Iljin Electric Co.,Ltd
KRX:103590.KS
27500 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,246,731.647 | 1,164,706.09 | 932,362.521 | 707,930.79 | 668,304.097 | 731,430.724 | 761,984.401 | 678,079.933 | 714,649.869 | 770,717.559 | 877,783.917 | 986,827.711 | 1,017,844.664 | 1,044,912.996 | 877,592.986 | 458,523.5 |
| Cost of Revenue
| 1,125,743.287 | 1,068,497.385 | 853,019.534 | 634,594.296 | 605,392.389 | 665,784.063 | 687,351.37 | 604,195.298 | 635,297.73 | 681,455.041 | 792,166.125 | 910,665.491 | 931,069.414 | 929,567.936 | 740,247.976 | 374,071.135 |
| Gross Profit
| 120,988.36 | 96,208.705 | 79,342.986 | 73,336.494 | 62,911.708 | 65,646.66 | 74,633.031 | 73,884.636 | 79,352.139 | 89,262.518 | 85,617.792 | 76,162.22 | 86,775.25 | 115,345.06 | 137,345.01 | 84,452.365 |
| Gross Profit Ratio
| 0.097 | 0.083 | 0.085 | 0.104 | 0.094 | 0.09 | 0.098 | 0.109 | 0.111 | 0.116 | 0.098 | 0.077 | 0.085 | 0.11 | 0.157 | 0.184 |
| Reseach & Development Expenses
| 10,833 | 2,093.565 | 1,603.158 | 1,299.877 | 2,490.009 | 3,348.612 | 3,844.974 | 2,663.188 | 3,326.704 | 3,060.437 | 1,858.374 | 2,319.26 | 1,677.022 | 405.324 | 350.097 | 238.068 |
| General & Administrative Expenses
| 5,801.984 | 5,423.741 | 4,457.836 | 3,591.929 | 3,700.684 | 4,138.096 | 13,899.061 | 12,382.954 | 11,601.037 | 7,471.279 | 9,929.675 | 12,473.792 | 11,126.31 | 11,159.464 | 9,415.611 | 4,138.71 |
| Selling & Marketing Expenses
| 19,698.808 | 33,714.061 | 31,096.466 | 28,627.996 | 27,700.072 | 33,900.987 | 25,033.719 | 29,098.008 | 26,927.648 | 24,232.358 | 30,748.517 | 35,173.533 | 34,111.599 | 34,049.234 | 40,705.964 | 17,169.685 |
| SG&A
| 46,754.628 | 39,137.802 | 35,554.302 | 32,219.925 | 31,400.756 | 38,039.083 | 38,932.78 | 41,480.962 | 38,528.685 | 31,703.637 | 40,678.192 | 47,647.325 | 45,237.909 | 45,208.698 | 50,121.575 | 21,308.395 |
| Other Expenses
| -3,314.343 | 23,486.461 | 21,782.857 | 26,040 | 17,597.397 | -4,041.682 | -11,806.223 | 6,506.859 | 1,386.475 | 210.11 | -4,023.582 | 3,226.508 | 21,592.067 | 4,268.295 | -6,288.909 | 1,752.237 |
| Operating Expenses
| 60,901.971 | 64,717.828 | 58,940.317 | 59,559.802 | 51,488.162 | 60,394.74 | 68,666.984 | 69,420.177 | 65,196.593 | 58,720.105 | 65,502.665 | 82,817.612 | 68,506.998 | 72,426.928 | 72,350.434 | 37,812.383 |
| Operating Income
| 60,086.389 | 31,490.877 | 20,402.669 | 13,776.692 | 15,337.705 | 5,232.347 | 5,966.048 | 4,464.459 | 14,155.546 | 30,542.413 | 20,115.127 | -6,655.392 | -3,434.845 | 42,918.134 | 64,994.576 | 46,639.983 |
| Operating Income Ratio
| 0.048 | 0.027 | 0.022 | 0.019 | 0.023 | 0.007 | 0.008 | 0.007 | 0.02 | 0.04 | 0.023 | -0.007 | -0.003 | 0.041 | 0.074 | 0.102 |
| Total Other Income Expenses Net
| -16,493.55 | -3,762.193 | -691.961 | -8,769.62 | -12,421.791 | -18,347.098 | -7,746.953 | 1,199.241 | -4,580.86 | -6,398.378 | -13,465.763 | -7,651.64 | -31,656.206 | -6,868.491 | 71.094 | -77,492.423 |
| Income Before Tax
| 43,592.839 | 27,728.685 | 19,710.708 | 5,007.072 | 2,915.914 | -13,095.177 | -1,780.905 | 5,663.7 | 9,574.686 | 24,144.035 | 6,649.364 | -14,307.033 | -13,387.954 | 36,049.641 | 65,065.67 | -30,852.441 |
| Income Before Tax Ratio
| 0.035 | 0.024 | 0.021 | 0.007 | 0.004 | -0.018 | -0.002 | 0.008 | 0.013 | 0.031 | 0.008 | -0.014 | -0.013 | 0.035 | 0.074 | -0.067 |
| Income Tax Expense
| 9,052.772 | 3,507.038 | 4,764.446 | 188.26 | -688.55 | 1,349.603 | 307.091 | 4,244.371 | 164.718 | 7,515.702 | 1,666.277 | -1,750.464 | 254.518 | 12,121.064 | 15,930.487 | -6,570.546 |
| Net Income
| 34,540.067 | 24,221.647 | 14,946.262 | 4,818.812 | 3,604.463 | -14,444.781 | -2,087.996 | 1,419.329 | 8,334.408 | 12,896.523 | 4,983.086 | -12,556.569 | -13,642.472 | 23,928.576 | 49,135.182 | -24,281.895 |
| Net Income Ratio
| 0.028 | 0.021 | 0.016 | 0.007 | 0.005 | -0.02 | -0.003 | 0.002 | 0.012 | 0.017 | 0.006 | -0.013 | -0.013 | 0.023 | 0.056 | -0.053 |
| EPS
| 931.7 | 617.82 | 381.23 | 122.91 | 91.94 | -390 | -56 | 38 | 225 | 348 | 134 | -339 | -368 | 645 | 1,325 | -655 |
| EPS Diluted
| 931.7 | 617.82 | 381.23 | 122.91 | 91.94 | -390 | -56 | 38 | 225 | 348 | 134 | -339 | -368 | 640 | 1,322 | -655 |
| EBITDA
| 72,967.015 | 48,173.804 | 39,516.692 | 30,848.382 | 33,952.687 | 18,806.344 | 5,699.352 | 33,052.518 | 30,655.616 | 47,439.479 | 28,711.088 | 7,640.565 | 25,577.132 | 52,614.842 | 68,028.391 | 32,276.412 |
| EBITDA Ratio
| 0.059 | 0.041 | 0.042 | 0.044 | 0.051 | 0.026 | 0.007 | 0.049 | 0.043 | 0.062 | 0.033 | 0.008 | 0.025 | 0.05 | 0.078 | 0.07 |