International Entertainment Corporation
HKEX:1009.HK
0.71 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51.798 | 51.798 | 52.155 | 52.155 | 113.169 | 56.08 | 94.05 | 47.001 | 57.89 | 27.635 | 29.6 | 35.3 | 56.741 | 56.741 | 56.741 | 239.258 | 148.99 | 74.095 | 147.8 | 74.095 | 72.679 | 72.679 | 72.679 | 82.735 | 82.735 | 82.735 | 91.709 | 91.709 | 91.709 | 91.709 | 97.428 | 97.428 | 97.428 | 97.428 | 112.602 | 112.602 | 112.602 | 112.602 | 108.118 | 108.118 | 108.118 | 108.118 | 102.421 | 102.421 | 102.421 | 102.421 | 106.292 | 106.292 | 106.292 | 106.292 | 120.867 | 120.867 | 120.867 | 120.867 | 75.933 | 75.933 | 75.933 | 75.933 | 34.328 | 34.328 | 34.328 | 34.328 | 68.578 | 68.578 | 68.578 | 68.578 | 8.612 | 8.612 | 8.612 | 8.612 |
| Cost of Revenue
| 60.885 | 0 | 39.809 | 0 | 37.027 | 0 | 37.91 | 0 | 33.982 | 34.236 | 56.734 | 32.773 | 19.608 | 19.608 | 19.608 | 160.118 | 34.618 | 17.807 | 37.128 | 17.807 | 23.079 | 23.079 | 23.079 | 44.141 | 44.141 | 44.141 | 51.709 | 51.709 | 51.709 | 51.709 | 54.133 | 54.133 | 54.133 | 54.133 | 55.447 | 55.447 | 55.447 | 55.447 | 53.239 | 53.239 | 53.239 | 53.239 | 52.008 | 52.008 | 52.008 | 52.008 | 56.603 | 56.603 | 56.603 | 56.603 | 67.521 | 67.521 | 67.521 | 67.521 | 37.399 | 37.399 | 37.399 | 37.399 | 51.152 | 51.152 | 51.152 | 51.152 | 89.332 | 89.332 | 89.332 | 89.332 | 8.827 | 8.827 | 8.827 | 8.827 |
| Gross Profit
| -9.088 | 51.798 | 12.346 | 52.155 | 76.142 | 56.08 | 56.14 | 47.001 | 23.908 | -6.601 | -27.134 | 2.527 | 37.134 | 37.134 | 37.134 | 79.14 | 114.372 | 56.288 | 110.672 | 56.288 | 49.6 | 49.6 | 49.6 | 38.594 | 38.594 | 38.594 | 40 | 40 | 40 | 40 | 43.295 | 43.295 | 43.295 | 43.295 | 57.156 | 57.156 | 57.156 | 57.156 | 54.88 | 54.88 | 54.88 | 54.88 | 50.414 | 50.414 | 50.414 | 50.414 | 49.689 | 49.689 | 49.689 | 49.689 | 53.346 | 53.346 | 53.346 | 53.346 | 38.534 | 38.534 | 38.534 | 38.534 | -16.825 | -16.825 | -16.825 | -16.825 | -20.754 | -20.754 | -20.754 | -20.754 | -0.215 | -0.215 | -0.215 | -0.215 |
| Gross Profit Ratio
| -0.175 | 1 | 0.237 | 1 | 0.673 | 1 | 0.597 | 1 | 0.413 | -0.239 | -0.917 | 0.072 | 0.654 | 0.654 | 0.654 | 0.331 | 0.768 | 0.76 | 0.749 | 0.76 | 0.682 | 0.682 | 0.682 | 0.466 | 0.466 | 0.466 | 0.436 | 0.436 | 0.436 | 0.436 | 0.444 | 0.444 | 0.444 | 0.444 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.492 | 0.492 | 0.492 | 0.492 | 0.467 | 0.467 | 0.467 | 0.467 | 0.441 | 0.441 | 0.441 | 0.441 | 0.507 | 0.507 | 0.507 | 0.507 | -0.49 | -0.49 | -0.49 | -0.49 | -0.303 | -0.303 | -0.303 | -0.303 | -0.025 | -0.025 | -0.025 | -0.025 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 62.095 | 62.095 | 40.225 | 40.225 | 27.54 | 27.54 | 20.972 | 20.972 | 20.269 | 0 | 0 | 0 | 30.972 | 30.972 | 30.972 | 30.972 | 0 | 36.973 | 36.973 | 36.973 | 33.273 | 33.273 | 33.273 | 33.214 | 33.214 | 33.214 | 38.376 | 38.376 | 38.376 | 38.376 | 33.716 | 33.716 | 33.716 | 33.716 | 35.196 | 35.196 | 35.196 | 35.196 | 37.485 | 37.485 | 37.485 | 37.485 | 31.258 | 31.258 | 31.258 | 31.258 | 28.597 | 28.597 | 28.597 | 28.597 | 38.899 | 38.899 | 38.899 | 38.899 | 27.007 | 27.007 | 27.007 | 27.007 | 10.378 | 10.378 | 10.378 | 10.378 | 15.179 | 15.179 | 15.179 | 15.179 | 7.053 | 7.053 | 7.053 | 7.053 |
| Selling & Marketing Expenses
| 2.11 | 2.11 | 0 | 0 | 0.069 | 0.069 | 18.819 | 0 | 0.033 | 0 | 0 | 0 | 0.761 | 0.761 | 0.761 | 0.761 | 0 | 1.419 | 1.419 | 1.419 | 1.558 | 1.558 | 1.558 | 1.492 | 1.492 | 1.492 | 1.351 | 1.351 | 1.351 | 1.351 | 1.198 | 1.198 | 1.198 | 1.198 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.342 | 1.342 | 1.342 | 1.342 | 1.157 | 1.157 | 1.157 | 1.157 | 2.84 | 2.84 | 2.84 | 2.84 | 4.45 | 4.45 | 4.45 | 4.45 | 3.197 | 3.197 | 3.197 | 3.197 | 5.253 | 5.253 | 5.253 | 5.253 | 0.606 | 0.606 | 0.606 | 0.606 |
| SG&A
| 64.205 | 64.205 | 40.225 | 40.225 | 53.026 | 27.609 | 39.791 | 20.972 | 38.315 | 34.364 | 9.687 | 40.014 | 31.733 | 31.733 | 31.733 | 150.387 | 78.056 | 38.392 | 84.473 | 38.392 | 34.831 | 34.831 | 34.831 | 34.706 | 34.706 | 34.706 | 39.727 | 39.727 | 39.727 | 39.727 | 34.914 | 34.914 | 34.914 | 34.914 | 36.584 | 36.584 | 36.584 | 36.584 | 38.873 | 38.873 | 38.873 | 38.873 | 32.6 | 32.6 | 32.6 | 32.6 | 29.754 | 29.754 | 29.754 | 29.754 | 41.739 | 41.739 | 41.739 | 41.739 | 31.457 | 31.457 | 31.457 | 31.457 | 13.575 | 13.575 | 13.575 | 13.575 | 20.432 | 20.432 | 20.432 | 20.432 | 7.659 | 7.659 | 7.659 | 7.659 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.406 | -2.406 | -2.406 | -2.406 | 0 | -1.558 | -1.558 | -1.558 | -1.198 | -1.198 | -1.198 | -0.145 | -0.145 | -0.145 | -0.231 | -0.231 | -0.231 | -0.231 | -0.579 | -0.579 | -0.579 | -0.579 | -0.509 | -0.509 | -0.509 | -0.509 | -0.196 | -0.196 | -0.196 | -0.196 | -219.847 | -219.847 | -219.847 | -219.847 | -9.628 | -9.628 | -9.628 | -9.628 | -68.548 | -68.548 | -68.548 | -68.548 | -2.454 | -2.454 | -2.454 | -2.454 | 0 | 0 | 0 | 0 | -16.722 | -16.722 | -16.722 | -16.722 | -7.348 | -7.348 | -7.348 | -7.348 |
| Operating Expenses
| 64.205 | 64.205 | 40.225 | 40.225 | 53.026 | 37.547 | 39.791 | 46.849 | 38.315 | 34.364 | 9.687 | 40.014 | 29.327 | 29.327 | 29.327 | 150.387 | 78.056 | 36.834 | 84.473 | 36.834 | 33.633 | 33.633 | 33.633 | 34.561 | 34.561 | 34.561 | 39.496 | 39.496 | 39.496 | 39.496 | 34.335 | 34.335 | 34.335 | 34.335 | 36.075 | 36.075 | 36.075 | 36.075 | 38.677 | 38.677 | 38.677 | 38.677 | -187.247 | -187.247 | -187.247 | -187.247 | 20.126 | 20.126 | 20.126 | 20.126 | -26.809 | -26.809 | -26.809 | -26.809 | 29.003 | 29.003 | 29.003 | 29.003 | 13.575 | 13.575 | 13.575 | 13.575 | 3.711 | 3.711 | 3.711 | 3.711 | 0.311 | 0.311 | 0.311 | 0.311 |
| Operating Income
| -12.408 | -12.408 | 11.93 | 11.93 | 23.116 | 11.053 | 16.349 | 8.15 | -14.407 | -40.965 | -36.821 | -37.487 | -63.374 | -63.374 | -63.374 | -71.247 | 36.316 | -11.821 | 26.199 | -11.821 | 21.781 | 21.781 | 21.781 | 11.059 | 11.059 | 11.059 | 17.664 | 17.664 | 17.664 | 17.664 | 31.489 | 31.489 | 31.489 | 31.489 | 31.401 | 31.401 | 31.401 | 31.401 | 14.274 | 14.274 | 14.274 | 14.274 | 196.916 | 196.916 | 196.916 | 196.916 | 79.956 | 79.956 | 79.956 | 79.956 | 27.139 | 27.139 | 27.139 | 27.139 | 29.159 | 29.159 | 29.159 | 29.159 | -27.388 | -27.388 | -27.388 | -27.388 | -43.253 | -43.253 | -43.253 | -43.253 | -7.47 | -7.47 | -7.47 | -7.47 |
| Operating Income Ratio
| -0.24 | -0.24 | 0.229 | 0.229 | 0.204 | 0.197 | 0.174 | 0.173 | -0.249 | -1.482 | -1.244 | -1.062 | -1.117 | -1.117 | -1.117 | -0.298 | 0.244 | -0.16 | 0.177 | -0.16 | 0.3 | 0.3 | 0.3 | 0.134 | 0.134 | 0.134 | 0.193 | 0.193 | 0.193 | 0.193 | 0.323 | 0.323 | 0.323 | 0.323 | 0.279 | 0.279 | 0.279 | 0.279 | 0.132 | 0.132 | 0.132 | 0.132 | 1.923 | 1.923 | 1.923 | 1.923 | 0.752 | 0.752 | 0.752 | 0.752 | 0.225 | 0.225 | 0.225 | 0.225 | 0.384 | 0.384 | 0.384 | 0.384 | -0.798 | -0.798 | -0.798 | -0.798 | -0.631 | -0.631 | -0.631 | -0.631 | -0.867 | -0.867 | -0.867 | -0.867 |
| Total Other Income Expenses Net
| -50.313 | -50.313 | -30.333 | -30.333 | 5.657 | 2.829 | -22.963 | -11.481 | -107.883 | -93.458 | -144.756 | -52.941 | 3.14 | 3.14 | 3.14 | 17.026 | -13.287 | -4.175 | -86.814 | -4.175 | 1.502 | 1.502 | 1.502 | 3.377 | 3.377 | 3.377 | 3.799 | 3.799 | 3.799 | 3.799 | 11.67 | 11.67 | 11.67 | 11.67 | -0.647 | -0.647 | -0.647 | -0.647 | 15.058 | 15.058 | 15.058 | 15.058 | 7.224 | 7.224 | 7.224 | 7.224 | -4.099 | -4.099 | -4.099 | -4.099 | -4.568 | -4.568 | -4.568 | -4.568 | 0.708 | 0.708 | 0.708 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -62.721 | -62.721 | -18.403 | -18.403 | 28.773 | 13.882 | -6.614 | -3.331 | -122.29 | -134.423 | -181.577 | -90.428 | -60.234 | -60.234 | -60.234 | -54.221 | 23.029 | -15.996 | -60.615 | -15.996 | 23.283 | 23.283 | 23.283 | 14.436 | 14.436 | 14.436 | 21.462 | 21.462 | 21.462 | 21.462 | 43.158 | 43.158 | 43.158 | 43.158 | 30.753 | 30.753 | 30.753 | 30.753 | 29.332 | 29.332 | 29.332 | 29.332 | 204.14 | 204.14 | 204.14 | 204.14 | 75.857 | 75.857 | 75.857 | 75.857 | 22.571 | 22.571 | 22.571 | 22.571 | 29.867 | 29.867 | 29.867 | 29.867 | -27.388 | -27.388 | -27.388 | -27.388 | -43.253 | -43.253 | -43.253 | -43.253 | -7.47 | -7.47 | -7.47 | -7.47 |
| Income Before Tax Ratio
| -1.211 | -1.211 | -0.353 | -0.353 | 0.254 | 0.248 | -0.07 | -0.071 | -2.112 | -4.864 | -6.134 | -2.562 | -1.062 | -1.062 | -1.062 | -0.227 | 0.155 | -0.216 | -0.41 | -0.216 | 0.32 | 0.32 | 0.32 | 0.174 | 0.174 | 0.174 | 0.234 | 0.234 | 0.234 | 0.234 | 0.443 | 0.443 | 0.443 | 0.443 | 0.273 | 0.273 | 0.273 | 0.273 | 0.271 | 0.271 | 0.271 | 0.271 | 1.993 | 1.993 | 1.993 | 1.993 | 0.714 | 0.714 | 0.714 | 0.714 | 0.187 | 0.187 | 0.187 | 0.187 | 0.393 | 0.393 | 0.393 | 0.393 | -0.798 | -0.798 | -0.798 | -0.798 | -0.631 | -0.631 | -0.631 | -0.631 | -0.867 | -0.867 | -0.867 | -0.867 |
| Income Tax Expense
| 14.804 | 14.804 | 0.337 | 0.337 | 3.074 | 1.537 | -0.255 | 0.128 | -6.658 | -0.109 | -31.782 | 1.028 | -1.616 | -1.616 | -1.616 | -1.349 | 8.465 | 0.824 | 0.224 | 0.824 | 6.755 | 6.755 | 6.755 | 3.133 | 3.133 | 3.133 | 6.178 | 6.178 | 6.178 | 6.178 | 2.815 | 2.815 | 2.815 | 2.815 | 37.242 | 37.242 | 37.242 | 37.242 | -0.745 | -0.745 | -0.745 | -0.745 | 0.128 | 0.128 | 0.128 | 0.128 | -0.165 | -0.165 | -0.165 | -0.165 | -12.466 | -12.466 | -12.466 | -12.466 | 3.16 | 3.16 | 3.16 | 3.16 | 0.315 | 0.315 | 0.315 | 0.315 | 5.512 | 5.512 | 5.512 | 5.512 | 0 | 0 | 0 | 0 |
| Net Income
| -47.917 | -47.917 | -18.066 | -18.066 | 24.689 | 12.345 | -6.407 | -3.204 | -119.758 | -136.633 | -150.978 | -91.062 | -58.618 | -58.618 | -58.618 | -35.617 | 14.564 | -16.82 | -60.839 | -16.82 | 16.528 | 16.528 | 16.528 | 11.303 | 11.303 | 11.303 | 15.285 | 15.285 | 15.285 | 15.285 | 40.343 | 40.343 | 40.343 | 40.343 | -6.489 | -6.489 | -6.489 | -6.489 | 30.077 | 30.077 | 30.077 | 30.077 | 204.012 | 204.012 | 204.012 | 204.012 | 76.023 | 76.023 | 76.023 | 76.023 | 35.037 | 35.037 | 35.037 | 35.037 | 26.707 | 26.707 | 26.707 | 26.707 | -27.703 | -27.703 | -27.703 | -27.703 | -48.765 | -48.765 | -48.765 | -48.765 | -7.47 | -7.47 | -7.47 | -7.47 |
| Net Income Ratio
| -0.925 | -0.925 | -0.346 | -0.346 | 0.218 | 0.22 | -0.068 | -0.068 | -2.069 | -4.944 | -5.101 | -2.58 | -1.033 | -1.033 | -1.033 | -0.149 | 0.098 | -0.227 | -0.412 | -0.227 | 0.227 | 0.227 | 0.227 | 0.137 | 0.137 | 0.137 | 0.167 | 0.167 | 0.167 | 0.167 | 0.414 | 0.414 | 0.414 | 0.414 | -0.058 | -0.058 | -0.058 | -0.058 | 0.278 | 0.278 | 0.278 | 0.278 | 1.992 | 1.992 | 1.992 | 1.992 | 0.715 | 0.715 | 0.715 | 0.715 | 0.29 | 0.29 | 0.29 | 0.29 | 0.352 | 0.352 | 0.352 | 0.352 | -0.807 | -0.807 | -0.807 | -0.807 | -0.711 | -0.711 | -0.711 | -0.711 | -0.867 | -0.867 | -0.867 | -0.867 |
| EPS
| -0.035 | -0.035 | -0.013 | -0.013 | 0.018 | 0.009 | -0.005 | -0.002 | -0.088 | -0.1 | -0.11 | -0.067 | -0.045 | -0.045 | -0.045 | -0.026 | 0.011 | -0.013 | -0.044 | -0.013 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | -0.006 | -0.006 | -0.006 | -0.006 | 0.026 | 0.026 | 0.026 | 0.026 | 0.17 | 0.17 | 0.17 | 0.17 | 0.065 | 0.065 | 0.065 | 0.065 | 0.03 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.027 | 0.027 | -0.04 | -0.04 | -0.04 | -0.04 | -0.071 | -0.071 | -0.071 | -0.071 | -0.013 | -0.013 | -0.013 | -0.013 |
| EPS Diluted
| -0.035 | -0.035 | -0.013 | -0.013 | 0.018 | 0.009 | -0.005 | -0.002 | -0.088 | -0.1 | -0.11 | -0.067 | -0.045 | -0.045 | -0.045 | -0.026 | 0.011 | -0.013 | -0.044 | -0.013 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | -0.006 | -0.006 | -0.006 | -0.006 | 0.026 | 0.026 | 0.026 | 0.026 | 0.16 | 0.16 | 0.16 | 0.16 | 0.055 | 0.055 | 0.055 | 0.055 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | -0.04 | -0.04 | -0.04 | -0.04 | -0.071 | -0.071 | -0.071 | -0.071 | -0.013 | -0.013 | -0.013 | -0.013 |
| EBITDA
| -62.785 | 17.201 | 17.365 | 12.604 | 43.116 | 2.829 | 36.924 | -11.226 | 8.992 | -14.68 | -7.692 | -12.773 | -35.706 | -35.706 | -35.706 | -13.49 | 51.169 | -4.839 | 41.192 | -4.839 | 33.684 | 33.684 | 33.684 | 45.832 | 45.832 | 45.832 | 59.691 | 59.691 | 59.691 | 59.691 | 75.617 | 75.617 | 75.617 | 75.617 | 77.535 | 77.535 | 77.535 | 77.535 | 58.413 | 58.413 | 58.413 | 58.413 | 240.467 | 240.467 | 240.467 | 240.467 | 131.337 | 131.337 | 131.337 | 131.337 | 85.256 | 85.256 | 85.256 | 85.256 | 58.015 | 58.015 | 58.015 | 58.015 | -27.034 | -27.034 | -27.034 | -27.034 | -42.591 | -42.591 | -42.591 | -42.591 | -6.788 | -6.788 | -6.788 | -6.788 |
| EBITDA Ratio
| -1.212 | 0.332 | 0.333 | 0.242 | 0.381 | 0.05 | 0.393 | -0.239 | 0.155 | -0.531 | -0.26 | -0.362 | -0.629 | -0.629 | -0.629 | -0.056 | 0.343 | -0.065 | 0.279 | -0.065 | 0.463 | 0.463 | 0.463 | 0.554 | 0.554 | 0.554 | 0.651 | 0.651 | 0.651 | 0.651 | 0.776 | 0.776 | 0.776 | 0.776 | 0.689 | 0.689 | 0.689 | 0.689 | 0.54 | 0.54 | 0.54 | 0.54 | 2.348 | 2.348 | 2.348 | 2.348 | 1.236 | 1.236 | 1.236 | 1.236 | 0.705 | 0.705 | 0.705 | 0.705 | 0.764 | 0.764 | 0.764 | 0.764 | -0.788 | -0.788 | -0.788 | -0.788 | -0.621 | -0.621 | -0.621 | -0.621 | -0.788 | -0.788 | -0.788 | -0.788 |