The Saudi Investment Bank

TADAWUL:1030.SR

13.36 (SAR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SAR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 06,608.6337,045.5026,051.6876,961.7987,078.0787,229.35,429.9596,996.5457,222.06814,774.469,057.4575,361.0845,775.4235,169.1625,880.2325,915.726,619.2758,750.5287,222.3315,439.6368,790.265,532.0696,812.6295,679.3699,882.0135,290.7677,494.51111,813.889,876.6279,436.6826,766.63110,341.74110,335.93212,126.03110,492.779,248.8077,316.0825,828.2024,980.3986,126.51111,891.459,267.3848,644.5588,878.4556,955.1217,846.8736,214.4172,208.592,125.8051,990.506
Short Term Investments 0-12,011.534-11,340.183000000000000000000000000000000000000000000000000
Cash and Short Term Investments 0-5,402.901-4,294.6816,051.6876,961.7987,078.0787,229.35,429.9596,996.5457,222.06814,774.469,057.4575,361.0845,775.4235,169.1625,880.2325,915.726,619.2758,750.5287,222.3315,439.6368,790.265,532.0696,812.6295,679.3699,882.0135,290.7677,494.51111,813.889,876.6279,436.6826,766.63110,341.74110,335.93212,126.03110,492.779,248.8077,316.0825,828.2024,980.3986,126.51111,891.459,267.3848,644.5588,878.4556,955.1217,846.8736,214.4172,208.592,125.8051,990.506
Net Receivables 00098.084000109.411154.095178.694166.756172.958102.04978.807223.73573.69656.6740.21240.03531.73631.299241.83140.45240.84975.62827.04383.59967.44200012.912602.383437.315396.947506.962000474.833000608.734000537.6777,994.5429,443.46110,251.838
Inventory 000-13,833.594000-8,666.671-10,962.193-17,078.587-16,715.832-12,342.251-9,385.655-9,562.8040000000000000000000000000000000000000
Other Current Assets 12,236.60414,142.08313,897.79813,833.59413,059.6511,516.29115,235.0038,666.67110,962.19317,078.58716,715.83212,342.2519,385.6559,562.8040000000000000000000000000000000000000
Total Current Assets 12,236.60414,142.08313,897.7986,149.7716,961.7987,078.0787,229.35,539.377,150.647,400.76214,941.2169,230.4155,463.1335,854.235,392.8975,953.9285,972.396,659.4878,790.5637,222.3315,470.9359,032.0915,572.5216,853.4785,754.9979,909.0565,374.3667,561.95311,813.889,876.6279,436.6826,779.54310,944.12410,773.24712,522.97810,999.7329,248.8077,316.0825,828.2025,455.2316,126.51111,891.459,267.3849,253.2928,878.4556,955.1217,846.8736,752.09410,203.13211,569.26612,242.344
Non-Current Assets:
Property, Plant & Equipment, Net 1,239.2921,249.1331,260.331,185.7421,171.1841,171.5021,186.7931,212.374969.388969.823981.69999.5481,009.2771,024.8951,040.0211,064.661,090.9751,090.8841,110.9651,134.4951,148.5171,128.7361,142.668897.6781,070.0171,066.0211,030.688996.585942.875959.41974.041967.026979.542995.4361,012.5991,086.393974.47954.35921.5321,007.366910.686915.942906.824956.257859.25867.075871.337945.139876.941885.59898.35
Goodwill 00018.29500018.29518.29518.295018.295000000000000000000000000000000000000000
Intangible Assets 576.05554.262505.509466.619477.729458.247441.85410.047393.241386.244372.863350.984340.923332.262311.914281.78271.778270.208259.266254.336250.285241.136221.818163.513000129.094000122.847000114.105000000000000000
Goodwill and Intangible Assets 576.05554.262505.509484.914477.729458.247441.85428.342411.536404.539372.863350.984340.923332.262311.914281.78271.778270.208259.266254.336250.285241.136221.818163.513000129.094000122.847000114.105000000000000000
Long Term Investments 1,140.1221,441.0221,342.58614,254.45434,642.54533,427.30831,661.43817,315.94717,002.41916,531.08631,181.04130,389.42230,852.87431,516.20932,183.56432,377.93631,151.33632,857.10829,455.02528,474.85428,251.85828,407.49228,018.59626,895.72219,903.39619,936.22220,379.33620,403.10723,658.56423,529.36526,202.77619,962.94822,978.62522,735.34621,145.51316,018.24419,654.76724,961.14324,955.93121,168.16524,022.57919,148.97919,028.3419,043.89416,911.31517,080.53616,284.08811,957.55811,039.50710,068.079,939.693
Tax Assets 0125,427.28118,789.5940000000000000000000000000000000016,990.532000000000000000
Other Non-Current Assets 136,057.886544.289609.468-15,925.11-36,291.458-35,057.057-33,290.081-18,956.663-18,383.343-17,905.448-32,535.594-31,739.954-32,203.074-32,873.366-33,535.499-33,724.376-32,514.089-34,218.2-30,825.256-29,863.685-29,650.66-29,777.364-29,383.082-27,956.913-20,973.413-21,002.243-21,410.024-21,528.786-24,601.439-24,488.775-27,176.817-21,052.821-23,958.167-23,730.782-22,158.112-17,104.637-20,629.237-25,915.493-25,877.463-22,175.531-24,933.265-20,064.921-19,935.164-20,000.151-17,770.565-17,947.611-17,155.425-12,902.697-11,916.448-10,953.66-10,838.043
Total Non-Current Assets 139,013.35129,215.986122,507.48715,925.1136,291.45835,057.05733,290.08118,956.66318,383.34317,905.44832,535.59431,739.95432,203.07432,873.36633,535.49933,724.37632,514.08934,218.230,825.25629,863.68529,650.6629,777.36429,383.08227,956.91320,973.41321,002.24321,410.02421,528.78624,601.43924,488.77527,176.81721,052.82123,958.16723,730.78222,158.11217,104.63720,629.23725,915.49325,877.46322,175.53124,933.26520,064.92119,935.16420,000.15117,770.56517,947.61117,155.42512,902.69711,916.44810,953.6610,838.043
Total Assets 151,249.954143,358.069136,405.285129,984.173129,826.434123,594.532121,901.388109,070.612106,536.635110,797.898109,258.123101,588.03599,640.12298,409.37596,270.47599,884.53298,338.507104,615.97100,804.88100,814.59696,298.60397,964.76694,832.30596,069.90895,449.543101,953.02991,531.23593,796.21998,283.7796,827.11897,546.00294,361.49896,291.24596,055.17596,504.21493,633.71990,330.81692,581.85391,143.31193,626.4490,547.82288,061.89382,861.54680,495.41370,814.3466,659.22863,129.37859,066.6555,048.93353,464.03952,189.109
Liabilities & Equity:
Current Liabilities:
Account Payables 000101.45200091.03983.8171.82668.91169.67566.10694.87790.512116.53859.49165.53856.56180.63296.225113.68173.529174.43577.223150.565182.432210.155000251.167272.697275.385222.465212.915000209.656000156.303000130.8994,207.1724,778.8324,239.35
Short Term Debt 22,460.05822,900.86723,163.43920,174.17719,671.97517,786.72818,360.49414,834.29514,044.7116,174.62919,847.70318,171.14213,922.26712,907.12114,949.317000000000000000000000000000000000000
Tax Payables 000283.933000337.807509.708386.81536.6471.423530.478459.467650.689597.436621.856601.384568.943542.287669.025573.873784.287874.56359.3655.38795.32380.08100045.9360000000000000000000
Deferred Revenue 00015.64600017.4096.03713.57410.55910.7638.92110.04410.888000000000000000000000000000000000000
Other Current Liabilities 55,650.58450,396.85450,638.36-20,189.82348,905.79447,817.61931,927.518-14,851.704-14,050.747-16,188.203-19,858.262-18,181.905-13,931.188-12,917.165-14,960.205-116.538-59.491-65.538-56.561111.156-96.225-113.68-173.529-174.435-77.223-150.565-182.432-210.155000-251.167-272.697-275.385-222.465-212.915000-209.656000-156.303000-130.899-4,207.172-4,778.832-4,239.35
Total Current Liabilities 78,110.64273,297.72173,801.799101.45268,577.76965,604.34750,288.01291.03983.8171.82668.91169.67566.10694.87790.512116.53859.49165.53856.561191.78896.225113.68173.529174.43577.223150.565182.432210.155000251.167272.697275.385222.465212.915000209.656000156.303000130.8994,207.1724,778.8324,239.35
Non-Current Liabilities:
Long Term Debt 13,320.3748,364.1378,352.974209.8988,928.0857,215.6918,395.066202.601202.343205.977226.831231.89233.08234.8092,240.8962,260.9532,278.4232,251.2012,255.6852,011.6262,268.5012,245.4314,270.2924,036.0324,036.7574,013.6972,355.6834,017.8913,024.3244,007.8814,019.5274,034.564,035.6953,999.3894,034.1924,0004,0004,0004,0004,0004,0004,0002,0002,0002,0002,0002,0002,0002,0001,0001,500
Deferred Revenue Non-Current 00015.64600017.4096.03713.57410.55910.7638.92110.04410.888000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000194.252000-17.409-6.037-13.574-10.559-10.763224.159224.7652,230.008000000000000000000000000000000000000
Other Non-Current Liabilities 44,483.51746,695.61939,684.541-209.89838,496.84336,794.50849,150.1-111.562-118.533-134.151-157.92-162.215-233.08-234.809-2,240.896-2,260.953-2,278.423-2,251.201-2,255.685-2,011.626-2,268.501-2,245.431-4,270.292-4,036.032-4,036.757-4,013.697-2,355.683-4,017.891-3,024.324-4,007.881-4,019.527-4,034.56-4,035.695-3,999.389-4,034.192-4,000-4,000-4,000-4,000-4,000-4,000-4,000-2,000-2,000-2,000-2,000-2,000-2,000-2,000-1,000-1,500
Total Non-Current Liabilities 57,803.89155,059.75648,037.515209.89847,424.92844,010.19957,545.16691.03983.8171.82668.91169.675233.08234.8092,240.8962,260.9532,278.4232,251.2012,255.68586,807.5892,268.5012,245.4314,270.2924,036.0324,036.7574,013.6972,355.6834,017.89184,257.8782,950.01483,832.8854,034.564,035.6953,999.3894,034.1924,00078,454.16280,613.76779,175.1784,00078,577.95577,114.47971,891.5672,00060,922.95457,192.63153,806.9312,0002,0001,0001,500
Total Liabilities 135,914.533128,357.477121,839.314112,749.12116,002.697109,614.546107,833.17892,280.91690,028.36394,071.49693,751.33985,286.5682,952.06182,892.1980,881.20484,553.49983,531.96890,376.89688,313.00686,807.58982,339.57984,464.52880,918.22982,631.23281,164.24387,441.17676,810.1679,517.15284,257.8782,950.01483,832.88580,818.3183,909.2184,204.60384,462.88281,597.25778,454.16280,613.76779,175.17881,774.30878,577.95577,114.47971,891.56770,242.63860,922.95457,192.63153,806.93149,687.82445,975.51744,723.19843,540.36
Equity:
Preferred Stock 000000000000000000000000000000000227.743250.11744.987000000063.03897.657197.05320.8050000
Common Stock 12,50012,50010,00010,00010,00010,00010,00010,00010,00010,00010,0007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,0007,0007,0007,0006,5006,5006,5006,5006,5006,0006,0006,0005,5005,5005,5005,5005,5005,5005,5005,5005,500
Retained Earnings 2,163.1622,110.4781,690.2461,711.4611,770.9211,725.0281,347.037956.641,515.1631,282.371990.272715.4121,260.5471,023.136775.55847.057868.194582.154365.645230.097408.245111.645466.356205.2681,022.647685.951328.1021,284.8581,375.0621,027.371,205.352966.4211,351.7411,132.3151,310.9491,100.9491,740.4911,389.0641,006.4911,139.7921,646.9191,275.7451,422.7821,085.3131,558.0431,232.65912.252597.979996.964765.165542.777
Accumulated Other Comprehensive Income/Loss 693.789390.1142,875.7252,808.5922,052.8162,254.9582,271.1732,168.0561,778.1092,229.0313,016.5126,586.0635,927.5146,037.8286,458.9332,792.0432,491.4122,209.987679.2962,329.9772,163.8462,001.661,807.2561,592.9441,960.1891,762.9021,879.973931.209940.8381,139.734947.765946.76784.294-227.743-250.117-44.98723.163466.022848.642577.341,069.948418.669316.697-63.038-97.657-197.053-20.8050000
Other Total Stockholders Equity -21.53002,7152,7152,7153,1653,6653,2153,2151,5001,5002,000956.221654.7884,191.9333,946.9333,946.9333,946.9333,946.9333,886.9333,886.9334,140.4644,140.4643,802.4644,5635,0134,5634,2104,2104,5604,6303,9463,718.2574,230.3834,435.5133,6133,6133,6134,1353,2533,2533,730.53,667.4622,833.3432,733.9472,910.1953,280.8472,576.4522,475.6762,605.972
Total Shareholders Equity 15,335.42115,000.59214,565.97117,235.05316,538.73716,694.98616,783.2116,789.69616,508.27216,726.40215,506.78416,301.47516,688.06115,517.18515,389.27115,331.03314,806.53914,239.07412,491.87414,007.00713,959.02413,500.23813,914.07613,438.67614,285.314,511.85314,721.07514,279.06714,025.913,877.10413,713.11713,543.18812,382.03511,850.57212,041.33212,036.46211,876.65411,968.08611,968.13311,852.13211,969.86710,947.41410,969.97910,252.7759,891.3869,466.5979,322.4479,378.8269,073.4168,740.8418,648.749
Total Equity 15,335.42115,000.59214,565.97117,235.05316,538.73716,694.98616,783.2116,789.69616,508.27216,726.40215,506.78416,301.47516,688.06115,517.18515,389.27115,331.03314,806.53914,239.07412,491.87414,007.00713,959.02413,500.23813,914.07613,438.67614,285.314,511.85314,721.07514,279.06714,025.913,877.10413,713.11713,543.18812,382.03511,850.57212,041.33212,036.46211,876.65411,968.08611,968.13311,852.13211,969.86710,947.41410,969.97910,252.7759,891.3869,466.5979,322.4479,378.8269,073.4168,740.8418,648.749
Total Liabilities & Shareholders Equity 151,249.954143,358.069136,405.285129,984.173129,826.434123,594.532121,901.388109,070.612106,536.635110,797.898109,258.123101,588.03599,640.12298,409.37596,270.47599,884.53298,338.507104,615.97100,804.88100,814.59696,298.60397,964.76694,832.30596,069.90895,449.543101,953.02991,531.23593,796.21998,283.7796,827.11897,546.00294,361.49896,291.24596,055.17596,504.21493,633.71990,330.81692,581.85391,143.31193,626.4490,547.82288,061.89382,861.54680,495.41370,814.3466,659.22863,129.37859,066.6555,048.93353,464.03952,189.109