Semiconductor Manufacturing International Corporation (0981.HK)

Home
0981.HK
Financials

15.82 (HKD) • At close September 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	6,215.058	6,932.587	8,581.746	9,826.537	2,238.84	1,786.42	1,838.3	2,126.011	1,005.201	603.036	462.483	358.49	261.615	515.808	443.463	450.23	469.284	363.62	585.797	607.173	445.276	91.864	178.92
Short Term Investments Numbers are in millions	3,163.62	5,498.482	3,916.313	2,917.994	2,319.355	2,038.493	676.962	31.543	282.708	644.071	240.311	18.653	1.034	2.454	0	19.928	7.638	57.951	13.796	20.364	27.165	27.709	0
Cash and Short Term Investments Numbers are in millions	9,378.678	12,431.069	12,498.059	12,744.531	4,558.195	3,824.913	2,515.262	2,157.554	1,287.909	1,247.107	702.794	377.143	261.615	518.262	443.463	470.158	476.922	421.57	599.593	627.537	472.441	119.574	178.92
Net Receivables Numbers are in millions	556.814	765.117	694.93	449.123	485.958	774.041	616.308	645.822	499.846	456.388	379.361	328.211	165.234	206.623	204.291	222.509	315.709	252.185	241.334	169.188	90.539	20.11	0
Inventory Numbers are in millions	2,735.921	1,911.487	1,193.811	798.776	628.885	593.009	622.679	464.216	387.326	316.041	286.251	295.728	207.308	213.404	193.705	171.637	248.31	275.179	191.238	144.018	69.924	39.826	4.749
Other Current Assets Numbers are in millions	1,178.379	1,862.305	909.249	1,290.402	1,243.788	957.628	414.735	416.161	414.969	278.723	194.835	268.905	230.629	240.813	8.184	62.554	3.124	79.965	15.301	14.675	47.979	5.557	51.526
Total Current Assets Numbers are in millions	13,635.163	16,594.202	15,217.865	15,171.355	6,873.841	6,149.591	4,168.984	3,683.753	2,590.05	2,298.259	1,563.241	1,269.987	864.787	1,179.102	907.058	926.858	1,075.302	1,049.666	1,047.465	955.418	680.882	185.067	235.196
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	24,002.751	18,960.891	14,460.79	12,373.176	7,995.85	6,777.97	6,523.403	5,687.357	3,903.818	2,995.086	2,528.834	2,385.435	2,516.578	2,351.863	2,251.614	2,963.386	3,202.958	3,244.401	3,285.631	3,311.925	1,523.564	1,290.91	478.95
Goodwill Numbers are in millions	0	0	0	0	0	0	3.933	3.933	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	449.669	469.767	421.338	338.036	235.207	228.29	313.488	343.915	315.309	343.153	351.99	309.34	179.279	173.821	182.694	274.352	289.747	110.016	229.946	116.933	83.056	64.102	48.913
Goodwill and Intangible Assets Numbers are in millions	449.669	469.767	421.338	338.036	235.207	228.29	317.421	347.848	315.309	343.153	351.99	309.34	179.279	173.821	182.694	274.352	289.747	110.016	229.946	116.933	83.056	64.102	48.913
Long Term Investments Numbers are in millions	6,254.548	2,184.363	1,909.463	349.591	-1,062.854	1,206.601	814.766	281.095	218.727	72.712	29.2	21.636	19.613	9.844	9.848	11.352	0	0	0	0	3.005	0	0
Tax Assets Numbers are in millions	13.194	14.244	14.624	24.9	62.975	45.426	44.875	45.981	44.942	44.383	43.89	43.38	28.514	109.05	94.359	45.686	56.915	25.287	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	3,431.987	5,584.317	4,086.861	3,063.517	2,332.801	16.442	49.002	69.244	42.501	15.786	6.237	43.382	119.159	79.013	78.504	48.987	83.522	111.922	20.373	0	0	0	0
Total Non-Current Assets Numbers are in millions	34,152.149	27,213.582	20,893.076	16,149.22	9,563.979	8,274.729	7,749.467	6,431.525	4,525.297	3,471.12	2,960.151	2,803.173	2,863.143	2,723.591	2,617.019	3,343.764	3,633.142	3,491.626	3,535.951	3,428.858	1,609.625	1,355.011	527.863
Total Assets Numbers are in millions	47,787.312	43,807.784	36,110.941	31,320.575	16,437.82	14,424.32	11,918.451	10,115.278	7,115.347	5,769.379	4,523.392	4,073.16	3,727.929	3,902.693	3,524.077	4,270.622	4,708.444	4,541.292	4,583.416	4,384.276	2,290.507	1,540.078	763.059
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	700.642	582.548	528.91	1,473.273	894.46	823.443	837.843	940.553	885.438	645.414	285.967	331.394	280.691	515.577	228.883	185.919	301.993	309.129	262.318	364.334	211.762	154.209	13.327
Short Term Debt Numbers are in millions	1,248.623	1,320.067	1,127.572	1,355.006	1,560.424	1,246.803	440.608	687.068	505.7	162.054	390.547	597.177	828.156	734.889	691.494	591.129	476.935	271.039	540.804	282.986	42.018	53.625	152.974
Tax Payables Numbers are in millions	10.516	2.591	26.65	17.579	3.21	2.607	0.27	0.46	0.355	0.103	0.158	2.321	0.063	1.893	0.059	0.552	0	0	0	0.152	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	-1,277.915	288.838	258.202	116.021	152.324	117.333	41.164	67.108	0.063	1.892	-9.092	0.552	150.11	97.121	0	0.152	33.299	9.979	6.237
Other Current Liabilities Numbers are in millions	5,652.317	5,122.314	2,797.138	1,064.431	2,028.23	500.144	370.126	237.258	223.729	225.44	220.859	112.407	142.416	146.987	120.238	122.174	1.153	0.072	92.916	82.858	38.351	45.843	76.533
Total Current Liabilities Numbers are in millions	7,601.582	7,024.929	4,453.62	3,892.71	3,205.199	2,859.228	1,906.779	1,980.9	1,767.191	1,150.241	938.537	1,108.086	1,251.326	1,399.345	1,031.523	899.773	930.19	677.362	896.038	730.33	325.431	263.655	249.071
Non-Current Liabilities:
Long Term Debt Numbers are in millions	8,960.043	7,374.365	5,644.795	5,018.411	2,385.11	2,179.355	2,872.44	2,338.215	909.243	1,127.173	781.538	528.612	100.921	234.923	638.757	560.108	667.352	797.173	597.811	544.462	479.961	405.432	0
Deferred Revenue Non-Current Numbers are in millions	306.611	396.803	538.992	707.016	535.266	393.902	299.749	265.887	175.604	184.174	209.968	150.347	125.335	49.143	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	38.913	34.98	32.188	0	34.36	1.639	16.412	15.382	7.293	0.069	0.167	0.44	1.333	1.094	1.035	0.412	0.605	0.211	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	34.547	15.286	3.203	20.7	80.023	66.616	101.736	111.667	65.761	0	0	9.223	0	9.646	21.68	18.169	62.833	20.326	24.686	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	9,340.114	7,821.434	6,219.178	5,746.127	3,034.759	2,641.512	3,290.337	2,731.151	1,157.901	1,311.416	991.673	688.622	227.589	294.806	661.472	578.689	730.79	817.71	622.497	544.462	479.961	405.432	0
Total Liabilities Numbers are in millions	16,941.696	14,846.363	10,672.798	9,638.837	6,239.958	5,500.74	5,197.116	4,712.051	2,925.092	2,461.657	1,930.21	1,796.708	1,478.914	1,694.152	1,692.995	1,478.462	1,660.98	1,495.072	1,518.535	1,274.792	805.391	669.087	249.071
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0.178	0	0	0	0	0	0	0	0.478	0.402	0.323
Common Stock Numbers are in millions	31.786	31.651	31.615	30.814	20.227	20.159	19.664	17.012	16.83	14.342	12.845	12.8	10.995	10.934	8.95	8.931	7.424	7.373	7.321	7.293	0.097	0.097	0.007
Retained Earnings Numbers are in millions	5,680.327	4,777.801	2,959.859	1,258.056	550.506	331.298	187.008	-910.849	-1,287.479	-1,540.89	-1,693.859	-1,867.036	-2,010.733	-1,698.947	-1,712.047	-748.51	-308.279	-288.81	-247.919	-136.385	-207.29	-104.029	-1.426
Accumulated Other Comprehensive Income/Loss Numbers are in millions	286.917	377.059	321.576	373.327	650.597	109.346	134.669	93.563	96.644	98.333	74.94	46.148	3.845	-1.092	-0.386	-0.439	-0.002	0.124	-24.711	-50.79	-40.383	-20.813	-4.749
Other Total Stockholders Equity Numbers are in millions	14,117.072	13,963.465	13,836.614	13,512.397	5,011.915	5,557.011	4,891.692	4,950.948	4,903.861	4,376.63	4,089.846	4,083.588	4,240.529	3,858.643	3,499.723	3,489.382	3,313.376	3,288.733	3,291.407	3,289.366	1,732.214	995.336	519.834
Total Shareholders Equity Numbers are in millions	20,116.102	19,149.976	17,149.664	15,174.594	6,233.245	6,017.814	5,233.033	4,150.674	3,729.856	2,948.415	2,483.772	2,275.5	2,244.815	2,169.537	1,796.24	2,749.365	3,012.519	3,007.42	3,026.099	3,109.484	1,485.115	870.992	513.988
Total Equity Numbers are in millions	30,845.616	28,961.421	25,438.143	21,681.738	10,197.862	8,923.58	6,721.335	5,403.227	4,190.255	3,307.722	2,593.182	2,276.452	2,249.015	2,208.542	1,831.082	2,792.16	3,047.463	3,046.221	3,064.88	3,109.484	1,485.115	870.992	513.988
Total Liabilities & Shareholders Equity Numbers are in millions	47,787.312	43,807.784	36,110.941	31,320.575	16,437.82	14,424.32	11,918.451	10,115.278	7,115.347	5,769.379	4,523.392	4,073.16	3,727.929	3,902.693	3,524.077	4,270.622	4,708.444	4,541.292	4,583.416	4,384.276	2,290.507	1,540.078	763.059

Semiconductor Manufacturing International Corporation

HKEX:0981.HK Add to watchlist

HKEX:0981.HK