HJ Shipbuilding & Construction Co., Ltd.
KRX:097230.KS
6240 (KRW) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,162,073 | 1,788,163 | 1,706,532 | 1,695,815 | 1,628,751 | 1,697,869 | 2,452,314 | 2,813,271 | 3,115,473 | 2,520,325 | 2,529,341 | 2,549,319 | 2,891,499 | 3,190,249 | 3,679,824 | 3,403,175 | 1,218,728 |
| Cost of Revenue
| 2,163,956 | 1,691,528 | 1,727,059 | 1,565,344 | 1,451,267 | 1,557,089 | 2,431,066 | 2,753,545 | 3,004,437 | 2,537,259 | 2,464,368 | 2,358,260 | 2,664,558 | 2,833,682 | 3,145,502 | 2,868,343 | 1,099,381 |
| Gross Profit
| -1,883 | 96,635 | -20,527 | 130,471 | 177,484 | 140,780 | 21,248 | 59,726 | 111,036 | -16,934 | 64,973 | 191,059 | 226,941 | 356,567 | 534,322 | 534,832 | 119,347 |
| Gross Profit Ratio
| -0.001 | 0.054 | -0.012 | 0.077 | 0.109 | 0.083 | 0.009 | 0.021 | 0.036 | -0.007 | 0.026 | 0.075 | 0.078 | 0.112 | 0.145 | 0.157 | 0.098 |
| Reseach & Development Expenses
| 1,355 | 1,398 | 1,317 | 2,034 | 1,734 | 2,209 | 1,854 | 2,695 | 4,012 | 4,495 | 3,371 | 2,287 | 2,655 | 3,079 | 4,342 | 5,027 | 2,396 |
| General & Administrative Expenses
| 27,446 | 18,318 | 17,040 | 15,253 | 12,220 | 11,533 | 7,324 | 16,136 | 20,478 | 23,491 | 29,737 | 26,634 | 34,499 | 38,841 | 32,627 | 62,880 | 19,039 |
| Selling & Marketing Expenses
| 16,820 | 12,680 | 11,527 | 9,858 | 8,069 | 9,474 | 9,999 | 13,451 | 16,394 | 14,361 | 17,932 | 15,371 | 21,633 | 24,656 | 21,643 | 22,713 | 13,873 |
| SG&A
| 44,266 | 30,998 | 28,567 | 25,111 | 20,289 | 21,007 | 17,323 | 29,587 | 36,872 | 37,852 | 47,669 | 42,005 | 56,132 | 63,497 | 54,270 | 85,593 | 32,912 |
| Other Expenses
| 61,283 | 55,905 | 54,365 | 50,197 | 70,704 | -7,845 | 10,861 | 27,771 | -40,677 | -72,635 | -51,415 | 77,537 | 27,357 | -73,296 | -3,699 | -20,357 | 26,160 |
| Operating Expenses
| 105,906.17 | 88,301 | 84,249 | 77,342 | 92,727 | 71,553 | 137,941 | 139,045 | 190,406 | 128,054 | 134,547 | 138,145 | 86,144 | 137,995 | 143,922 | 168,959 | 84,936 |
| Operating Income
| -108,787 | -4,401 | -108,991 | 83,545 | 83,839 | 61,676 | -116,693 | -79,319 | -79,370 | -144,988 | -69,574 | 52,914 | 107,974 | 218,572 | 390,400 | 365,873 | 34,411 |
| Operating Income Ratio
| -0.05 | -0.002 | -0.064 | 0.049 | 0.051 | 0.036 | -0.048 | -0.028 | -0.025 | -0.058 | -0.028 | 0.021 | 0.037 | 0.069 | 0.106 | 0.108 | 0.028 |
| Total Other Income Expenses Net
| 5,386 | -58,252 | -48,677 | -38,745 | -106,066 | -79,509 | -32,255 | -237,981 | -213,971 | -173,978 | -169,814 | -81,318 | -187,648 | -278,911 | -286,080 | -226,561 | 23,652 |
| Income Before Tax
| -103,401 | -51,627 | -157,668 | 12,884 | -22,227 | -8,407 | -276,333 | -338,330 | -317,241 | -319,669 | -257,139 | -43,042 | -81,762 | -60,339 | 104,320 | 139,312 | 58,063 |
| Income Before Tax Ratio
| -0.048 | -0.029 | -0.092 | 0.008 | -0.014 | -0.005 | -0.113 | -0.12 | -0.102 | -0.127 | -0.102 | -0.017 | -0.028 | -0.019 | 0.028 | 0.041 | 0.048 |
| Income Tax Expense
| 10,918 | -1,467 | -17,824 | -65,462 | 13,114 | -27,652 | 1,645 | -3,884 | -56,316 | -19,858 | -66,946 | 10,172 | 15,158 | -8,855 | 52,676 | 76,314 | 38,553 |
| Net Income
| -114,008 | -50,160 | -139,844 | 78,304 | -35,341 | -1,283,846 | -278,007 | -334,440 | -260,874 | -299,332 | -188,999 | -52,837 | -96,852 | -51,484 | 51,644 | 62,998 | 28,408 |
| Net Income Ratio
| -0.053 | -0.028 | -0.082 | 0.046 | -0.022 | -0.756 | -0.113 | -0.119 | -0.084 | -0.119 | -0.075 | -0.021 | -0.033 | -0.016 | 0.014 | 0.019 | 0.023 |
| EPS
| -1,369.16 | -602.39 | -1,679.44 | 940.38 | -599.27 | -441,874.94 | -13,110.72 | -16,077.75 | -12,754.16 | -18,370 | -13,328.7 | -4,640.99 | -8,515.23 | -4,564.7 | 4,536.29 | 5,585.39 | 2,492.9 |
| EPS Diluted
| -1,369.16 | -602.39 | -1,679.44 | 940.38 | -599.27 | -441,874.94 | -13,110 | -16,076.95 | -12,754.16 | -18,370 | -13,328.7 | -4,640.99 | -8,515.23 | -4,564.7 | 4,536.29 | 5,585.39 | 2,492.9 |
| EBITDA
| -38,038 | 12,164 | -92,884 | 69,362 | 104,489 | 175,095 | 35,192 | -99,902 | -197,074 | -61,747 | 23,478 | 275,518 | 230,395 | 284,607 | 436,497 | 350,016 | 127,857 |
| EBITDA Ratio
| -0.018 | 0.009 | -0.052 | 0.061 | 0.074 | 0.079 | -0.022 | 0.028 | -0.013 | -0.034 | 0.011 | 0.098 | 0.091 | 0.085 | 0.127 | 0.102 | 0.074 |