Hengan International Group Company Limited
HKEX:1044.HK
22.3 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,767.936 | 22,615.878 | 20,790.144 | 22,374.001 | 22,492.845 | 20,513.881 | 18,079.56 | 19,277.397 | 18,662.576 | 19,060.295 | 16,542.009 | 14,915.588 | 13,799.497 | 11,446.82 | 9,538.646 | 7,045.396 | 5,327.533 | 4,126.055 | 3,154.163 | 2,486.95 | 1,800.334 | 1,183.723 | 1,292.342 | 1,233.083 | 1,202.612 | 1,399.101 | 848.429 |
Cost of Revenue
| 15,757.248 | 14,926.379 | 13,017.826 | 12,918.146 | 13,803.888 | 12,678.128 | 10,525.679 | 9,873.445 | 9,722.983 | 10,271.91 | 9,078.121 | 8,220.242 | 8,295.824 | 6,380.523 | 5,153.576 | 4,225.54 | 3,195.157 | 2,400.722 | 1,843.287 | 1,458.722 | 1,039.151 | 674.751 | 793.637 | 763.979 | 725.947 | 1,047.403 | 673.269 |
Gross Profit
| 8,010.688 | 7,689.499 | 7,772.318 | 9,455.855 | 8,688.957 | 7,835.753 | 7,553.881 | 9,403.952 | 8,939.593 | 8,788.386 | 7,463.888 | 6,695.346 | 5,503.673 | 5,066.297 | 4,385.07 | 2,819.856 | 2,132.377 | 1,725.334 | 1,310.876 | 1,028.228 | 761.182 | 508.971 | 498.705 | 469.104 | 476.665 | 351.699 | 175.16 |
Gross Profit Ratio
| 0.337 | 0.34 | 0.374 | 0.423 | 0.386 | 0.382 | 0.418 | 0.488 | 0.479 | 0.461 | 0.451 | 0.449 | 0.399 | 0.443 | 0.46 | 0.4 | 0.4 | 0.418 | 0.416 | 0.413 | 0.423 | 0.43 | 0.386 | 0.38 | 0.396 | 0.251 | 0.206 |
Reseach & Development Expenses
| 0 | 353.283 | 352.005 | 388.945 | 405.95 | 410.677 | 408.809 | 411.361 | 380.328 | 346.361 | 216.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,515.989 | 1,519.347 | 1,372.575 | 1,363.991 | 1,284.556 | 1,199.406 | 1,276.567 | 1,459.258 | 1,276.515 | 1,226.073 | 1,041.152 | 723.374 | 607.71 | 513.478 | 471.29 | 276.005 | 207.376 | 185.894 | 124.625 | 130.022 | 113.727 | 109.888 | 71.972 | 71.218 | 54.045 | 0 | 0 |
Selling & Marketing Expenses
| 3,552.898 | 3,369.466 | 3,153.718 | 3,468.931 | 3,202.78 | 2,269.713 | 2,145.564 | 3,720.725 | 3,293.007 | 3,871.426 | 3,034.467 | 2,609.482 | 2,599.338 | 2,208.442 | 1,718.162 | 1,277.616 | 845.428 | 693.659 | 0 | 495.003 | 339.81 | 218.554 | 0 | 195.48 | 151.261 | 0 | 0 |
SG&A
| 5,068.887 | 4,908.044 | 4,535.718 | 4,837.085 | 4,494.95 | 3,469.119 | 3,422.131 | 5,204.054 | 4,597.782 | 5,120.434 | 4,097.628 | 3,332.857 | 3,207.048 | 2,721.921 | 2,189.451 | 1,553.621 | 1,052.803 | 879.553 | 124.625 | 625.025 | 453.537 | 328.442 | 71.972 | 266.698 | 205.306 | 0 | 0 |
Other Expenses
| -1,036.13 | 11.659 | 19.469 | 26.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -277.193 | -222.593 | -140.674 | -94.035 | -85.854 | -1.798 | -37.647 | -22.38 | -13.455 | -49.277 | -53.209 | -0.439 | -43.537 | -77.77 | -0 | -0 |
Operating Expenses
| 4,032.757 | 5,269.357 | 3,955.465 | 3,929.872 | 3,852.647 | 3,046.714 | 2,732.849 | 4,863.999 | 4,500.345 | 4,686.448 | 3,626.22 | 3,055.664 | 2,984.455 | 2,581.246 | 2,095.417 | 1,467.767 | 954.45 | 841.905 | 723.505 | 611.57 | 404.26 | 275.233 | 236.352 | 223.161 | 127.536 | -0 | -0 |
Operating Income
| 3,977.931 | 3,313.82 | 3,744.846 | 5,240.699 | 4,968.833 | 4,870.327 | 4,658.048 | 4,748.739 | 4,808.07 | 4,210.689 | 3,687.363 | 3,817.288 | 2,665.746 | 2,556.419 | 2,289.653 | 1,348.116 | 1,176.433 | 935.2 | 587.371 | 416.658 | 356.922 | 233.738 | 262.353 | 245.943 | 349.129 | 351.699 | 175.16 |
Operating Income Ratio
| 0.167 | 0.147 | 0.18 | 0.234 | 0.221 | 0.237 | 0.258 | 0.246 | 0.258 | 0.221 | 0.223 | 0.256 | 0.193 | 0.223 | 0.24 | 0.191 | 0.221 | 0.227 | 0.186 | 0.168 | 0.198 | 0.197 | 0.203 | 0.199 | 0.29 | 0.251 | 0.206 |
Total Other Income Expenses Net
| -372.527 | -35.868 | 584.72 | 720.723 | 78.054 | 34.067 | 302.55 | -183.858 | -339.329 | 61.698 | 231.761 | -162.553 | -31.079 | 32.953 | -15.691 | -17.948 | -68.676 | -49.37 | -22.38 | -19.366 | -9.415 | -0.371 | -0.439 | -1.306 | -6.004 | 0 | 0 |
Income Before Tax
| 3,605.404 | 2,833.286 | 4,329.566 | 5,961.422 | 5,046.887 | 4,904.394 | 4,960.598 | 4,559.011 | 4,548.674 | 4,273.339 | 3,916.007 | 3,654.735 | 2,634.667 | 2,589.372 | 2,273.962 | 1,330.168 | 1,107.758 | 871.231 | 564.991 | 397.292 | 347.507 | 233.367 | 261.913 | 244.637 | 343.125 | 351.699 | 175.16 |
Income Before Tax Ratio
| 0.152 | 0.125 | 0.208 | 0.266 | 0.224 | 0.239 | 0.274 | 0.236 | 0.244 | 0.224 | 0.237 | 0.245 | 0.191 | 0.226 | 0.238 | 0.189 | 0.208 | 0.211 | 0.179 | 0.16 | 0.193 | 0.197 | 0.203 | 0.198 | 0.285 | 0.251 | 0.206 |
Income Tax Expense
| 798 | 883.986 | 1,039.362 | 1,352.98 | 1,129.784 | 1,097.261 | 1,159.142 | 1,079.445 | 1,299.209 | 1,094.724 | 971.991 | 806.188 | 461.26 | 470.386 | 366.008 | 146.192 | 164.459 | 172.237 | 95.34 | 59.311 | 40.487 | 19.239 | 19.327 | 21.367 | 19.742 | 43.807 | 20.03 |
Net Income
| 2,800.533 | 1,925.249 | 3,273.601 | 4,594.815 | 3,907.723 | 3,799.805 | 3,794.041 | 3,596.821 | 3,392.116 | 3,131.246 | 2,907.639 | 2,833.238 | 2,143.78 | 2,078.004 | 1,864.359 | 1,180.681 | 942.36 | 698.505 | 468.724 | 317.414 | 271.875 | 211.942 | 241.15 | 221.719 | 322.047 | 306.035 | 154.191 |
Net Income Ratio
| 0.118 | 0.085 | 0.157 | 0.205 | 0.174 | 0.185 | 0.21 | 0.187 | 0.182 | 0.164 | 0.176 | 0.19 | 0.155 | 0.182 | 0.195 | 0.168 | 0.177 | 0.169 | 0.149 | 0.128 | 0.151 | 0.179 | 0.187 | 0.18 | 0.268 | 0.219 | 0.182 |
EPS
| 2.41 | 1.66 | 2.79 | 3.86 | 3.28 | 3.15 | 3.15 | 2.73 | 2.62 | 2.55 | 2.36 | 2.31 | 1.75 | 1.7 | 1.56 | 1.03 | 0.87 | 0.65 | 0.43 | 0.3 | 0.27 | 0.21 | 0.24 | 0.22 | 0.32 | 0.4 | 0.21 |
EPS Diluted
| 2.41 | 1.66 | 2.79 | 3.86 | 3.28 | 3.14 | 3.15 | 2.73 | 2.62 | 2.55 | 2.36 | 2.3 | 1.74 | 1.69 | 1.55 | 1.01 | 0.87 | 0.65 | 0.43 | 0.3 | 0.27 | 0.21 | 0.24 | 0.22 | 0.32 | 0.4 | 0.21 |
EBITDA
| 5,140.332 | 4,124.837 | 4,549.368 | 6,019.941 | 5,730.495 | 5,602.455 | 5,330.065 | 5,379.551 | 5,384.825 | 5,269.526 | 4,733.92 | 4,273.609 | 3,101.02 | 2,958.168 | 2,625.017 | 1,635.965 | 1,389.382 | 1,099.561 | 735.432 | 570.093 | 476.819 | 313.707 | 262.353 | 304 | 397.223 | 393.092 | 199.743 |
EBITDA Ratio
| 0.216 | 0.182 | 0.219 | 0.269 | 0.255 | 0.273 | 0.295 | 0.279 | 0.289 | 0.251 | 0.255 | 0.287 | 0.225 | 0.258 | 0.275 | 0.233 | 0.261 | 0.258 | 0.186 | 0.229 | 0.265 | 0.265 | 0.203 | 0.247 | 0.33 | 0.281 | 0.235 |