International Entertainment Corporation
HKEX:1009.HK
0.7 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 229.786 | 207.219 | 85.525 | 64.9 | 226.965 | 375.982 | 296.38 | 290.714 | 330.939 | 366.837 | 389.711 | 450.408 | 432.473 | 409.684 | 425.169 | 483.467 | 303.732 | 137.31 | 274.311 | 34.448 |
| Cost of Revenue
| 97.356 | 70.593 | 63.573 | 60.378 | 78.431 | 105.962 | 71.228 | 92.315 | 176.562 | 206.837 | 216.53 | 221.786 | 212.954 | 208.03 | 226.413 | 270.085 | 149.596 | 204.609 | 357.328 | 35.308 |
| Gross Profit
| 132.43 | 136.626 | 21.952 | 4.522 | 148.534 | 270.02 | 225.152 | 198.399 | 154.377 | 160 | 173.181 | 228.622 | 219.519 | 201.654 | 198.756 | 213.382 | 154.136 | -67.299 | -83.017 | -0.86 |
| Gross Profit Ratio
| 0.576 | 0.659 | 0.257 | 0.07 | 0.654 | 0.718 | 0.76 | 0.682 | 0.466 | 0.436 | 0.444 | 0.508 | 0.508 | 0.492 | 0.467 | 0.441 | 0.507 | -0.49 | -0.303 | -0.025 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 204.639 | 97.024 | 77.259 | 78.812 | 123.889 | 151.001 | 147.89 | 133.091 | 132.856 | 153.502 | 134.864 | 140.785 | 149.939 | 125.033 | 114.388 | 155.595 | 108.029 | 41.512 | 60.717 | 28.21 |
| Selling & Marketing Expenses
| 4.22 | 0.137 | 0.065 | 0.018 | 3.043 | 6.218 | 5.676 | 6.232 | 5.966 | 5.405 | 4.792 | 5.55 | 5.551 | 5.366 | 4.628 | 11.361 | 17.8 | 12.786 | 21.012 | 2.424 |
| SG&A
| 208.859 | 97.161 | 77.324 | 78.83 | 126.932 | 196.524 | 153.566 | 139.323 | 138.822 | 158.907 | 139.656 | 146.335 | 155.49 | 130.399 | 119.016 | 166.956 | 125.829 | 54.298 | 81.729 | 30.634 |
| Other Expenses
| 0 | -0.873 | 3.779 | 15.557 | 22.778 | 0 | 5.497 | 29.853 | 50.761 | -0.923 | -2.316 | -34.545 | -0.783 | -748.989 | -1.352 | -107.236 | -9.817 | 0 | 14.843 | 1.244 |
| Operating Expenses
| 208.859 | 97.161 | 77.324 | 78.83 | 126.932 | 196.524 | 153.566 | 134.53 | 138.243 | 157.984 | 137.34 | 144.298 | 154.707 | -618.59 | 117.664 | 59.72 | 116.012 | 54.298 | 96.572 | 31.878 |
| Operating Income
| -76.429 | 50.702 | -192.699 | -166.768 | -225.037 | 73.496 | -47.281 | 101.135 | 37.288 | -59.232 | -67.251 | 60.779 | 157.569 | 841.516 | 366.473 | 133.45 | 82.207 | -121.597 | -179.589 | -32.738 |
| Operating Income Ratio
| -0.333 | 0.245 | -2.253 | -2.57 | -0.992 | 0.195 | -0.16 | 0.348 | 0.113 | -0.161 | -0.173 | 0.135 | 0.364 | 2.054 | 0.862 | 0.276 | 0.271 | -0.886 | -0.655 | -0.95 |
| Total Other Income Expenses Net
| -85.817 | -29.601 | -70.459 | -106.026 | -15.898 | -146.256 | -16.701 | -8.005 | 20.457 | 145.081 | 239.884 | 62.234 | -40.24 | -24.957 | -63.044 | -43.165 | 37.26 | 12.044 | 6.577 | 2.86 |
| Income Before Tax
| -162.246 | 21.101 | -263.158 | -272.794 | -240.935 | -72.76 | -63.982 | 93.13 | 57.745 | 85.849 | 172.633 | 123.013 | 117.329 | 816.559 | 303.429 | 90.285 | 119.467 | -109.553 | -173.012 | -29.878 |
| Income Before Tax Ratio
| -0.706 | 0.102 | -3.077 | -4.203 | -1.062 | -0.194 | -0.216 | 0.32 | 0.174 | 0.234 | 0.443 | 0.273 | 0.271 | 1.993 | 0.714 | 0.187 | 0.393 | -0.798 | -0.631 | -0.867 |
| Income Tax Expense
| -30.282 | 2.819 | -6.767 | -30.754 | -6.465 | 14.24 | 3.296 | 27.02 | 12.533 | 24.711 | 11.26 | 148.969 | -2.978 | 0.51 | -0.661 | -49.862 | 12.641 | 1.26 | 22.049 | -2.86 |
| Net Income
| -131.964 | 18.282 | -256.391 | -242.04 | -234.47 | -77.527 | -67.278 | 51.866 | 31.703 | 45.944 | 114.694 | -23.367 | 60.074 | 762.197 | 275.66 | 115.254 | 76.455 | -110.813 | -195.061 | -29.878 |
| Net Income Ratio
| -0.574 | 0.088 | -2.998 | -3.729 | -1.033 | -0.206 | -0.227 | 0.178 | 0.096 | 0.125 | 0.294 | -0.052 | 0.139 | 1.86 | 0.648 | 0.238 | 0.252 | -0.807 | -0.711 | -0.867 |
| EPS
| -0.096 | 0.013 | -0.19 | -0.18 | -0.17 | -0.057 | -0.052 | 0.043 | 0.027 | 0.039 | 0.097 | -0.02 | 0.051 | 0.65 | 0.23 | 0.21 | 0.08 | -0.16 | -0.28 | -0.053 |
| EPS Diluted
| -0.096 | 0.013 | -0.19 | -0.18 | -0.17 | -0.057 | -0.051 | 0.043 | 0.027 | 0.039 | 0.097 | -0.02 | 0.051 | 0.57 | 0.23 | 0.13 | 0.03 | -0.16 | -0.28 | -0.053 |
| EBITDA
| -44.79 | 50.702 | -143.015 | -112.925 | -114.365 | 122.695 | -19.355 | 148.749 | 176.379 | 108.877 | 109.262 | 245.318 | 334.123 | 1,015.719 | 571.995 | 365.916 | 197.631 | -120.18 | -176.942 | -30.013 |
| EBITDA Ratio
| -0.195 | 0.245 | -1.672 | -1.74 | -0.504 | 0.326 | -0.065 | 0.512 | 0.533 | 0.297 | 0.28 | 0.545 | 0.773 | 2.479 | 1.345 | 0.757 | 0.651 | -0.875 | -0.645 | -0.871 |