14.699	295.972	295.972	309.307	309.307	-264.937
Operating Income Ratio Numbers are in millions	0.089	0.085	0.069	-0.284	0.221	0.255	0.225	0.17	0.147	0.139	0.122	0.153	0.083	0.109	0.081	0.076	0.07	0.069	0.051	0.033	0.029	0.049	0.024	0.04	0.006	0.006	0.012	0.012	0.005	0.005	0.011	0.011	0.01	0.01	0.045	0.045	0.064	0.064	0.066	0.066	0.059	0.059	0.077	0.077	0.073	0.073	0.042	0.042	0.044	0.044	1	1	1	1	0.072
Total Other Income Expenses Net Numbers are in millions	-18.157	-19.705	-16.696	-53.478	-4.276	-0.48	5.583	16.46	5.24	-10.193	-8.12	-9.975	-5.776	-6.126	-2.142	-4.658	-5.126	-7.6	-6.612	-8.001	-1.842	-2.048	-0.841	-4.924	21.278	21.278	-2.322	-2.322	-2.381	-2.381	-1.308	-1.308	-2.609	-2.609	-6.33	-6.33	-12.266	-12.266	-3.322	-3.322	-0.663	-0.663	-0.756	-0.756	0.492	0.492	-3.753	-3.753	-2.499	-2.499	-285.193	-285.193	-300.666	-300.666	273.579
Income Before Tax Numbers are in millions	116.994	105.681	82.836	-304.281	480.915	535.576	434.842	309.644	220.125	195.256	165.128	197.525	102.561	154.325	113.735	102.746	85.926	66.29	69.869	42.892	41.243	19.667	24.627	39.034	28.582	28.582	13.535	13.535	3.639	3.639	11.87	11.87	10.826	10.826	68.867	68.867	102.068	102.068	81.774	81.774	49.308	49.308	66.537	66.537	42.719	42.719	15.216	15.216	12.2	12.2	10.78	10.78	8.642	8.642	8.642
Income Before Tax Ratio Numbers are in millions	0.077	0.072	0.058	-0.345	0.219	0.255	0.228	0.18	0.15	0.132	0.116	0.146	0.079	0.105	0.079	0.073	0.066	0.047	0.047	0.031	0.034	0.017	0.027	0.036	0.025	0.025	0.01	0.01	0.003	0.003	0.01	0.01	0.008	0.008	0.041	0.041	0.057	0.057	0.064	0.064	0.058	0.058	0.077	0.077	0.074	0.074	0.034	0.034	0.037	0.037	0.036	0.036	0.028	0.028	0.028
Income Tax Expense Numbers are in millions	15.36	9.477	7.863	-212.057	221.53	240.032	182.448	96.665	69.31	60.161	51.311	64.208	14.492	17.981	16.034	11.541	9.101	9.236	10.252	5.292	3.137	3.196	8.512	13.189	8.247	8.247	2.369	2.369	-0.917	-0.917	1.654	1.654	4.252	4.252	6.403	6.403	8.879	8.879	6.602	6.602	4.088	4.088	6.016	6.016	1.897	1.897	2.032	2.032	1.892	1.892	-1.802	-1.802	-5.291	-5.291	-5.291
Net Income Numbers are in millions	101.779	96.204	73.455	126.684	259.489	295.775	253.327	213.199	152.082	135.851	114.415	133.317	88.069	101.9	97.833	91.473	76.86	57.277	59.799	37.67	38.628	17.289	17.002	25.875	20.191	20.191	10.612	10.612	6.249	6.249	11.041	11.041	6.574	6.574	62.464	62.464	93.19	93.19	75.172	75.172	45.22	45.22	60.522	60.522	40.823	40.823	13.184	13.184	10.308	10.308	12.581	12.581	13.933	13.933	13.933
Net Income Ratio Numbers are in millions	0.067	0.065	0.051	0.144	0.118	0.141	0.133	0.124	0.103	0.092	0.08	0.099	0.068	0.069	0.068	0.065	0.059	0.041	0.04	0.028	0.032	0.015	0.019	0.024	0.018	0.018	0.008	0.008	0.006	0.006	0.009	0.009	0.005	0.005	0.038	0.038	0.052	0.052	0.059	0.059	0.053	0.053	0.07	0.07	0.071	0.071	0.03	0.03	0.031	0.031	0.043	0.043	0.045	0.045	0.045
EPS Numbers are in millions	0.05	0.047	0.036	0.063	0.13	0.15	0.13	0.11	0.076	0.068	0.057	0.066	0.044	0.051	0.049	0.046	0.038	0.029	0.03	0.019	0.019	0.009	0.009	0.013	0.012	0.012	0.008	0.008	0.005	0.005	0.01	0.01	0.006	0.006	0.054	0.054	0.081	0.081	0.22	0.22	0.138	0.138	0.192	0.192	0.134	0.134	0.044	0.044	0.035	0.035	0.044	0.044	0.048	0.048	0.048
EPS Diluted Numbers are in millions	0.05	0.047	0.036	0.062	0.13	0.15	0.13	0.11	0.076	0.068	0.057	0.066	0.044	0.051	0.049	0.046	0.038	0.029	0.03	0.019	0.019	0.009	0.009	0.013	0.012	0.012	0.008	0.008	0.005	0.005	0.01	0.01	0.006	0.006	0.054	0.054	0.081	0.081	0.22	0.22	0.138	0.138	0.192	0.192	0.134	0.134	0.044	0.044	0.035	0.035	0.044	0.044	0.048	0.048	0.048
EBITDA Numbers are in millions	188.115	190.391	149.893	-234.595	549.185	587.378	486.086	360.66	266.872	244.325	207.753	232.243	134.539	193.38	140.19	141.084	120.336	140.577	119.069	100.88	61.12	79.035	47.919	76.475	55.325	55.325	41.658	41.658	32.162	32.162	47.874	47.874	41.05	41.05	95.881	95.881	127.082	127.082	101.326	101.326	66.553	66.553	66.537	66.537	42.719	42.719	15.216	15.216	12.2	12.2	10.78	10.78	8.642	8.642	609.973
EBITDA Ratio Numbers are in millions	0.123	0.129	0.104	-0.266	0.25	0.279	0.255	0.21	0.181	0.165	0.146	0.172	0.103	0.131	0.098	0.1	0.092	0.101	0.079	0.074	0.05	0.07	0.053	0.07	0.048	0.048	0.032	0.032	0.029	0.029	0.039	0.039	0.029	0.029	0.058	0.058	0.071	0.071	0.079	0.079	0.079	0.079	0.077	0.077	0.074	0.074	0.034	0.034	0.037	0.037	0.036	0.036	0.028	0.028	1

Karrie International Holdings Limited

HKEX:1050.HK Add to watchlist

HKEX:1050.HK