HJ Shipbuilding & Construction Co., Ltd.

KRX:097230.KS

2780 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 350,257102,233118,309213,893122,434229,003145,442138,821163,004350,490590,556731,662854,0741,112,2971,276,919484,532668,696
Short Term Investments 16,85896,67077,90393,876140,04349,55432,95231,23462,51781,12690,84820,03522,81534,35519,18067,728110,994
Cash and Short Term Investments 367,115198,903196,212307,769262,477278,557178,394170,055225,521431,616681,404751,697876,8891,146,6521,296,099552,260779,690
Net Receivables 581,141970,135543,285536,703635,319891,078818,6831,498,3411,287,4331,514,4951,461,1331,259,3011,112,2561,380,7941,603,1631,739,3931,277,228
Inventory 135,297200,698147,110167,158363,759519,198709,533675,011873,978655,829601,781223,809360,584299,556464,342728,559353,844
Other Current Assets 799,70860,58262,39255,88638,98332,073187,55128,81442,56745,59444,59039,40441,80165329196141
Total Current Assets 1,883,2611,430,318948,9991,067,5161,300,5381,720,9061,894,1612,372,2212,429,4992,647,5342,788,9082,274,2112,391,5302,827,0673,363,9333,020,4082,410,903
Non-Current Assets:
Property, Plant & Equipment, Net 792,354826,6651,109,396785,057803,630638,7651,792,3222,404,0522,735,4632,703,5612,808,2462,901,4803,144,3554,212,3134,428,3804,673,9172,197,787
Goodwill 00000000000000000
Intangible Assets 5,4165,7486,2096,6337,21720,70832,76043,52054,02468,70381,28989,02488,5310000
Goodwill and Intangible Assets 5,4165,7486,2096,6337,21720,70832,76043,52054,02468,70381,28989,02488,531111,58593,007154,617146,211
Long Term Investments 321,95988,676137,770114,43954,066193,415330,010252,490379,188443,230202,664283,509317,346276,688227,803146,080115,103
Tax Assets 394,054532,549182,159220,015301,411157,122123,905156,903288,856587,45011121,094,90464,81758,20740,2984,390
Other Non-Current Assets 43,427-316,2597031953,3602,70433,49727,27827,60719,806802,2611,036,8571483,5852,4825,7957,451
Total Non-Current Assets 1,557,2101,137,3791,436,2371,126,3391,169,6841,012,7142,312,4942,884,2433,485,1383,822,7503,894,4714,310,8824,645,1504,748,9884,809,8795,020,7072,470,942
Total Assets 3,440,4712,567,6972,385,2362,193,8552,470,2222,733,6204,206,6555,256,4645,914,6376,470,2846,683,3796,585,0937,036,6807,576,0558,173,8128,041,1154,881,845
Liabilities & Equity:
Current Liabilities:
Account Payables 274,450229,426224,282206,438166,881197,744663,174695,120937,029818,717482,307514,425671,185340,865336,609654,196413,918
Short Term Debt 674,168247,779163,308162,280929,062580,0732,382,8561,682,0232,271,9411,731,6672,458,1271,706,1041,571,3502,009,4871,831,450920,962554,478
Tax Payables 416,862386,32048,12030,4981,9747,7014,2844,550000002065,389133,4689,939
Deferred Revenue 616,653472,547549,405537,481606,2931,345,039224,274238,795187,861204,926250,004219,324230,3462065,389133,4689,939
Other Current Liabilities 977,402468,47012,999128,362142,98717,29359,11720,98933,38787,69194,4248,4719,7171,162,9031,300,0671,431,431995,485
Total Current Liabilities 2,542,6731,418,222949,9941,034,5611,845,2232,140,1493,329,4212,636,9273,430,2182,843,0013,284,8622,448,3242,482,5983,513,4613,473,5153,140,0571,973,820
Non-Current Liabilities:
Long Term Debt 25,785593,009707,916715,531180,3781,092,18482,6381,452,522778,6091,694,8171,315,0071,997,2582,293,4421,750,0502,300,0772,289,2591,635,843
Deferred Revenue Non-Current 105,000083,58294,588107,754122,355121,938147,59700204,395120,04881,427020,617137,743261,643
Deferred Tax Liabilities Non-Current 237,56180,36884,19423,52986,82882,58489,479117,066130,669196,806236,114301,401311,356248,606255,050241,7207,683
Other Non-Current Liabilities 188,54091,108127,5455,6435,0454,5345,9817,169206,552162,5844,0032,5461,00945,29343,627127,49166,390
Total Non-Current Liabilities 556,886764,4851,003,237839,291380,0051,301,657300,0361,724,3541,115,8302,054,2071,759,5192,421,2532,687,2342,043,9492,619,3712,796,2131,971,559
Total Liabilities 3,099,5592,182,7071,953,2311,873,8522,225,2283,441,8063,629,4574,361,2814,546,0484,897,2085,044,3814,869,5775,169,8325,557,4106,092,8865,936,2703,945,379
Equity:
Preferred Stock 00000000000000000
Common Stock 416,371416,371416,371416,371416,371530,263530,263530,263511,442511,442346,442241,442241,442239,053239,053236,687236,687
Retained Earnings -1,532,562-1,408,225-1,358,658-1,217,980-1,297,315-2,060,397-773,344-527,832-22,399243,436554,300740,599814,07451,223114,65570,11028,408
Accumulated Other Comprehensive Income/Loss 396,722320,444318,57066,00165,776104,157118,431236,562000000000
Other Total Stockholders Equity 1,060,2621,056,4661,055,7901,055,6691,060,262718,307702,563656,934880,284818,885736,565731,407808,9111,728,3691,727,2181,798,048671,371
Total Shareholders Equity 340,793385,056432,073320,061245,094-707,670577,913895,9271,369,3271,573,7631,637,3071,713,4481,864,4272,018,6452,080,9262,104,845936,466
Total Equity 340,912384,990432,005320,003244,994-708,186577,198895,1831,368,5891,573,0761,638,9981,715,5161,866,8482,018,6452,080,9262,104,845936,466
Total Liabilities & Shareholders Equity 3,440,4712,567,6972,385,2362,193,8552,470,2222,733,6204,206,6555,256,4645,914,6376,470,2846,683,3796,585,0937,036,6807,576,0558,173,8128,041,1154,881,845