Semiconductor Manufacturing International Corporation
HKEX:0981.HK
27.05 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,321.56 | 7,273.284 | 5,443.112 | 3,906.975 | 3,115.672 | 3,359.984 | 3,101.175 | 2,914.18 | 2,236.415 | 1,969.966 | 2,068.964 | 1,701.598 | 1,319.466 | 1,554.789 | 1,070.387 | 1,353.711 | 1,549.765 | 1,465.323 | 1,171.319 | 974.665 | 365.824 | 50.315 | 0 |
| Cost of Revenue
| 5,103.816 | 4,511.636 | 3,767.342 | 2,986.062 | 2,473.213 | 2,613.307 | 2,360.431 | 2,064.499 | 1,553.795 | 1,486.514 | 1,630.528 | 1,352.835 | 1,217.525 | 1,244.714 | 1,184.59 | 1,412.851 | 1,397.038 | 1,338.155 | 1,081.588 | 721.401 | 363.241 | 105.238 | 0 |
| Gross Profit
| 1,217.744 | 2,761.648 | 1,675.77 | 920.913 | 642.459 | 746.677 | 740.744 | 849.681 | 682.62 | 483.452 | 438.436 | 348.763 | 101.941 | 310.074 | -114.202 | -59.14 | 152.727 | 127.168 | 89.731 | 253.264 | 2.583 | -54.923 | 0 |
| Gross Profit Ratio
| 0.193 | 0.38 | 0.308 | 0.236 | 0.206 | 0.222 | 0.239 | 0.292 | 0.305 | 0.245 | 0.212 | 0.205 | 0.077 | 0.199 | -0.107 | -0.044 | 0.099 | 0.087 | 0.077 | 0.26 | 0.007 | -1.092 | 0 |
| Reseach & Development Expenses
| 707.275 | 733.096 | 638.842 | 677.413 | 687.369 | 558.11 | 427.111 | 318.247 | 237.157 | 189.733 | 145.314 | 193.569 | 191.473 | 174.9 | 160.754 | 102.24 | 97.034 | 94.171 | 78.865 | 78.167 | 32.07 | 37.459 | 9.326 |
| General & Administrative Expenses
| 482.262 | 493.73 | 275.703 | 266.376 | 254.924 | 199.818 | 197.899 | 157.371 | 213.177 | 139.428 | 138.167 | 107.313 | 57.435 | 43.762 | 485.203 | 58.841 | 0 | 0 | 0 | 46.015 | 27.912 | 17.782 | 16.87 |
| Selling & Marketing Expenses
| 36.162 | 33.834 | 27.642 | 29.466 | 26.836 | 30.455 | 35.796 | 35.034 | 41.876 | 38.252 | 35.738 | 31.485 | 32.559 | 29.498 | 26.566 | 20.661 | 0 | 0 | 0 | 8.13 | 9.447 | 4.371 | 0.751 |
| SG&A
| 518.424 | 527.564 | 303.345 | 295.842 | 281.76 | 230.273 | 233.695 | 192.405 | 255.053 | 177.68 | 173.905 | 138.798 | 89.993 | 73.261 | 511.769 | 79.502 | 93.206 | 65.596 | 53.414 | 54.145 | 37.359 | 22.153 | 17.621 |
| Other Expenses
| -5.641 | -288.504 | -378.319 | -362.481 | -293.315 | 14.509 | 9.609 | -2.113 | 55.611 | 18.21 | 4.01 | 6.19 | 6.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 862.11 | 972.156 | 563.868 | 610.774 | 675.814 | 733.224 | 609.18 | 501.1 | 489.508 | 366.903 | 319.068 | 332.367 | 274.457 | 258.178 | 711.42 | 211.056 | 188.659 | 141.038 | 166.949 | 147.728 | 75.329 | 61.382 | 27.659 |
| Operating Income
| 357.747 | 1,835.679 | 1,392.562 | 755.206 | 129.271 | 14.64 | 124.895 | 339.206 | 222.004 | 130.245 | 187.087 | 29.679 | -190.716 | 43.455 | -963.917 | -376.937 | -35.932 | -13.87 | -83.799 | 82.383 | -72.746 | -116.304 | -27.659 |
| Operating Income Ratio
| 0.057 | 0.252 | 0.256 | 0.193 | 0.041 | 0.004 | 0.04 | 0.116 | 0.099 | 0.066 | 0.09 | 0.017 | -0.145 | 0.028 | -0.901 | -0.278 | -0.023 | -0.009 | -0.072 | 0.085 | -0.199 | -2.312 | 0 |
| Total Other Income Expenses Net
| 829.702 | 378.426 | 447.762 | -17.798 | 53.005 | 57.669 | 11.818 | -26.905 | 44.771 | 27.986 | 87.733 | 31.113 | 6.098 | -24.461 | -159.59 | -96.082 | 38.127 | 18.83 | -0.272 | -12.494 | 2.411 | 2.897 | 6.326 |
| Income Before Tax
| 1,187.449 | 2,214.105 | 1,840.324 | 737.408 | 182.276 | 91.687 | 128.269 | 309.882 | 230.864 | 138.05 | 178.597 | 13.439 | -182.276 | 8.907 | -1,007.32 | -405.503 | -48.032 | -69.971 | -110.121 | 89.931 | -66.145 | -102.603 | -2.652 |
| Income Before Tax Ratio
| 0.188 | 0.304 | 0.338 | 0.189 | 0.059 | 0.027 | 0.041 | 0.106 | 0.103 | 0.07 | 0.086 | 0.008 | -0.138 | 0.006 | -0.941 | -0.3 | -0.031 | -0.048 | -0.094 | 0.092 | -0.181 | -2.039 | 0 |
| Income Tax Expense
| 62.514 | 16.023 | 65.166 | 68.31 | 23.416 | 14.476 | 1.846 | -6.552 | 8.541 | 11.789 | 4.13 | -9.102 | 82.503 | -4.818 | -46.624 | 26.433 | -29.72 | -24.928 | 0.285 | 0.186 | 1.425 | 0.176 | 0 |
| Net Income
| 902.526 | 1,817.942 | 1,701.803 | 715.55 | 158.86 | 134.055 | 179.679 | 376.63 | 253.411 | 152.969 | 173.177 | 22.771 | -246.816 | 13.1 | -963.537 | -440.231 | -19.468 | -44.109 | -111.534 | 89.745 | -66.145 | -102.603 | -2.652 |
| Net Income Ratio
| 0.143 | 0.25 | 0.313 | 0.183 | 0.051 | 0.04 | 0.058 | 0.129 | 0.113 | 0.078 | 0.084 | 0.013 | -0.187 | 0.008 | -0.9 | -0.325 | -0.013 | -0.03 | -0.095 | 0.092 | -0.181 | -2.039 | 0 |
| EPS
| 0.11 | 0.23 | 0.22 | 0.11 | 0.028 | 0.027 | 0.039 | 0.089 | 0.065 | 0.045 | 0.054 | 0.008 | -0.09 | 0.005 | -0.43 | -0.24 | -0.011 | -0.024 | -0.061 | 0.063 | -0.31 | -0.48 | -0.013 |
| EPS Diluted
| 0.11 | 0.23 | 0.21 | 0.11 | 0.028 | 0.027 | 0.038 | 0.078 | 0.059 | 0.041 | 0.053 | 0.007 | -0.09 | 0.005 | -0.43 | -0.24 | -0.011 | -0.024 | -0.061 | 0.05 | -0.31 | -0.48 | -0.013 |
| EBITDA
| 3,793.819 | 4,552.604 | 3,458.954 | 2,067.9 | 1,257.027 | 1,153.415 | 1,117.451 | 1,072.16 | 737.739 | 694.537 | 692.18 | 596.578 | 382.498 | 667.434 | -39.781 | 535.346 | 655.277 | 907.109 | 734.588 | 587.452 | 170.236 | -19.798 | -7.533 |
| EBITDA Ratio
| 0.6 | 0.626 | 0.635 | 0.529 | 0.403 | 0.343 | 0.36 | 0.368 | 0.33 | 0.353 | 0.335 | 0.351 | 0.29 | 0.429 | -0.037 | 0.395 | 0.423 | 0.619 | 0.627 | 0.603 | 0.465 | -0.393 | 0 |