CK Infrastructure Holdings Limited
HKEX:1038.HK
54.2 (HKD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 8,578 | 7,748 | 7,515 | 7,320 | 10,506 | 10,443 | 10,256 | 9,636 | 11,162 | 31,782 | 11,639 | 9,427 | 8,266 | 5,175 | 5,572 | 4,443 | 4,772 | 3,670 | 6,007 | 3,556 | 3,349 | 3,425 | 3,323 | 3,228 | 3,141 | 2,855 | 4,709 | 6,853.121 | 4,399.622 |
Depreciation & Amortization
| 325 | 342 | 369 | 395 | 301 | 221 | 226 | 223 | 242 | 260 | 168 | 54 | 69 | 79 | 64 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 115 | -141 | -56 | 553 | 517 | -363 | -94 | 160 | 351 | -79 | -139 | -419 | 256 | 458 | 1,027 | -923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 266 | 138 | -133 | -24 | 21 | -363 | -63 | 134 | 341 | -119 | -76 | -492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 131 | -138 | -25 | -9 | 33 | -775 | -31 | 26 | 10 | 40 | -60 | 73 | -82 | 27 | -30 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -270 | 39 | 87 | 487 | 952 | 508 | 311 | 414 | 341 | 0 | 0 | -339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -12 | -180 | 15 | 99 | -489 | 267 | -311 | -414 | -341 | -23 | -3 | 339 | 338 | 431 | 1,057 | -858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -5,173 | -830 | 6 | 89 | -3,777 | -6,419 | -7,419 | -7,504 | -7,676 | -29,077 | -8,916 | -7,150 | -6,969 | -3,883 | -5,045 | -5,012 | -3,617 | -2,505 | -4,014 | -2,249 | -2,083 | -2,227 | -2,295 | -2,837 | -2,820 | -1,421 | -3,389 | 2,235.386 | 239.698 |
Operating Cash Flow
| 3,845 | 7,119 | 7,834 | 8,357 | 7,547 | 3,882 | 2,969 | 2,515 | 4,079 | 2,886 | 2,752 | 1,912 | 1,622 | 1,829 | 1,618 | -1,431 | 1,155 | 1,165 | 1,993 | 1,307 | 1,266 | 1,198 | 1,028 | 391 | 321 | 1,434 | 1,320 | 9,088.508 | 4,639.32 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -342 | -479 | -367 | -206 | -439 | -323 | -254 | -303 | -294 | -292 | -405 | -680 | -353 | -71 | -139 | -91 | -183 | -45 | -77 | -77 | -90 | -111 | -87 | -150 | -142 | -816 | -233 | -1,299.463 | -1,314.474 |
Acquisitions Net
| -599 | 5,365 | 480 | -88 | 6 | 4 | 29 | 3 | 12 | -4,818 | -3,208 | -2,628 | -9,921 | -13,785 | 4,942 | -448 | 1,812 | -1,263 | 1,443 | -797 | -11 | 803 | 491 | -1 | 79 | 0 | -9 | 0 | 0 |
Purchases Of Investments
| -36 | -165 | -1,464 | -269 | -219 | -8,321 | -36,294 | -1,760 | -7,799 | -1,641 | 0 | -59 | -114 | -283 | -1,600 | -623 | -1,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,171.563 | -3,085.148 |
Sales Maturities Of Investments
| 0 | 4,307 | 370 | 1,230 | 3,007 | 2,051 | 1,574 | 1,646 | 1,746 | 1,341 | 0 | 2,687 | 404 | 16 | 386 | 118 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 3,383 | 5,358 | -57 | -89 | 453 | 9,708 | 15,185 | 6,843 | 5,090 | 4,912 | 2,509 | 1,432 | 3,478 | 2,614 | 2,663 | 2,770 | 3,488 | 2,256 | 1,536 | 2,535 | 2,785 | -559 | 2,090 | -6,433 | -1,022 | -1,933 | -3,575 | -131.493 | 3,525.883 |
Investing Cash Flow
| 2,406 | 9,028 | -1,038 | 667 | 2,355 | 3,119 | -19,760 | 6,429 | -1,245 | -498 | -1,104 | 752 | -6,506 | -11,509 | 6,252 | 1,726 | 4,158 | 948 | 2,902 | 1,661 | 2,684 | 133 | 2,494 | -6,584 | -1,085 | -2,749 | -3,817 | -25,602.519 | -873.739 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -4,367 | 149 | -1,177 | -1,389 | 2,243 | -3,298 | 16,758 | 135 | -12 | 7,195 | 3,040 | -6,990 | 6,142 | -30 | 92 | -6 | -2,154 | 10 | -3,752 | 623 | -2,186 | 3,490 | -1,616 | 6,867 | 876 | 0 | 1,043 | 12,979.162 | -1,554.172 |
Common Stock Issued
| 0 | 0 | 4,648 | 0 | 0 | 0 | 5,081 | 0 | 4,600 | 0 | 0 | 4,604 | 3,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -9,360 | 0 | 0 | 0 | 0 | -7,800 | 0 | -2,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6,400 | -6,324 | -6,249 | -6,198 | -6,123 | -6,022 | -5,795 | -5,492 | -5,228 | -4,599 | -4,294 | -3,760 | -3,108 | -2,727 | -2,613 | -2,541 | -2,299 | -2,160 | -1,826 | -1,623 | -1,533 | -1,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -452 | -12 | -620 | -37 | -35 | -1,372 | -1,262 | 8,106 | -1,397 | -1,499 | -1,419 | 5,114 | -1,052 | 8,569 | -411 | -1,597 | -363 | -353 | -2 | 0 | -179 | -221 | 1,375 | 0 | 0 | 249 | -32 | 31,279.936 | -487.129 |
Financing Cash Flow
| -11,219 | -6,187 | -12,188 | -7,624 | -3,915 | -10,692 | 14,782 | -5,051 | -2,037 | -1,243 | -2,673 | -1,631 | 5,393 | 5,812 | -2,932 | -4,144 | -4,816 | -2,503 | -5,814 | -1,182 | -3,898 | 1,837 | -1,616 | 6,867 | 876 | 249 | 1,011 | 44,259.098 | -2,041.301 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,980 | 5,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4,968 | 9,960 | -5,392 | 1,400 | 5,987 | -3,691 | -2,009 | 3,893 | 797 | 1,145 | 5,955 | 1,033 | 509 | -3,868 | 4,938 | -3,849 | 497 | -390 | -919 | 1,786 | 52 | 3,168 | 1,906 | 674 | 112 | -1,066 | -1,486 | 27,745.086 | 1,724.281 |
Cash At End Of Period
| 13,077 | 18,045 | 8,085 | 13,477 | 12,077 | 6,090 | 9,781 | 11,790 | 7,897 | 7,100 | 5,955 | 6,980 | 5,947 | 5,438 | 9,306 | 4,368 | 8,217 | 7,720 | 8,110 | 9,029 | 7,243 | 7,191 | 4,023 | 2,117 | 1,443 | 1,331 | 2,397 | 30,034.617 | 2,288.731 |