China Smarter Energy Group Holdings Limited
HKEX:1004.HK
0.015 (HKD) • At close July 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 195.91 | 203.28 | 560.45 | 1,122.958 | 345.902 | -124.636 | 253.157 | 202.41 | 79.219 | 80.721 | 105.026 | 109.443 | 140.97 | 173.611 | 215.806 | 359.576 | 163.681 | 184.271 | 117.774 |
| Cost of Revenue
| 112.635 | 118.982 | 449.466 | 1,021.549 | 149.455 | 4.351 | 4.056 | 6.135 | 77.811 | 77.489 | 98.553 | 113.045 | 131.438 | 164.064 | 156.878 | 319.379 | 134.267 | 148.094 | 90.994 |
| Gross Profit
| 83.275 | 84.298 | 110.984 | 101.409 | 196.447 | -128.987 | 249.101 | 196.275 | 1.408 | 3.232 | 6.473 | -3.602 | 9.532 | 9.547 | 58.928 | 40.197 | 29.414 | 36.177 | 26.78 |
| Gross Profit Ratio
| 0.425 | 0.415 | 0.198 | 0.09 | 0.568 | 1.035 | 0.984 | 0.97 | 0.018 | 0.04 | 0.062 | -0.033 | 0.068 | 0.055 | 0.273 | 0.112 | 0.18 | 0.196 | 0.227 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 44.972 | 36.662 | 59.543 | 62.251 | 64.62 | 183.807 | 184.776 | 61.025 | 23.206 | 25.686 | 25.784 | 23.4 | 20.334 | 18.984 | 18.139 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 3.102 | 3.11 | 4.585 | 4.33 | 5.028 | 4.529 | 2.922 | 5.045 | 4.786 | 3.135 | 4.613 | 6.108 | 6.193 | 5.692 |
| SG&A
| 44.972 | 36.662 | 59.543 | 62.251 | 64.62 | 186.909 | 187.886 | 65.61 | 27.536 | 30.714 | 30.313 | 26.322 | 25.379 | 23.77 | 21.274 | 4.613 | 6.108 | 6.193 | 5.692 |
| Other Expenses
| 8.24 | 32.823 | 236.335 | -0.122 | 0.49 | 0.452 | 0.651 | 1.187 | -0.228 | -0.148 | -21.428 | 50.055 | 262.614 | -104.97 | 81.936 | 13.889 | 13.761 | 16.002 | 14.306 |
| Operating Expenses
| 53.212 | 69.485 | 295.878 | 62.129 | 63.899 | 185.064 | 181.545 | 65.499 | 27.308 | 30.566 | 8.885 | 76.377 | 287.993 | -81.2 | 103.21 | 18.502 | 19.869 | 22.195 | 19.998 |
| Operating Income
| 39.901 | 22.134 | -177.135 | 64.543 | -34.531 | -317.544 | 56.894 | -247.096 | -153.919 | -299.033 | -295.985 | -132.342 | -279.761 | 83.197 | -44.282 | 70.866 | 55.86 | 43.569 | 42.868 |
| Operating Income Ratio
| 0.204 | 0.109 | -0.316 | 0.057 | -0.1 | 2.548 | 0.225 | -1.221 | -1.943 | -3.705 | -2.818 | -1.209 | -1.985 | 0.479 | -0.205 | 0.197 | 0.341 | 0.236 | 0.364 |
| Total Other Income Expenses Net
| -142.43 | -443.861 | -638.588 | -185.088 | -390.615 | -143.378 | -154.478 | -718.487 | -143.67 | -286.01 | -593.518 | -2.478 | 30.093 | -144.129 | -4.214 | 41.815 | 43.485 | 29.191 | 35.542 |
| Income Before Tax
| -102.529 | -421.727 | -815.723 | -120.545 | -241.909 | -460.922 | -97.584 | -290.432 | -169.57 | -313.344 | -302.357 | -134.82 | -248.368 | -60.932 | -48.496 | 63.51 | 53.03 | 43.173 | 42.324 |
| Income Before Tax Ratio
| -0.523 | -2.075 | -1.455 | -0.107 | -0.699 | 3.698 | -0.385 | -1.435 | -2.141 | -3.882 | -2.879 | -1.232 | -1.762 | -0.351 | -0.225 | 0.177 | 0.324 | 0.234 | 0.359 |
| Income Tax Expense
| -7.084 | -2.228 | -38.369 | 3.511 | -5 | -4.174 | -1.122 | -161.509 | -31.57 | -61.513 | -73.393 | -12.676 | -65.654 | 6.112 | -8.627 | -0.17 | 6.604 | 2.346 | 2.224 |
| Net Income
| -95.445 | -419.499 | -777.354 | -124.056 | -236.738 | -351.804 | -275.537 | -28.778 | -118.084 | -214.5 | -273.458 | -114.081 | -142.901 | -66.679 | -39.869 | 63.68 | 46.426 | 40.827 | 40.1 |
| Net Income Ratio
| -0.487 | -2.064 | -1.387 | -0.11 | -0.684 | 2.823 | -1.088 | -0.142 | -1.491 | -2.657 | -2.604 | -1.042 | -1.014 | -0.384 | -0.185 | 0.177 | 0.284 | 0.222 | 0.34 |
| EPS
| -0.01 | -0.045 | -0.083 | -0.013 | -0.025 | -0.042 | -0.038 | -0.005 | -0.021 | -0.039 | -0.049 | -0.021 | -0.054 | -0.11 | -0.078 | 0.13 | 0.096 | 0.083 | 0.084 |
| EPS Diluted
| -0.01 | -0.045 | -0.083 | -0.013 | -0.025 | -0.042 | -0.038 | -0.005 | -0.021 | -0.036 | -0.046 | -0.02 | -0.054 | -0.11 | -0.078 | 0.13 | 0.096 | 0.083 | 0.084 |
| EBITDA
| 133.557 | 132.994 | 1.981 | 247.382 | 272.883 | -217.74 | 152.385 | 438.168 | -22.763 | -23.355 | 292.296 | -26.593 | -216.726 | 85.312 | -43.499 | 22.178 | 10.151 | 15.96 | 9.337 |
| EBITDA Ratio
| 0.682 | 0.654 | 0.004 | 0.22 | 0.789 | 1.747 | 0.602 | 2.165 | -0.287 | -0.289 | 2.783 | -0.243 | -1.537 | 0.491 | -0.202 | 0.062 | 0.062 | 0.087 | 0.079 |