The Saudi Investment Bank
TADAWUL:1030.SR
13.36 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,051.687 | 5,429.959 | 9,057.457 | 5,880.232 | 7,222.331 | 6,812.629 | 7,494.511 | 6,766.631 | 10,492.77 | 4,980.398 | 8,644.558 | 6,214.417 | 12,889.988 | 1,442.081 | 1,527.905 | 1,426.919 | 1,212.355 | 861.231 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,051.687 | 5,429.959 | 9,057.457 | 5,880.232 | 7,222.331 | 6,812.629 | 7,494.511 | 6,766.631 | 10,492.77 | 4,980.398 | 8,644.558 | 6,214.417 | 12,889.988 | 1,442.081 | 1,527.905 | 1,426.919 | 1,212.355 | 861.231 |
Net Receivables
| 98.084 | 109.411 | 172.958 | 73.696 | 0 | 40.849 | 67.442 | 12.912 | 506.962 | 474.833 | 608.734 | 537.677 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -13,833.594 | -8,666.671 | -12,297.53 | -11,488.752 | 0 | -9,019.337 | -9,858.68 | -8,726.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13,833.594 | 8,666.671 | 12,297.53 | 11,488.752 | 14,195.03 | 9,019.337 | 9,858.68 | 8,726.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6,149.771 | 5,539.37 | 9,230.415 | 5,953.928 | 7,222.331 | 6,853.478 | 7,561.953 | 6,779.543 | 10,999.732 | 5,455.231 | 9,253.292 | 6,752.094 | 12,889.988 | 1,442.081 | 1,527.905 | 1,426.919 | 1,212.355 | 861.231 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1,185.742 | 1,212.374 | 999.548 | 1,064.66 | 1,134.495 | 897.678 | 996.585 | 967.026 | 1,086.393 | 1,007.366 | 956.257 | 945.139 | 907.317 | 747.852 | 706.645 | 547.585 | 424.705 | 340.377 |
Goodwill
| 18.295 | 18.295 | 18.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 466.619 | 410.047 | 350.984 | 281.78 | 254.336 | 163.513 | 129.094 | 122.847 | 114.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 484.914 | 428.342 | 350.984 | 281.78 | 254.336 | 163.513 | 129.094 | 122.847 | 114.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 14,254.454 | 17,315.947 | 30,389.422 | 32,377.936 | 28,474.854 | 26,895.722 | 20,403.107 | 19,962.948 | 16,018.244 | 21,168.165 | 19,043.894 | 11,957.558 | 9,787.734 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,990.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -15,925.11 | -18,956.663 | -31,739.954 | -33,724.376 | -29,863.685 | -27,956.913 | -21,528.786 | -21,052.821 | -17,104.637 | -22,175.531 | -20,000.151 | -12,902.697 | -10,695.051 | -747.852 | -706.645 | -547.585 | -424.705 | -340.377 |
Total Non-Current Assets
| 15,925.11 | 18,956.663 | 31,739.954 | 33,724.376 | 29,863.685 | 27,956.913 | 21,528.786 | 21,052.821 | 17,104.637 | 22,175.531 | 20,000.151 | 12,902.697 | 10,695.051 | 747.852 | 706.645 | 547.585 | 424.705 | 340.377 |
Total Assets
| 129,984.173 | 109,070.612 | 101,588.035 | 99,884.532 | 100,814.596 | 96,069.908 | 93,796.219 | 94,361.498 | 93,633.719 | 93,626.44 | 80,495.413 | 59,066.65 | 51,945.582 | 51,491.233 | 50,148.011 | 53,596.364 | 46,541.793 | 40,844.623 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 101.452 | 91.039 | 69.675 | 116.538 | 0 | 174.435 | 210.155 | 251.167 | 212.915 | 209.656 | 156.303 | 130.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 20,174.177 | 14,834.295 | 18,171.142 | 16,323 | 13,833.481 | 14,656.864 | 2,978.686 | 5,190.803 | 6,321.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 283.933 | 337.807 | 471.423 | 597.436 | 0 | 874.563 | 80.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 15.646 | 17.409 | 65.508 | 8.485 | 12.095 | 13.422 | 17.934 | 7.339 | 70.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20,189.823 | -14,851.704 | -18,236.65 | -16,331.485 | 38,573.4 | -14,670.286 | -2,996.62 | -5,198.142 | -6,391.62 | -209.656 | -156.303 | -130.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 101.452 | 91.039 | 69.675 | 116.538 | 52,418.976 | 174.435 | 210.155 | 251.167 | 212.915 | 209.656 | 156.303 | 130.899 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 209.898 | 202.601 | 231.89 | 2,260.953 | 2,011.626 | 4,036.032 | 4,017.891 | 4,034.56 | 4,000 | 4,000 | 2,000 | 2,000 | 1,500 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 15.646 | 17.409 | 65.508 | 8.485 | 12.095 | 13.422 | 17.934 | 7.339 | 70.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 194.252 | -17.409 | 166.382 | 2,252.468 | 1,999.531 | 4,022.61 | 3,999.957 | 4,027.221 | 3,929.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -209.898 | -111.562 | -231.89 | -2,260.953 | -2,011.626 | -4,036.032 | -4,017.891 | -4,034.56 | -4,000 | -4,000 | -2,000 | -2,000 | -1,500 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 209.898 | 91.039 | 231.89 | 2,260.953 | 2,011.626 | 4,036.032 | 4,017.891 | 4,034.56 | 4,000 | 4,000 | 2,000 | 2,000 | 43,388.286 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 112,749.12 | 92,280.916 | 85,286.56 | 84,553.499 | 2,011.626 | 82,631.232 | 79,517.152 | 80,818.31 | 81,597.257 | 81,774.308 | 70,242.638 | 49,687.824 | 43,388.286 | 43,349.859 | 42,719.881 | 46,987.766 | 39,772.167 | 34,843.306 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,000 | 10,000 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,000 | 6,500 | 6,000 | 5,500 | 5,500 | 5,500 | 4,500 | 4,500 | 4,500 | 3,910.16 | 2,406.25 |
Retained Earnings
| 1,711.461 | 956.64 | 715.412 | 847.057 | 230.097 | 205.268 | 1,284.858 | 966.421 | 1,100.949 | 1,139.792 | 1,085.313 | 597.979 | 330.542 | 1,124.436 | 803.101 | 412.475 | 618.086 | 1,505.811 |
Accumulated Other Comprehensive Income/Loss
| 2,808.592 | 2,168.056 | 6,061.063 | 6,027.755 | 5,317.977 | 4,735.944 | 4,791.655 | 5,105.457 | 6,443.245 | 577.34 | -63.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,715 | 3,665 | 2,025 | 956.221 | 958.933 | 997.464 | 702.554 | 471.31 | -2,007.732 | 4,135 | 3,667.462 | 3,280.847 | 2,726.754 | 2,516.938 | 2,125.029 | 1,696.123 | 2,241.38 | 2,089.256 |
Total Shareholders Equity
| 17,235.053 | 16,789.696 | 16,301.475 | 15,331.033 | 14,007.007 | 13,438.676 | 14,279.067 | 13,543.188 | 12,036.462 | 11,852.132 | 10,252.775 | 9,378.826 | 8,557.296 | 8,141.374 | 7,428.13 | 6,608.598 | 6,769.626 | 6,001.317 |
Total Equity
| 17,235.053 | 16,789.696 | 16,301.475 | 15,331.033 | 14,007.007 | 13,438.676 | 14,279.067 | 13,543.188 | 12,036.462 | 11,852.132 | 10,252.775 | 9,378.826 | 8,557.296 | 8,141.374 | 7,428.13 | 6,608.598 | 6,769.626 | 6,001.317 |
Total Liabilities & Shareholders Equity
| 129,984.173 | 109,070.612 | 101,588.035 | 99,884.532 | 100,814.596 | 96,069.908 | 93,796.219 | 94,361.498 | 93,633.719 | 93,626.44 | 80,495.413 | 59,066.65 | 51,945.582 | 51,491.233 | 50,148.011 | 53,596.364 | 46,541.793 | 40,844.623 |