CK Infrastructure Holdings Limited
HKEX:1038.HK
54.2 (HKD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13,077 | 18,045 | 8,085 | 13,477 | 12,077 | 6,090 | 9,781 | 11,790 | 7,897 | 7,108 | 5,958 | 6,980 | 5,947 | 5,438 | 9,306 | 4,368 | 8,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,034.617 | 2,288.731 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 982 | 423 | 825 | 1,341 | 47 | 0 | 0 | 414 | 456 | 125 | 369 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,077 | 18,045 | 8,085 | 13,477 | 12,077 | 6,090 | 9,781 | 11,790 | 7,897 | 7,108 | 7,299 | 6,980 | 5,947 | 5,438 | 9,720 | 4,824 | 8,342 | 369 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,034.617 | 2,288.731 |
Net Receivables
| 363 | 349 | 311 | 257 | 263 | 274 | 286 | 308 | 312 | 438 | 413 | -47 | 0 | 0 | 0 | 0 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 178 | 309 | 171 | 146 | 137 | 170 | 170 | 139 | 165 | 175 | 215 | 150 | 223 | 143 | 170 | 140 | 75 | 99 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 969 | 822 | 1,688 | 1,608 | 2,271 | 1,426 | 518 | 1,302 | 904 | 1,591 | 851 | 1,061 | 786 | 715 | 478 | 1,303 | 428 | 455 | 388 | 878 | 3,020 | 2,823 | 2,922 | 2,841 | 2,601 | 1,156 | 931 | 5,460.839 | 5,149.645 |
Total Current Assets
| 14,587 | 19,525 | 10,255 | 15,488 | 14,748 | 7,960 | 10,755 | 13,539 | 9,278 | 9,312 | 8,778 | 8,191 | 6,956 | 6,296 | 11,798 | 6,267 | 9,452 | 8,770 | 8,701 | 4,158 | 3,020 | 2,823 | 2,922 | 2,841 | 2,601 | 1,156 | 931 | 35,495.456 | 7,438.376 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,079 | 3,017 | 3,029 | 2,965 | 2,805 | 2,508 | 2,462 | 2,404 | 2,379 | 2,452 | 2,408 | 1,477 | 845 | 1,276 | 1,048 | 1,185 | 1,413 | 1,422 | 1,304 | 41,347 | 42,031 | 42,049 | 39,360 | 36,423 | 35,786 | 37,813 | 35,179 | 12,584.682 | 12,866.381 |
Goodwill
| 848 | 843 | 907 | 948 | 881 | 905 | 934 | 920 | 905 | 1,030 | 1,024 | 0 | 0 | 151 | 158 | 143 | 209 | 205 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,451 | 2,246 | 2,447 | 2,602 | 2,486 | 1,651 | 1,635 | 1,634 | 1,620 | 1,847 | 1,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,299 | 3,089 | 3,354 | 3,550 | 3,367 | 2,556 | 2,569 | 2,554 | 2,525 | 2,877 | 2,966 | 80,069 | 0 | 151 | 158 | 143 | 209 | 205 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 144,875 | 141,076 | 147,262 | 146,350 | 145,142 | 141,904 | 142,272 | 106,798 | 116,977 | 111,023 | 85,468 | 78,614 | 0 | 56,104 | 37,907 | 35,046 | 38,129 | 36,353 | 33,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1 | 3 | 6 | 6 | 3 | 12 | 7 | 29 | 21 | 15 | 0 | 22 | 15 | 9 | 7 | 11 | 5 | 369 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,032 | -843 | -907 | -948 | -881 | -12 | -7 | -29 | -21 | -15 | 288 | -80,091 | 69,007 | 424 | 861 | 2,357 | 234 | 503 | 588 | 13,462 | 11,661 | 11,768 | 9,824 | 12,386 | 3,982 | 90 | 89 | 39,780.591 | 14,374.16 |
Total Non-Current Assets
| 151,286 | 146,342 | 152,744 | 151,923 | 150,436 | 146,968 | 147,303 | 111,756 | 121,881 | 116,352 | 91,130 | 80,091 | 69,867 | 57,964 | 39,981 | 38,742 | 39,990 | 38,852 | 35,854 | 54,809 | 53,692 | 53,817 | 49,184 | 48,809 | 39,768 | 37,903 | 35,268 | 52,365.273 | 27,240.541 |
Total Assets
| 165,873 | 165,867 | 162,999 | 167,411 | 165,184 | 157,770 | 159,814 | 127,910 | 132,102 | 126,070 | 99,908 | 88,542 | 76,823 | 64,260 | 51,779 | 45,009 | 49,442 | 47,622 | 44,555 | 58,967 | 56,712 | 56,640 | 52,106 | 51,650 | 42,369 | 39,059 | 36,199 | 87,860.729 | 34,678.917 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 329 | 313 | 243 | 262 | 248 | 228 | 211 | 253 | 190 | 282 | 333 | 193 | 2,086 | 154 | 1,238 | 1,149 | 1,292 | 1,245 | 1,105 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 9,062 | 5,179 | 10,420 | 4,687 | 4,469 | 1,442 | 10,896 | 9,901 | 15 | 1,690 | 44 | 24 | 11,342 | 1,228 | 1,809 | 1,628 | 2,972 | 4,298 | 11 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,895.22 | 0 |
Tax Payables
| 101 | 56 | 134 | 187 | 150 | 128 | 114 | 96 | 113 | 108 | 0 | 97 | 87 | 107 | 96 | 109 | 121 | 105 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 101 | 56 | 134 | 187 | 150 | -1,442 | -10,896 | -9,901 | -15 | -1,690 | 0 | -24 | 0 | 107 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,506 | 6,608 | 5,598 | 5,514 | 5,136 | 4,489 | 4,448 | 3,587 | 3,363 | 4,491 | 4,663 | 2,977 | 12 | 1,569 | 29 | 1 | 417 | 0 | 0 | 783 | 3,865 | 5,049 | 3,510 | 7,956 | 4,843 | 5,523 | 5,403 | 7,309.481 | 3,479.49 |
Total Current Liabilities
| 16,099 | 12,268 | 16,663 | 11,024 | 10,303 | 6,287 | 15,669 | 13,837 | 3,681 | 6,571 | 5,040 | 3,291 | 13,527 | 3,058 | 3,172 | 2,887 | 4,802 | 5,648 | 1,221 | 2,916 | 3,865 | 5,049 | 3,510 | 7,956 | 4,843 | 5,523 | 5,403 | 23,204.7 | 3,479.49 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 15,507 | 23,383 | 19,817 | 28,239 | 27,487 | 43,398 | 38,841 | 6,944 | 17,162 | 24,880 | 23,477 | 11,089 | 2,925 | 7,259 | 6,062 | 5,065 | 4,420 | 5,708 | 9,436 | 13,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,832.999 |
Deferred Revenue Non-Current
| 0 | 320 | 359 | 306 | 192 | 42,925 | 38,359 | 16,405 | 24,756 | 24,302 | 0 | -89 | 201 | -7,259 | 0 | 50 | 187 | -41 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 505 | 493 | 476 | 476 | 450 | 463 | 468 | 481 | 488 | 552 | 0 | 282 | 187 | 254 | 224 | 201 | 373 | 401 | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.94 | 69.59 |
Other Non-Current Liabilities
| 491 | 341 | 196 | 1,410 | 570 | 419 | 1,345 | 461 | 212 | 254 | 1,122 | 10,258 | 10 | 2 | 34 | 26 | 16 | 0 | 0 | 4,796 | 17,536 | 14,440 | 14,838 | 15,249 | 12,539 | 12,263 | 11,591 | 38.675 | 15.464 |
Total Non-Current Liabilities
| 16,503 | 34,102 | 30,374 | 44,826 | 43,208 | 43,388 | 38,827 | 16,886 | 25,244 | 24,854 | 24,599 | 21,629 | 3,524 | 7,515 | 6,320 | 5,392 | 5,183 | 6,109 | 9,798 | 18,195 | 17,536 | 14,440 | 14,838 | 15,249 | 12,539 | 12,263 | 11,591 | 69.614 | 16,918.054 |
Total Liabilities
| 32,602 | 46,370 | 47,037 | 55,850 | 53,511 | 50,567 | 56,323 | 31,267 | 29,476 | 32,257 | 29,639 | 25,490 | 17,051 | 10,573 | 9,492 | 8,279 | 9,985 | 11,757 | 11,019 | 21,111 | 21,401 | 19,489 | 18,348 | 23,205 | 17,382 | 17,786 | 16,994 | 23,274.314 | 20,397.544 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 11,520 | 9,692 | 11,545 | 3,918 | 1,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,520 | 2,520 | 2,520 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,520 | 2,440 | 2,496 | 2,496 | 2,339 | 2,254 | 2,254 | 2,254 | 2,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 103,849 | 101,942 | 101,111 | 97,690 | 98,890 | 93,926 | 88,398 | 83,383 | 81,722 | 75,286 | 48,087 | 40,413 | 34,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,562 | -7,316 | -10,044 | -11,015 | -12,053 | -11,520 | -9,692 | -11,545 | -3,918 | -1,717 | 1,931 | 0 | 0 | 43,419 | 0 | 0 | 37,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,247 | 22,247 | 12,362 | 22,116 | 22,116 | 22,116 | 22,116 | 22,116 | 22,247 | 17,727 | 17,671 | -12,712 | 13,224 | -23,929 | 3,836 | 3,836 | 0 | 6,090 | 3,836 | 10,918 | 35,311 | 37,151 | 33,758 | 28,445 | 24,987 | 21,273 | 19,205 | 64,586.415 | 14,281.373 |
Total Shareholders Equity
| 133,178 | 119,393 | 115,834 | 111,442 | 111,604 | 107,173 | 103,473 | 96,605 | 102,571 | 93,736 | 70,185 | 42,909 | 59,677 | 53,606 | 42,215 | 36,675 | 39,409 | 35,824 | 33,498 | 37,856 | 35,311 | 37,151 | 33,758 | 28,445 | 24,987 | 21,273 | 19,205 | 64,586.415 | 14,281.373 |
Total Equity
| 133,271 | 119,497 | 115,962 | 111,561 | 111,673 | 107,203 | 103,491 | 96,643 | 102,626 | 93,813 | 70,269 | 42,998 | 59,772 | 53,687 | 42,287 | 36,730 | 39,457 | 35,865 | 33,536 | 37,856 | 35,311 | 37,151 | 33,758 | 28,445 | 24,987 | 21,273 | 19,205 | 64,586.415 | 14,281.373 |
Total Liabilities & Shareholders Equity
| 165,873 | 165,867 | 162,999 | 167,411 | 165,184 | 157,770 | 159,814 | 127,910 | 132,102 | 126,070 | 99,908 | 88,542 | 76,823 | 64,260 | 51,779 | 45,009 | 49,442 | 47,622 | 44,555 | 58,967 | 56,712 | 56,640 | 52,106 | 51,650 | 42,369 | 39,059 | 36,199 | 87,860.729 | 34,678.917 |