China Smarter Energy Group Holdings Limited
HKEX:1004.HK
0.015 (HKD) • At close July 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -90.599 | -45.3 | -47.423 | -23.712 | -47.321 | -30.544 | -30.544 | -30.544 | -59.185 | -59.185 | -59.185 | -87.951 | -87.951 | -87.951 | -68.884 | -68.884 | -68.884 | -7.195 | -7.195 | -7.195 | -7.195 | -29.521 | -29.521 | -29.521 | -29.521 | -53.625 | -53.625 | -53.625 | -53.625 | -68.365 | -68.365 | -68.365 | -68.365 | -28.52 | -28.52 | -28.52 | -28.52 | -35.725 | -35.725 | -35.725 | -35.725 | -16.67 | -16.67 | -16.67 | -16.67 | -9.967 | -9.967 | -9.967 | -9.967 | 15.92 | 15.92 | 15.92 | 15.92 | 11.607 | 11.607 | 11.607 | 11.607 | 10.207 | 10.207 | 10.207 | 10.207 | 10.025 | 10.025 | 10.025 | 10.025 |
Depreciation & Amortization
| 46.023 | 0 | 37.851 | 0 | 55.467 | 45.71 | 45.71 | 45.71 | 31.044 | 31.044 | 31.044 | 23.839 | 23.839 | 23.839 | 20.513 | 20.513 | 20.513 | 2.528 | 2.528 | 2.528 | 2.528 | 0.118 | 0.118 | 0.118 | 0.118 | 0.172 | 0.172 | 0.172 | 0.172 | 0.284 | 0.284 | 0.284 | 0.284 | 0.256 | 0.256 | 0.256 | 0.256 | 0.241 | 0.241 | 0.241 | 0.241 | 0.204 | 0.204 | 0.204 | 0.204 | 0.196 | 0.196 | 0.196 | 0.196 | 0.121 | 0.121 | 0.121 | 0.121 | 0.152 | 0.152 | 0.152 | 0.152 | 0.495 | 0.495 | 0.495 | 0.495 | 0.639 | 0.639 | 0.639 | 0.639 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -9.97 | -9.97 | -9.97 | -13.167 | -13.167 | -13.167 | -16.664 | -16.664 | -16.664 | -44.759 | -44.759 | -44.759 | -40.715 | -40.715 | -40.715 | -40.715 | -0.261 | -0.261 | -0.261 | -0.261 | -0.271 | -0.271 | -0.271 | -0.271 | -5.204 | -5.204 | -5.204 | -5.204 | 8.391 | 8.391 | 8.391 | 8.391 | -0.3 | -0.3 | -0.3 | -0.3 | 32.329 | 32.329 | 32.329 | 32.329 | -1.145 | -1.145 | -1.145 | -1.145 | 4.802 | 4.802 | 4.802 | 4.802 | -0.46 | -0.46 | -0.46 | -0.46 | -8.298 | -8.298 | -8.298 | -8.298 | 1.85 | 1.85 | 1.85 | 1.85 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.528 | 0.528 | 0.281 | 0.281 | 0.281 | 0.123 | 0.123 | 0.123 | 0.123 | 0.159 | 0.159 | 0.159 | 0.159 | -0.396 | -0.396 | -0.396 | -0.396 | -0.201 | -0.201 | -0.201 | -0.201 | 0.778 | 0.778 | 0.778 | 0.778 | 6.216 | 6.216 | 6.216 | 6.216 | -2.986 | -2.986 | -2.986 | -2.986 | -1.9 | -1.9 | -1.9 | -1.9 | 13.259 | 13.259 | 13.259 | 13.259 | -3.481 | -3.481 | -3.481 | -3.481 | 8.026 | 8.026 | 8.026 | 8.026 | -11.748 | -11.748 | -11.748 | -11.748 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.192 | -17.192 | -17.192 | -45.04 | -45.04 | -45.04 | -40.838 | -40.838 | -40.838 | -40.838 | -0.42 | -0.42 | -0.42 | -0.42 | 0.125 | 0.125 | 0.125 | 0.125 | -5.003 | -5.003 | -5.003 | -5.003 | 7.613 | 7.613 | 7.613 | 7.613 | -6.516 | -6.516 | -6.516 | -6.516 | 35.314 | 35.314 | 35.314 | 35.314 | 0.755 | 0.755 | 0.755 | 0.755 | -8.457 | -8.457 | -8.457 | -8.457 | 3.021 | 3.021 | 3.021 | 3.021 | -16.324 | -16.324 | -16.324 | -16.324 | 13.597 | 13.597 | 13.597 | 13.597 |
Other Non Cash Items
| 99.804 | 26.891 | 185.355 | 23.712 | 109.112 | 40.955 | 40.955 | 40.955 | 64.358 | 64.358 | 64.358 | 68.275 | 68.275 | 68.275 | 52.397 | 52.397 | 52.397 | -4.292 | -4.292 | -4.292 | -4.292 | 22.711 | 22.711 | 22.711 | 22.711 | 46.91 | 46.91 | 46.91 | 46.91 | 62.333 | 62.333 | 62.333 | 62.333 | 20.966 | 20.966 | 20.966 | 20.966 | 31.845 | 31.845 | 31.845 | 31.845 | 13.325 | 13.325 | 13.325 | 13.325 | -42.546 | -42.546 | -42.546 | -42.546 | -12.844 | -12.844 | -12.844 | -12.844 | -9.721 | -9.721 | -9.721 | -9.721 | -6.926 | -6.926 | -6.926 | -6.926 | -7.336 | -7.336 | -7.336 | -7.336 |
Operating Cash Flow
| -36.818 | -18.409 | 100.081 | 0 | 6.324 | 46.151 | 46.151 | 46.151 | 23.05 | 23.05 | 23.05 | -12.501 | -12.501 | -12.501 | -40.734 | -40.734 | -40.734 | -49.673 | -49.673 | -49.673 | -49.673 | -6.954 | -6.954 | -6.954 | -6.954 | -6.814 | -6.814 | -6.814 | -6.814 | -10.952 | -10.952 | -10.952 | -10.952 | 1.092 | 1.092 | 1.092 | 1.092 | -3.94 | -3.94 | -3.94 | -3.94 | 29.188 | 29.188 | 29.188 | 29.188 | -53.463 | -53.463 | -53.463 | -53.463 | 7.999 | 7.999 | 7.999 | 7.999 | 1.578 | 1.578 | 1.578 | 1.578 | -4.523 | -4.523 | -4.523 | -4.523 | 5.178 | 5.178 | 5.178 | 5.178 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.121 | -0.121 | -0.121 | -26.596 | -26.596 | -26.596 | -47.128 | -47.128 | -47.128 | -0.029 | -0.029 | -0.029 | -0.029 | -0.002 | -0.002 | -0.002 | -0.002 | -0.187 | -0.187 | -0.187 | -0.187 | -0.059 | -0.059 | -0.059 | -0.059 | -0.183 | -0.183 | -0.183 | -0.183 | -0.081 | -0.081 | -0.081 | -0.081 | -0.366 | -0.366 | -0.366 | -0.366 | -3.359 | -3.359 | -3.359 | -3.359 | -0.033 | -0.033 | -0.033 | -0.033 | -0.539 | -0.539 | -0.539 | -0.539 | -1.522 | -1.522 | -1.522 | -1.522 | -0.174 | -0.174 | -0.174 | -0.174 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -55.188 | -55.188 | -55.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.864 | -1.864 | -1.864 | -1.864 | -29.817 | -29.817 | -29.817 | -29.817 | -37.138 | -37.138 | -37.138 | -37.138 | -3.817 | -3.817 | -3.817 | -3.817 | -5.748 | -5.748 | -5.748 | -5.748 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.971 | 11.971 | 11.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.104 | 6.104 | 6.104 | 6.104 | 52.586 | 52.586 | 52.586 | 52.586 | 16.921 | 16.921 | 16.921 | 16.921 | 17.22 | 17.22 | 17.22 | 17.22 | 10.58 | 10.58 | 10.58 | 10.58 | 18.641 | 18.641 | 18.641 | 18.641 |
Other Investing Activites
| 0.481 | 0.481 | 0 | 0 | 0.012 | 0.023 | 0.023 | 0.023 | 0.374 | 0.374 | 0.374 | 69.812 | 69.812 | 69.812 | 47.128 | 47.128 | 47.128 | 0.029 | 0.029 | 0.029 | 0.029 | 0.002 | 0.002 | 0.002 | 0.002 | 0.187 | 0.187 | 0.187 | 0.187 | 0.059 | 0.059 | 0.059 | 0.059 | 0.183 | 0.183 | 0.183 | 0.183 | 0.081 | 0.081 | 0.081 | 0.081 | -5.738 | -5.738 | -5.738 | -5.738 | -47.363 | -47.363 | -47.363 | -47.363 | 12.929 | 12.929 | 12.929 | 12.929 | 20.457 | 20.457 | 20.457 | 20.457 | -5.241 | -5.241 | -5.241 | -5.241 | -12.719 | -12.719 | -12.719 | -12.719 |
Investing Cash Flow
| 0.961 | 0.481 | -17.118 | 0 | 0.023 | -0.023 | -0.023 | -0.023 | -0.374 | -0.374 | -0.374 | -69.812 | -69.812 | -69.812 | -47.128 | -47.128 | -47.128 | -0.029 | -0.029 | -0.029 | -0.029 | -0.002 | -0.002 | -0.002 | -0.002 | -0.187 | -0.187 | -0.187 | -0.187 | 0.256 | 0.256 | 0.256 | 0.256 | -0.423 | -0.423 | -0.423 | -0.423 | -0.16 | -0.16 | -0.16 | -0.16 | 5.895 | 5.895 | 5.895 | 5.895 | 51.212 | 51.212 | 51.212 | 51.212 | -7.72 | -7.72 | -7.72 | -7.72 | -17.147 | -17.147 | -17.147 | -17.147 | 7.756 | 7.756 | 7.756 | 7.756 | -9.677 | -9.677 | -9.677 | -9.677 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -38.859 | -38.859 | -38.859 | -19.165 | -19.165 | -19.165 | -4.999 | -4.999 | -4.999 | -1.823 | -1.823 | -1.823 | -9.457 | -9.457 | -9.457 | -9.457 | -1.149 | -1.149 | -1.149 | -1.149 | -0.116 | -0.116 | -0.116 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.746 | -27.746 | -27.746 | -27.746 | -1.444 | -1.444 | -1.444 | -1.444 | -52.107 | -52.107 | -52.107 | -52.107 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253.5 | 253.5 | 253.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.839 | 42.839 | 42.839 | 42.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.89 | -2.89 | -2.89 | -2.89 | -4.718 | -4.718 | -4.718 | -4.718 | -4.87 | -4.87 | -4.87 | -4.87 | -11.251 | -11.251 | -11.251 | -11.251 | -2.39 | -2.39 | -2.39 | -2.39 |
Other Financing Activities
| -0.521 | -0.521 | 0 | 0 | -0.028 | 38.859 | 38.859 | 38.859 | 19.165 | 19.165 | 19.165 | -248.502 | -248.502 | -248.502 | 1.823 | 1.823 | 1.823 | 9.457 | 9.457 | 9.457 | 9.457 | 1.149 | 1.149 | 1.149 | 1.149 | 0.116 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.204 | -12.204 | -12.204 | -12.204 | 6.162 | 6.162 | 6.162 | 6.162 | 56.977 | 56.977 | 56.977 | 56.977 | 11.255 | 11.255 | 11.255 | 11.255 | 2.393 | 2.393 | 2.393 | 2.393 |
Financing Cash Flow
| -1.042 | -0.521 | -3.138 | 0 | -0.056 | -38.859 | -38.859 | -38.859 | -153.482 | -153.482 | -153.482 | 248.367 | 248.367 | 248.367 | -1.823 | -1.823 | -1.823 | -9.457 | -9.457 | -9.457 | -9.457 | -1.149 | -1.149 | -1.149 | -1.149 | -0.116 | -0.116 | -0.116 | -0.116 | -10.8 | -10.8 | -10.8 | -10.8 | 0.872 | 0.872 | 0.872 | 0.872 | 0.399 | 0.399 | 0.399 | 0.399 | -51.37 | -51.37 | -51.37 | -51.37 | 12.111 | 12.111 | 12.111 | 12.111 | -6.203 | -6.203 | -6.203 | -6.203 | -57.952 | -57.952 | -57.952 | -57.952 | -9.706 | -9.706 | -9.706 | -9.706 | -2.393 | -2.393 | -2.393 | -2.393 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.691 | -2.691 | -9.859 | 0 | -1.573 | -26.593 | -26.593 | -26.593 | 41.426 | 41.426 | 41.426 | -18.654 | -18.654 | -18.654 | 128.913 | 128.913 | 128.913 | 88.544 | 88.544 | 88.544 | 88.544 | -0.26 | -0.26 | -0.26 | -0.26 | 0.123 | 0.123 | 0.123 | 0.123 | 25.001 | 25.001 | 25.001 | 25.001 | -0.094 | -0.094 | -0.094 | -0.094 | 0.057 | 0.057 | 0.057 | 0.057 | 0.052 | 0.052 | 0.052 | 0.052 | 5.89 | 5.89 | 5.89 | 5.89 | 7.212 | 7.212 | 7.212 | 7.212 | 62.331 | 62.331 | 62.331 | 62.331 | 11.8 | 11.8 | 11.8 | 11.8 | 0.904 | 0.904 | 0.904 | 0.904 |
Net Change In Cash
| -42.283 | -21.14 | 69.966 | 0 | 3.129 | -19.324 | -19.324 | -19.324 | -89.38 | -89.38 | -89.38 | 147.399 | 147.399 | 147.399 | 39.228 | 39.228 | 39.228 | 29.386 | 29.386 | 29.386 | 29.386 | -0.568 | -0.568 | -0.568 | -0.568 | -2.552 | -2.552 | -2.552 | -2.552 | 3.506 | 3.506 | 3.506 | 3.506 | 1.446 | 1.446 | 1.446 | 1.446 | -3.643 | -3.643 | -3.643 | -3.643 | -16.236 | -16.236 | -16.236 | -16.236 | 15.751 | 15.751 | 15.751 | 15.751 | 1.289 | 1.289 | 1.289 | 1.289 | -11.19 | -11.19 | -11.19 | -11.19 | 5.327 | 5.327 | 5.327 | 5.327 | -5.989 | -5.989 | -5.989 | -5.989 |
Cash At End Of Period
| 115.642 | -21.14 | 157.925 | 87.219 | 87.959 | 12.131 | 12.131 | 12.131 | 131.749 | 131.749 | 131.749 | 221.129 | 221.129 | 221.129 | 73.73 | 73.73 | 73.73 | 34.502 | 34.502 | 34.502 | 34.502 | 5.116 | 5.116 | 5.116 | 5.116 | 5.684 | 5.684 | 5.684 | 5.684 | 8.236 | 8.236 | 8.236 | 8.236 | 4.73 | 4.73 | 4.73 | 4.73 | 3.284 | 3.284 | 3.284 | 3.284 | 6.927 | 6.927 | 6.927 | 6.927 | 23.163 | 23.163 | 23.163 | 23.163 | 7.412 | 7.412 | 7.412 | 7.412 | 6.124 | 6.124 | 6.124 | 6.124 | 17.314 | 17.314 | 17.314 | 17.314 | 11.987 | 11.987 | 11.987 | 11.987 |