Hengan International Group Company Limited
HKEX:1044.HK
22.3 (HKD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18,189.943 | 18,667.492 | 18,246.687 | 20,483.739 | 20,540.27 | 21,576.83 | 18,429.716 | 14,874.877 | 5,893.7 | 17,033.474 | 15,275.274 | 7,685.07 | 6,683.596 | 5,103.996 | 3,917.712 | 1,418.098 | 2,023.509 | 1,023.425 | 520.402 | 579.371 | 686.405 | 753.223 | 580.272 | 532.577 | 635.489 | 0 | 0 |
Short Term Investments
| 28.428 | 28.272 | 10.377 | 12.272 | 13.555 | 23.117 | 146.657 | 77.123 | 9,051 | 150.456 | 146.909 | 1.113 | 0 | 11.762 | 22.277 | 0 | 0 | 0 | 0 | 24.562 | 24.581 | 48.296 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,218.371 | 18,697.254 | 18,257.977 | 20,596.895 | 20,566.683 | 21,602.869 | 18,605.806 | 14,952 | 14,944.7 | 17,183.93 | 15,422.183 | 7,685.07 | 6,683.596 | 5,115.758 | 3,939.99 | 1,418.098 | 2,023.509 | 1,023.425 | 520.402 | 579.371 | 686.405 | 801.52 | 580.272 | 532.577 | 635.489 | 0 | 0 |
Net Receivables
| 2,553.357 | 2,931.887 | 2,970.182 | 3,375.149 | 3,651.224 | 2,843.532 | 2,312.06 | 2,743.5 | 2,216.559 | 1,963.641 | 1,705.613 | 2,217.443 | 0 | 1,643.359 | 997.83 | 870.79 | 914.358 | 0 | 417.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4,352.041 | 4,544.935 | 4,162.477 | 4,310.918 | 3,802.496 | 4,285.483 | 3,435.666 | 3,194.641 | 3,296.015 | 2,955.196 | 3,424.454 | 3,084.294 | 2,374.83 | 2,352.218 | 1,914.541 | 1,873.74 | 1,245.114 | 1,097.214 | 762.62 | 638.868 | 458.752 | 248.568 | 305.533 | 318.622 | 201.605 | 0 | 0 |
Other Current Assets
| 1,686.193 | 1,934.446 | 1,878.566 | 1,658.487 | 2,048.027 | 1,791.795 | 1,315.122 | 1,236.875 | 1,117.195 | 856.858 | 779.942 | 2,267.799 | 2,064.81 | 50.483 | 17.686 | 0 | 135.731 | 571.885 | 55.333 | 440.59 | 293.493 | 148.194 | 174.213 | 193.14 | 346.935 | 1,329.467 | 437.402 |
Total Current Assets
| 26,809.962 | 28,108.522 | 27,269.202 | 29,941.449 | 30,068.43 | 30,523.679 | 25,668.654 | 22,127.016 | 21,574.469 | 22,959.625 | 21,332.193 | 13,037.163 | 11,123.236 | 9,161.818 | 6,870.047 | 4,177.632 | 4,318.713 | 2,692.524 | 1,755.776 | 1,658.828 | 1,438.65 | 1,198.282 | 1,060.018 | 1,044.34 | 1,184.029 | 1,329.467 | 437.402 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,156.674 | 9,260.546 | 8,785.429 | 9,030.653 | 9,354.236 | 8,676.146 | 8,922.946 | 8,438.952 | 8,557.916 | 8,194.503 | 7,676.349 | 8,172.451 | 5,873.488 | 3,851.281 | 3,824.866 | 3,428.754 | 2,818.016 | 2,048.151 | 1,689.306 | 1,265.741 | 1,199 | 754.926 | 0 | 760.066 | 681.396 | 594.396 | 443.611 |
Goodwill
| 488.29 | 488.29 | 488.29 | 488.29 | 488.29 | 488.29 | 479.713 | 479.713 | 517.86 | 396.15 | 386.723 | 398.812 | 400.86 | 422.107 | 0 | 436.114 | 423.46 | 453.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 152.208 | 168.686 | 236.488 | 267.154 | 236.33 | 1,042.8 | 796.86 | 770.105 | 940.204 | 976.238 | 930.031 | 76.914 | 773.942 | 618.025 | 892.71 | 326.142 | 136.59 | 66.618 | 473.838 | 485.4 | 213.943 | 5 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 640.498 | 656.976 | 724.778 | 755.444 | 724.62 | 1,531.09 | 1,276.573 | 1,249.818 | 1,458.064 | 1,372.388 | 1,316.754 | 475.726 | 1,174.802 | 1,040.132 | 892.71 | 762.256 | 560.05 | 519.869 | 473.838 | 485.4 | 213.943 | 5 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,707.387 | 3,151.638 | 4,283.632 | 3,735.928 | 2,531.752 | 4,439.67 | 2,499.738 | 1,760 | 850 | 876.971 | 635.592 | 1,484.655 | 355.558 | 458.253 | 390.299 | 0 | 0 | 0 | -0 | 0 | 0 | -23.83 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 532.204 | 544.762 | 435.853 | 213.211 | 132.344 | 172.244 | 210.813 | 186.001 | 173.705 | 123.08 | 122.483 | 106.111 | 83.7 | 78.708 | 60.111 | 42.358 | 59.987 | 33.786 | 18.837 | 8.596 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 901.38 | -532.204 | -544.762 | -435.853 | -213.211 | -132.344 | -172.244 | -210.813 | -186.001 | -173.705 | -123.08 | 223.044 | 239.594 | 1,236.923 | 399.913 | 419.447 | 301.854 | 175.626 | 116.002 | 24.562 | 24.581 | 48.296 | 911.09 | 106.935 | 107.392 | 0 | 0 |
Total Non-Current Assets
| 13,405.939 | 13,069.16 | 13,793.839 | 13,522.025 | 12,610.608 | 14,646.906 | 12,699.257 | 11,448.77 | 10,865.98 | 10,443.863 | 9,628.695 | 10,478.359 | 7,749.553 | 6,670.289 | 5,586.496 | 4,670.568 | 3,722.277 | 2,803.633 | 2,312.932 | 1,794.541 | 1,446.12 | 784.391 | 911.09 | 867.002 | 788.787 | 594.396 | 443.611 |
Total Assets
| 40,215.901 | 42,337.242 | 42,292.748 | 44,440.925 | 43,238.775 | 45,652.152 | 38,898.04 | 34,144.728 | 32,964.353 | 34,053.546 | 31,380.15 | 23,515.522 | 18,872.789 | 15,832.108 | 12,456.543 | 8,848.2 | 8,040.99 | 5,496.157 | 4,068.708 | 3,453.369 | 2,884.77 | 1,982.673 | 1,971.108 | 1,911.341 | 1,972.816 | 1,923.863 | 881.013 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2,750.069 | 2,913.743 | 2,561.424 | 2,237.031 | 2,223.894 | 2,594.76 | 2,128.813 | 2,078.591 | 2,277.89 | 1,814.238 | 1,638.602 | 1,451.807 | 1,522.6 | 1,124.006 | 770.928 | 790.833 | 977.715 | 774.592 | 536.052 | 325.643 | 187.258 | 72.179 | 113.068 | 80.765 | 123.2 | 0 | 0 |
Short Term Debt
| 13,929.554 | 15,053.669 | 17,506.435 | 18,369.229 | 20,387.163 | 20,029.184 | 15,837.909 | 11,919.693 | 14,346.001 | 11,963.184 | 10,340.29 | 5,991.103 | 5,515.271 | 3,251.401 | 1,915.126 | 261.355 | 231.211 | 204.516 | 800.508 | 550.537 | 371.526 | 0 | 175.924 | 0 | 74.963 | 0 | 0 |
Tax Payables
| 230.98 | 298.129 | 309.785 | 27.763 | 22.726 | 25.535 | 46.657 | 101.22 | 89.981 | 93.397 | 232.102 | 301.071 | 297.248 | 241.252 | 141.06 | 70.574 | 52.911 | 96.954 | 42.591 | 25.942 | 12.606 | 7.468 | 0 | 28.72 | 31.39 | 0 | 0 |
Deferred Revenue
| -4.684 | -15,053.669 | -17,509.422 | -18,361.966 | -20,367.409 | -20,022.236 | -15,831.211 | -11,918.574 | -14,346.001 | -12,126.056 | -10,340.29 | 290.256 | 0 | 241.252 | 0 | -351.078 | 1.856 | -230.883 | 42.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,149.683 | 2,128.561 | 1,659.836 | 1,427.923 | 1,030.29 | 1,603.431 | 1,172.856 | 1,180.51 | 999.123 | 1,314.865 | 1,006.482 | 969.408 | 767.785 | 562.209 | 849.065 | 424.792 | 0 | 1.626 | 1.631 | 1.199 | 164.739 | 84.957 | -102.671 | 153.894 | 106.703 | 318.949 | 306.229 |
Total Current Liabilities
| 19,060.286 | 20,394.102 | 22,037.48 | 22,061.946 | 23,664.073 | 24,252.91 | 19,186.235 | 15,280.014 | 17,712.995 | 15,185.684 | 13,206.966 | 8,713.389 | 8,102.903 | 5,178.869 | 3,676.18 | 1,547.554 | 1,263.693 | 1,077.688 | 1,380.782 | 903.321 | 736.129 | 164.604 | 186.322 | 263.379 | 336.256 | 318.949 | 306.229 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 343.378 | 2,017.97 | 750.185 | 2,501.283 | 1,251.357 | 4,240.393 | 3,247.497 | 3,997.406 | 0 | 4,311.235 | 4,834.387 | 3,049.442 | 326.754 | 1,275.823 | 488.677 | 1,330.519 | 1,543.896 | 1,571.382 | 196.29 | 277.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,851.901 | 514.709 | 2,276.396 | 1,075.525 | 4,080.116 | 3,127.226 | 3,890.954 | 0 | 4,201.8 | 0.726 | 1.667 | 3.081 | 4.501 | 4.494 | 6.652 | 10.502 | 0 | 0 | 9.59 | 3.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 182.386 | 149.433 | 224.633 | 216.222 | 171.467 | 160.17 | 120.007 | 106.452 | 158.104 | 109.435 | 132.172 | 149.606 | 146.41 | 147.126 | 101.671 | 50.094 | 35.571 | 12.272 | 20.793 | 14.225 | 14.784 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -166.069 | -235.476 | -224.887 | -175.832 | -160.277 | -120.271 | 0 | 1.459 | 0 | 132.898 | 0 | 0 | 0 | 0 | 0 | 0 | 10.193 | 11.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 525.764 | 2,001.334 | 739.342 | 2,492.618 | 1,246.992 | 4,240.286 | 3,247.233 | 3,997.406 | 158.104 | 4,311.235 | 4,830.543 | 3,200.715 | 476.245 | 1,427.45 | 594.841 | 1,387.265 | 1,589.97 | 1,593.848 | 228.935 | 300.818 | 18.452 | 72.179 | 175.924 | 80.765 | 198.163 | 0 | 0 |
Total Liabilities
| 19,586.05 | 22,561.505 | 23,012.298 | 24,779.451 | 25,086.897 | 28,653.473 | 22,553.739 | 19,383.872 | 17,872.558 | 19,606.378 | 18,170.301 | 11,914.104 | 8,579.148 | 6,606.319 | 4,271.021 | 2,934.819 | 2,853.663 | 2,671.536 | 1,609.717 | 1,204.139 | 754.581 | 164.604 | 186.322 | 263.379 | 336.256 | 318.949 | 306.229 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 123.345 | 123.345 | 123.345 | 125.366 | 125.654 | 127.092 | 127.08 | 126.991 | 128.132 | 97.928 | 96.144 | 98.961 | 99.467 | 104.331 | 107.354 | 101.264 | 106.947 | 108.369 | 0 | 115.145 | 110.874 | 105.627 | 0 | 105.507 | 106.703 | 108.29 | 0 |
Retained Earnings
| 19,875.257 | 18,701.694 | 18,403.586 | 18,397.054 | 16,716.973 | 16,118.059 | 14,898.546 | 13,575.58 | 13,381.204 | 11,790.237 | 10,547.875 | 8,643.93 | 7,064.287 | 5,752.843 | 3,485.042 | 1,646.327 | 1,273.762 | 799.24 | 531.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 397.238 | 698.568 | 510.109 | 515.408 | 513.612 | 551.597 | 476.827 | 500.936 | 676.433 | 2,218.744 | 2,161.05 | -2,509.058 | -2,137.144 | 3,093.905 | -1,550.819 | -1,298.816 | 3,785.452 | -909.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 373.562 | 516.702 | -71.588 | 603.965 | 523.284 | 525.098 | 0 | 104.122 | 5,101.833 | 4,961.644 | -0 | 5,897.44 | 3,961.65 | -0 | 2,802.242 | 1,902.209 | 2,106.176 | 1,839.943 | 1,673.915 | 1,772.373 | 1,613.469 | 1,516.468 | 1,489.479 | 568.014 |
Total Shareholders Equity
| 20,395.84 | 19,523.607 | 19,037.04 | 19,411.39 | 17,872.941 | 16,725.16 | 16,106.418 | 14,726.791 | 14,710.867 | 14,106.909 | 12,909.192 | 11,335.666 | 9,988.254 | 8,951.079 | 7,939.017 | 5,709.241 | 5,166.16 | 2,800.77 | 2,433.491 | 2,223.13 | 1,950.817 | 1,794.258 | 1,772.373 | 1,634.57 | 1,623.171 | 1,597.769 | 568.014 |
Total Equity
| 20,629.851 | 19,775.737 | 19,280.45 | 19,661.474 | 18,151.878 | 16,998.679 | 16,344.301 | 14,760.856 | 15,091.795 | 14,447.167 | 13,209.849 | 11,601.418 | 10,293.641 | 9,225.789 | 8,185.522 | 5,913.381 | 5,187.327 | 2,824.621 | 2,458.991 | 2,249.23 | 2,130.189 | 1,818.069 | 1,784.786 | 1,647.962 | 1,636.56 | 1,604.913 | 574.784 |
Total Liabilities & Shareholders Equity
| 40,215.901 | 42,337.242 | 42,292.748 | 44,440.925 | 43,238.775 | 45,652.152 | 38,898.04 | 34,144.728 | 32,832.023 | 34,045.964 | 31,405.122 | 23,515.522 | 18,872.789 | 15,832.108 | 12,456.543 | 8,848.2 | 8,040.99 | 5,496.157 | 4,068.708 | 3,453.369 | 2,884.77 | 1,982.673 | 1,971.108 | 1,911.341 | 1,972.816 | 1,923.863 | 881.013 |