Iljin Electric Co.,Ltd

KRX:103590.KS

27500 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 90,151.5282,300.74456,717.29633,423.63473,816.3934,574.16939,456.65767,714.517108,626.93860,388.32423,654.94384,292.034108,967.64181,411.4240,565.75996,933.12994,127.63525,545.95627,712.06333,096.3737,389.59322,362.40213,120.11226,701.7833,990.80257,317.08716,938.71430,474.98527,648.84928,465.91621,615.71632,769.10717,533.09122,895.67519,003.82133,355.98945,969.15533,746.25425,426.13228,420.30771,570.87532,904.4921,505.84726,033.21640,314.27843,606.69829,953.32539,185.55838,360.9930,324.54335,410.570,938.92838,531.24425,788.39335,174.69758,642.63392,271.16892,181.00862,461.0755,976.96569,136.60137,657.87446,167.137,386.985
Short Term Investments 662.138644.981615.372637.515624.725521.1281,686.5396,753.4886,895.811,863.0551,772.332772.093548.67450.059431.9936,962.2955,473.0115,481.6385,456.1116,072.7116,030.58212,213.65516,668.50412,190.20713,748.09724,079.62418,753.81123,817.39121,809.12212,914.3131,300.1333,199.9754,258.7164,018.8242,035.1645,963.5672,226.0791,652.7461,649.3191,222.2931,866.3571,879.4482,988.882,385.4092,550.8372,469.40818,280.46418,387.1062,549.89818,432.31617,569.47617,627.36819,289.94919,422.9974,530.0444,792.325,082.7889,767.96814,382.4714,544.9758,659.7875,676.0015,977.959249.417
Cash and Short Term Investments 90,813.65982,945.72557,332.66834,061.14974,441.11535,095.29641,143.19774,468.005115,522.74762,251.3825,427.27585,064.128109,516.31181,861.47940,997.752103,895.42499,600.64531,027.59533,168.17439,169.08143,420.17534,576.05729,788.61538,891.98747,738.89981,396.71135,692.52554,292.37649,457.97141,380.22922,915.84935,969.08221,791.80726,914.49921,038.98539,319.55648,195.23435,39927,075.45229,642.673,437.23234,783.93824,494.72728,418.62542,865.11546,076.10648,233.78957,572.66440,910.88848,756.85952,979.97588,566.29657,821.19345,211.3939,704.74163,434.95397,353.956101,948.97676,843.5470,521.9477,796.38843,333.87552,145.0897,636.402
Net Receivables 271,058.726231,240.538206,231.645220,824.953218,070.628218,805.227177,009.761218,018.87204,504.72200,668.055182,194.838198,842.945196,789.251182,790.298164,769.48144,673.687172,379.116202,313.118200,966.581162,078.523138,061.186154,134.379182,633.982159,486.826159,707.099117,057.295161,962.641135,732.1840145,269.902154,989.02300121,281.841128,558.77200131,728.2970140,792.574132,351.676146,569.795188,790.27136,437.96156,650.2220166,121.0530204,096.7960159,139.19200169,001.025156,338.998129,831.067000168,394.8980202,065.9340219,008.07
Inventory 192,907.725171,909.308146,070.405166,382.941160,532.699147,108.817133,624.76154,434.706146,281.237155,050.098141,819.007125,855.719106,747.33591,267.8993,535.86485,916.71797,511.63278,542.89970,497.174120,206.641112,412.225110,852.18782,881.119115,332.974123,238.619120,976.71481,034.336100,964.70174,112.46887,163.28975,725.272102,210.04789,349.254109,404.22576,395.86490,815.52882,897.834102,229.98587,895.251112,877.209106,466.19592,654.44774,170.667107,019.90683,794.35298,356.30698,929.334100,090.22289,597.017103,351.81372,512.603104,989.90687,897.30476,471.06674,618.2689,460.4282,711.02783,593.57883,127.63186,988.30777,041.12879,273.35376,518.01485,593.421
Other Current Assets 45,746.53842,296.65724,122.842-00.001-08,902.63410,162.4016,867.01718,266.7279,162.4860-0.00106,439.6270.001-0.001-0-578.90.001-0.001-0.002-02,961.101-0.001-0.0010-0.002155,677.717-0.0010.002105,186.932158,263.0520.4540.001107,743.904121,025.29-0.001155,848.9660.0010.001-0.0020.0010.001-0.001161,204.1180.001166,267.5587,240.865189,654.4920144,201.676153,354.3960.001-0.003-0.001146,474.241136,914.861136,713.222-0.001171,359.261-0.001202,513.6353,884.592
Total Current Assets 600,526.647528,392.228433,757.56421,269.043453,044.443401,009.34360,680.352457,083.983473,175.721436,236.261358,603.606409,762.792413,052.895355,919.668305,742.723334,485.829369,491.393311,883.611304,053.029321,454.245293,893.585299,562.621295,303.716316,672.888330,684.616319,430.719278,689.502290,989.259279,248.156273,813.419253,630.145243,366.061269,404.113257,601.019225,993.622237,878.988252,118.358269,357.281270,819.669283,312.384312,255.104274,008.178287,455.665271,876.492283,309.688305,636.53313,284.178323,930.444341,845.566341,763.164284,631.771337,757.878299,072.893290,683.482270,661.996282,726.439326,539.224322,457.415296,684.393325,905.144326,196.777324,673.161331,176.738316,122.485
Non-Current Assets:
Property, Plant & Equipment, Net 411,324.547397,958.835389,512.937376,713.228369,966.398370,893.718373,313.789373,531.773368,105.831365,060.055364,415.052361,659.904366,752.534366,591.665368,367.55369,412.008370,998.666374,184.253375,833.615379,545.786379,045.013381,080.126381,669.91381,861.699377,195.784373,729.873376,606.491373,562.478372,273.871370,500.043371,957.093374,540.85377,035.902377,654.406378,634.935384,391.62386,033.01388,916.034390,968.155497,423.999501,334.669501,869.684500,786.022502,559.832499,448.227495,484.466487,364.821473,877.026459,409.178455,269.715452,817.538440,780.055431,379.177436,133.354425,788.943393,304.936392,649.05394,109.672395,924.062218,777.211217,076.477215,209.222212,153.279201,435.327
Goodwill 00000000000000000000000000000007,138.8257,138.8257,138.8257,138.8257,138.8257,138.8257,138.8257,572.9617,572.9617,572.9617,572.9618,281.1380008,281.1380008,281.1380006,797.9497,168.7467,539.5447,910.3418,281.1388,651.9359,022.7329,393.539,764.32710,135.124
Intangible Assets 8,581.0756,807.1294,992.828,681.0388,657.7088,372.6988,497.9788,072.898,086.8648,265.1368,429.5448,586.7132,921.6783,123.8963,078.4015,060.5625,269.85,5265,590.5165,790.9175,930.1646,186.9216,424.1526,695.0046,833.1097,096.034,553.6634,577.8494,734.3774,890.9664,881.2244,770.9344,870.9214,982.0254,338.394,660.9054,769.5514,877.3614,700.614,662.0984,762.2514,934.4635,075.83813,462.0312,725.50912,652.6434,489.03114,068.85714,245.61814,454.5496,324.49518,111.62714,978.2315,140.922-386.322-771.319-536.891-277.618-54.422419.14562.534818.3471,148.151,461.584
Goodwill and Intangible Assets 8,581.0756,807.1294,992.828,681.0388,657.7088,372.6988,497.9788,072.898,086.8648,265.1368,429.5448,586.7132,921.6783,123.8963,078.4015,060.5625,269.85,5265,590.5165,790.9175,930.1646,186.9216,424.1526,695.0046,833.1097,096.034,553.6634,577.8494,734.3774,890.9664,881.22411,909.75912,009.74612,120.8511,477.21511,799.7311,908.37612,016.18612,273.57112,235.05912,335.21212,507.42413,356.97613,462.0312,725.50912,652.64312,770.16914,068.85714,245.61814,454.54914,605.63318,111.62714,978.2315,140.9226,411.6276,397.4277,002.6537,632.7238,226.7169,071.0759,585.26610,211.87710,912.47711,596.708
Long Term Investments 96,138.425100,824.83798,098.27712,875.16912,823.04823,476.13511,090.175,374.3925,232.0710,264.82511,418.8112,603.29712,826.54212,273.78912,219.7865,462.158-1,108.558-1,207.092-1,306.852-2,023.452-2,113.427-8,356.5-12,946.505-8,823.622-9,991.512-20,443.039-15,207.226-20,330.806-18,362.537-9,327.7281,737.325-202.517-1,302.687-1,082.795900.865-3,022.224732.8141,280.1351,183.5621,441.749797.6851,084.594-24.8381,376.121,205.6921,287.121-14,707.597-13,769.2713,546.811-14,676.276-13,917.564-13,435.017-15,368.243-15,905.646-1,231.767-723.768-594.11-6,830.154-11,832.182415.985,930.36812,251.6547,749.69612,751.906
Tax Assets 00-03.8213.733.7043.6-5,374.392-5,232.07-10,264.82594,815.811.8271.7421.7481.678112,497.643103,652.22297,720.78296,264.98299,598.89198,216.544103,640.522108,180.32700118,679.6112,132.162120,899.5750096,552.158116,865.665118,160.313117,523.265118,427.444116,625.1300119,267.069023,426.522034,179.39122,460.89326,459.665029,651.85730,643.90312,475.331027,755.21636,669.90137,829.283026,493.12528,447.6031,558.28932,700.23637,128.6044,952.2994,481.1954,043.19411,706.7724,137.922
Other Non-Current Assets 4,057.8451,696.3522,526.5586,560.10286,771.82681,194.40985,927.35999,674.05399,725.135102,558.788259.79100,334.64798,834.271102,084.663100,968.955327.996344.35370.076414.533-0.001-0.0010.0010106,280.116107,634.257-0.001-0-0.001117,694.018109,188.03700.001-0.001-0.001-0.001-0.001116,481.689116,522.179021,872.064-0.00132,304.75100.001-0.00112,353.0320-0.001-0.00130,937.0932,754.0940.0010.00137,785.161248.958250.00128,066.43150.0015033,551.98527,670.14310,897.66111,247.3585,239.826
Total Non-Current Assets 520,101.893507,287.153495,130.584484,833.357478,222.709483,940.665478,832.897481,278.716475,917.83475,883.978479,339.005483,186.388481,336.769484,075.761484,636.368492,760.368479,156.479476,594.019476,796.794482,912.141481,078.294482,551.07483,327.885486,013.197481,671.638479,062.463478,085.089478,709.095476,339.729475,251.318475,127.8503,113.758505,903.273506,215.725509,440.457509,794.255515,155.889518,734.534523,692.357532,972.871537,894.087547,766.453548,297.551539,858.876539,839.092521,777.262515,079.25504,820.514489,676.937485,985.081484,014.918482,126.567468,818.448473,153.791457,710.886427,676.199428,682.313427,662.478429,497.2266,768.55264,743.449252,613.608253,769.582235,161.689
Total Assets 1,120,628.541,035,679.381928,888.144906,102.399931,267.152884,950.004839,513.249938,362.699949,093.551912,120.239837,942.611892,949.18894,389.664839,995.429790,379.092827,246.196848,647.872788,477.63780,849.822804,366.386774,971.879782,113.691778,631.601802,686.085812,356.254798,493.182756,774.591769,698.354755,587.885749,064.737728,757.945746,479.819775,307.387763,816.744735,434.079747,673.243767,274.247788,091.815794,512.026816,285.255850,149.191821,774.631835,753.216811,735.368823,148.78827,413.792828,363.428828,750.958831,522.503827,748.245768,646.689819,884.444767,891.341763,837.273728,372.882710,402.638755,221.537750,119.893726,181.593592,673.695590,940.226577,286.769584,946.32551,284.174
Liabilities & Equity:
Current Liabilities:
Account Payables 163,697.052123,528.033138,833.751113,918.003124,342.566113,080.154101,345.32588,224.312115,433.402126,985.86118,332.29491,537.79692,753.59281,325.67565,715.9669,022.53463,439.77947,225.42456,007.3663,638.36349,535.4558,594.99254,629.43764,594.25777,437.87681,990.5266,689.96167,092.78745,029.22467,923.78972,795.24853,126.12962,363.44483,887.90567,940.17171,479.1333,841.83672,554.29680,198.49692,299.715108,727.39599,419.21114,919.33692,686.058100,850.1533,898.079138,586.419134,234.32123,697.872105,040.65112,976.38585,733.94997,604.11884,384.8105,596.53387,088.396108,148.588,922.43594,095.30780,596.192107,384.62991,282.99994,549.28573,644.443
Short Term Debt 79,077.09580,043.64586,449.721115,966.694173,073.344134,352.64590,480.093172,219.722187,107.21180,754.613141,431.76128,852.95474,914.44983,077.59898,686.485151,341.554114,497.542122,435.697130,657.154189,820.07224,807.281250,330.825232,624.267227,062.289240,281.368191,372.011149,127.904134,634.42132,861.201152,068.358214,428.889228,935.885255,685.192249,503.873195,759.749190,154.348203,777.19193,474.997199,113.591180,721.837189,764.283218,954.718220,326.717186,570.439151,701.921157,789.527159,787.552126,247.389125,766.073143,224.36111,677.189150,405.597131,121.588138,021.099109,880.198119,448.096102,648.107125,398.834119,642.621130,540.96399,055.076187,006.62200,775.51198,247.738
Tax Payables 11,821.8029,327.5345,200.6455,146.1395,617.3864,276.0765,885.44342.808787.3212,991.741,920.8474,789.2644,876.0581,778.9631,425.7892,337.2264,595.3712,116.4162,005.526455.263730.86713.0912.864001,729.1761,062.95701,329.0841,482.172,932.044310.2711,581.661237.7751,000.46103,159.5784,021.3867,197.4123,590.1662,446.3661,236.975002,192.5860001,147.975007.8933,915.7516,584.8338,918.059,253.24310,503.5648,747.2198,798.1647,407.0224,283.633,080.7344,759.1641,289.067
Deferred Revenue 175,562.536134,597.68797,291.007141,416.127144,517.57873,745.30171,713.55585,899.32678,617.22168,594.496107,323.582164,519.787169,291.445132,831.87113,214.815108,619.038146,107.25294,804.69586,448.21783,175.84290,519.58913.0983,639.466113,557.044118,928.5121,729.17677,172.478100,115.2151,329.084102,377.58949,033.32578,641.3051,581.661237.77560,415.18903,159.5784,021.38670,122.1383,877.96797,014.54985,780.96651,069.21786,547.5842,192.586043,288.89257,028.4631,147.975041,124.657.89365,345.476,584.83353,027.13873,502.563105,793.26899,037.73978,492.20787,620.9614,283.6376,964.01585,289.5321,289.067
Other Current Liabilities 76,926.36668,685.20562,318.4220.001-050,814.56958,115.68255,413.17250,494.38755,612.1970.0010.0010-0000.001-0-0-0079,584.956-0775.856-0.00199,108.564-0-0.001102,236.4470.0010.001-0.00176,300.66655,254.72-0.00183,052.765153,345.03579,455.110.0010.001-0.001-0.001-0-0.00180,125.176160,034.4730-0.00145,596.58655,161.032064,002.4330.00175,529.919-0.0010.0010.001-0.0010.0010.001101,168.2010.0010.00157,201.356
Total Current Liabilities 495,263.049406,854.57384,892.9371,300.826441,933.488371,992.669321,654.656401,756.532431,652.22431,947.166367,087.636384,910.537336,959.486297,235.142277,617.26328,983.126324,044.575264,465.816273,112.73336,634.275364,862.32388,523.863370,893.17405,989.446436,647.755374,200.271292,990.342301,842.421281,455.956322,369.737336,257.464360,703.318395,930.963388,884.273324,115.108344,686.246364,123.639349,505.789349,434.218356,899.52395,506.226404,154.893386,315.27365,804.08334,869.836321,722.079341,662.863317,510.171296,208.506303,426.042265,778.224300,149.872294,071.177304,520.651268,503.868280,039.056316,589.876313,359.007292,230.136298,758.117311,891.536355,253.635380,614.328330,382.604
Non-Current Liabilities:
Long Term Debt 63,409.4986,170.51100,986.1392,510.74361,493.91792,767.525107,192.014130,506.895115,284.80582,317.61180,604.887121,703.433174,858.685162,969.773140,271.33126,011.722152,074.961152,092.615142,135.75797,205.46742,270.39637,307.24147,398.3341,348.1114,431.8157,518.4587,60083,80093,80050,00010,00010,0000030,00030,00030,00070,035.75770,141.5680,245.16380,352.41851,448.8482,487.23493,573.442134,568.988155,632.057126,693.484138,697.613160,791.679153,884.512125,224.597136,359.18677,536.20267,456.43868,155.30838,799.84159,476.57960,184.52860,899.1777,353.27473,863.3641,07947,098.55246,472.759
Deferred Revenue Non-Current 757.867606.716367.85635,199.96334,335.0140000031,768.49432,920.20332,475.82632,207.11632,025.57733,233.94233,777.67631,934.2631,223.23527,143.32926,381.273026,038.98625,311.07425,521.944025,089.75500027,104.93500024,819.51625,319.6160023,513.358019,814.011020,328.2710021,338.40520,555.333018,508.514017,758.262016,008.1170014,290.00414,539.55613,147.6390011,806.490011,324.115
Deferred Tax Liabilities Non-Current 34,901.77334,383.03633,136.61234,464.77134,602.06234,667.54832,869.07735,792.06335,564.16134,614.37234,224.57430,697.43532,393.54432,164.85731,012.38530,733.87831,487.18931,806.79130,653.63533,396.16433,467.22134,280.85433,977.21832,138.4232,341.1431,621.94233,125.24635,613.84434,338.20235,799.91935,485.84133,863.97633,726.49234,925.36235,230.70818,948.29619,141.94121,215.35837,925.57823,471.78623,538.46623,090.99925,535.61822,960.58622,947.26422,516.47222,831.59725,187.72425,192.33624,920.25225,955.2424,751.7328,093.47328,105.1628,847.70228,613.94829,027.65330,632.31531,825.7632,707.0423,651.97600311.132
Other Non-Current Liabilities 39,614.38338,405.34738,362.470033,757.20532,895.12733,310.27532,895.63332,377.2231,199.461,074.209695.71564.29568.29557.64-0-0.001-00025,806.15100.0010.00125,447.132028,232.9727,479.62327,342.246-026,516.90226,025.23325,138.648-0-0.00124,534.80223,727.354-022,154.7261,501.15420,635.059021,350.20620,450.023-0.001-019,362.045119.00118,486.90121515,741.058317.08915,874.09514,391.9870.0010.001-0.00212,064.46211,831.8910.00111,703.97811,859.32654.538
Total Non-Current Liabilities 138,683.512159,565.609172,853.068162,175.478130,430.993161,192.277172,956.218199,609.233183,744.6149,309.206147,797.415186,395.28240,423.765227,906.035203,877.582190,537.182217,339.826215,833.665204,012.627157,744.96102,118.88997,394.246107,414.53498,797.60572,294.895114,587.524145,815.001147,646.814155,617.825113,142.16572,590.77670,380.87859,751.72560,064.0190,050.22474,267.91173,676.743114,978.469131,580.496125,871.675125,206.04995,174.898128,351.124137,884.234177,966.275199,486.933170,080.414183,247.382204,611.53197,291.665169,153.099176,851.974121,954.881111,435.693111,394.99781,703.794103,043.789103,964.48104,789.39591,892.20789,321.82752,782.97858,957.87258,762.544
Total Liabilities 633,946.561566,420.179557,745.968533,476.304572,364.481533,184.946494,610.874601,365.765615,396.819581,256.372514,885.051571,305.817577,383.251525,141.178481,494.842519,520.307541,384.401480,299.481477,125.357494,379.235466,981.21485,918.109478,307.704504,787.05508,942.65488,787.795438,805.344449,489.236437,073.781435,511.902408,848.239431,084.196455,682.688448,948.283414,165.332418,954.157437,800.382464,484.258481,014.715482,771.195520,712.275499,329.791514,666.394503,688.315512,836.111521,209.012511,743.278500,757.553500,820.036500,717.707434,931.322477,001.846416,026.058415,956.344379,898.865361,742.849419,633.664417,323.487397,019.531390,650.324401,213.364408,036.613439,572.201389,145.148
Equity:
Preferred Stock 000000000292.249000000000000000000000000000000000000000000000000000000
Common Stock 47,685.3947,685.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.3937,080.39
Retained Earnings 213,833.218197,190.886193,539.767196,844.777183,503.259176,208.695170,001.867161,120.282158,945.074156,912.128149,338.457147,779.231143,533.605141,473.636135,821.285131,714.92131,281.97132,000.536127,676.835133,916.628132,206.28120,390.319124,553.209124,635.849130,429.584136,389.109144,555.387146,984.402144,999.144140,220.268146,182.823141,746.182146,089.939141,170.159147,757.396156,195.492156,082.035151,307.441141,473.653160,121.217155,528.895149,521.589148,010.944134,815.836136,850.793132,779.017143,354.301154,509.682157,662.273153,527.901159,443.582168,914.898180,294.902176,037.83844,435.02544,320.89231,259.51528,459.92224,853.28831,820.14319,512.801-463.237-24,281.895-8,044.545
Accumulated Other Comprehensive Income/Loss 5,744.2274,963.7823,411.9355,186.8584,804.9494,961.9013,824.1074,800.2513,675.256-292.2492,271.9792,417.0082,025.683174,190.47400000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 219,419.144219,419.144137,110.084133,514.071133,514.072133,514.072133,996.011133,996.011133,996.011136,871.349134,366.734134,366.734134,366.734-37,890.249135,982.575138,930.579138,901.111139,097.224138,967.241138,990.134138,704138,724.872138,690.298136,182.796135,903.63136,235.888136,333.471136,144.326136,434.57136,252.178136,646.492136,569.051136,454.37136,617.912136,430.962135,443.204136,311.44135,219.726134,943.268136,312.453136,827.631135,842.861135,995.489136,150.827136,381.486136,345.373136,185.46136,403.333135,959.804136,422.247137,191.395136,887.31134,489.992134,762.7266,958.603267,258.506267,247.969267,256.094267,228.386133,122.838133,133.672132,633.003132,575.625133,103.181
Total Shareholders Equity 486,681.979469,259.202371,142.176372,626.096358,902.671351,765.058344,902.375336,996.934333,696.732330,863.866323,057.56321,643.363317,006.413314,854.251308,884.249307,725.889307,263.471308,178.15303,724.466309,987.152307,990.669296,195.581300,323.897297,899.035303,413.604309,705.387317,969.248320,209.118318,514.104313,552.836319,909.706315,395.623319,624.699314,868.461321,268.748328,719.086329,473.865323,607.557313,497.311333,514.06329,436.916322,444.84321,086.823308,047.053310,312.669306,204.78316,620.151327,993.405330,702.467327,030.538333,715.367342,882.598351,865.284347,880.928348,474.018348,659.788335,587.874332,796.406329,162.064202,023.371189,726.863169,250.156145,374.12162,139.026
Total Equity 486,681.979469,259.202371,142.176372,626.096358,902.671351,765.058344,902.375336,996.934333,696.732330,863.866323,057.56321,643.363317,006.413314,854.251308,884.249307,725.889307,263.471308,178.15303,724.466309,987.152307,990.669296,195.581300,323.897297,899.035303,413.604309,705.387317,969.248320,209.118318,514.104313,552.836319,909.706315,395.623319,624.699314,868.461321,268.748328,719.086329,473.865323,607.557313,497.311333,514.06329,436.916322,444.84321,086.823308,047.053310,312.669306,204.78316,620.151327,993.405330,702.467327,030.538333,715.367342,882.598351,865.284347,880.928348,474.018348,659.788335,587.874332,796.406329,162.064202,023.371189,726.863169,250.156145,374.12162,139.026
Total Liabilities & Shareholders Equity 1,120,628.541,035,679.381928,888.144906,102.399931,267.152884,950.004839,513.249938,362.699949,093.551912,120.239837,942.611892,949.18894,389.664839,995.429790,379.092827,246.196848,647.872788,477.63780,849.822804,366.386774,971.879782,113.69778,631.601802,686.085812,356.254798,493.182756,774.591769,698.354755,587.885749,064.738728,757.945746,479.819775,307.387763,816.744735,434.079747,673.243767,274.247788,091.815794,512.026816,285.255850,149.191821,774.631835,753.216811,735.368823,148.78827,413.792828,363.428828,750.958831,522.503827,748.245768,646.689819,884.444767,891.342763,837.272728,372.883710,402.638755,221.537750,119.893726,181.595592,673.695590,940.226577,286.769584,946.32551,284.174