Woongjin Thinkbig Co., Ltd.

KRX:095720.KS

1726 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 39,368.98530,242.95219,401.524,260.08532,215.12538,078.90627,844.64325,076.69429,671.23927,970.6333,327.11326,847.4344,798.63340,920.8229,654.7774,929.54381,328.27276,688.09873,889.967140,328.766193,156.5324,226.59133,568.525261,181.946149,969.49575,645.16379,611.25194,079.79597,024.50182,525.55566,637.2877,256.14474,551.53657,685.22737,944.01427,994.73923,731.1197,272.4673,324.37127,984.53333,416.90643,953.63531,168.34940,185.13439,722.5425,952.6318,718.23929,055.01627,390.1578,530.54312,545.4130,123.90419,890.08217,520.49830,004.5644,259.40432,628.23115,882.63923,846.8698,182.689,614.7576,895.6363,660.8442,984.857
Short Term Investments 5,298.7445,688.1825,608.7635,387.3055,926.7865,366.8355,631.42415,224.67226,308.03423,106.29313,578.44538,475.16439,211.66127,250.27618,573.3215,095.77314,273.27714,270.423,168.22923,049.3781,757.0981,106.1191,407.1391,439.683639.392-41,276.897678.075387.767126.49536.526278.385152.305420.646-41,331.236755.1181,337.4361,397.3471,443.856503.96330,542.27630,542.27640.362,080.651,827.841,282.8414,189.676,219.672,219.39101.96657.08647.186,502.48545.275603.765643.48657.9743.56719.28550.3586.5900.41914.6321,101.7971,100.691
Cash and Short Term Investments 44,667.72935,931.13425,010.26429,647.39138,141.91143,445.74133,476.06740,301.36655,979.27351,076.92346,905.55865,322.59484,010.29468,171.09648,228.0990,025.31695,601.54990,958.51877,058.196163,378.145194,913.62825,332.71134,975.664262,621.629150,608.88775,645.16380,289.32694,467.56297,150.99183,062.08166,915.66577,408.44974,972.18257,685.22738,699.13229,332.17525,128.4668,716.3233,828.33458,526.80963,959.18243,993.99533,248.99942,012.97441,005.38220,142.30114,937.90931,274.40627,492.1179,187.62313,192.5936,626.38919,935.35718,124.26330,648.0444,917.30433,371.79116,601.91924,397.1698,769.1810,515.1677,810.2684,762.6414,085.548
Net Receivables 183,216.6590157,523.464150,607.246149,884.591151,137.748196,848.705197,223.767194,635.239202,975.345202,813.459199,762.104199,187.492206,743.644252,296.102201,456.398136,776.613150,794.839152,044.219153,671.262155,549.323129,806.538138,100.879141,443.276146,164.925158,476.071150,511.169151,886.817152,686.037144,242.586154,179.139153,584.3156,609.528155,222.605151,863.2152,535.791142,691.97124,696.362105,148.9493,664.06885,089.32277,296.11878,341.87480,352.98980,137.25776,135.604122,702.037131,477.399630122,995.64700133,953.448000122,815.4610128,926.827105,208.51103,574.14995,770.635088,322.145
Inventory 55,768.703056,100.1560,191.98363,486.74269,281.17863,405.08658,658.32359,901.52663,732.54660,441.98753,380.80656,491.82553,964.60556,267.98235,041.17930,412.1128,692.65132,153.39831,968.92433,713.74229,899.27527,784.36327,104.59931,259.7739,299.32538,034.57232,369.79128,885.02436,515.23839,333.5434,454.94233,111.52440,247.86246,239.14643,151.76948,577.6766,100.68773,620.03941,938.78836,882.46338,412.23837,630.48839,864.43536,373.83143,045.30744,411.44445,861.04743,686.19556,754.35356,372.63755,253.51851,055.28552,760.6947,961.23446,067.01547,461.20646,910.08943,924.6341,920.70437,148.05834,946.20729,505.69124,916.25
Other Current Assets 80,198.968377,222.57291,262.31397,425.78399,816.941143,407.587147,117.389152,291.044157,876.971165,772.252163,360.69135,467.845158,447.855162,346.72195,472.234186,416.186183,767.719159,897.857155,428.101153,886.8542,007,579.756116,889.316104,878.677103,873.993144,573.33990,569.90990,277.42685,072.8777,318.90969,888.88271,846.4464,793.05555,363.98356,949.72258,612.90357,838.76858,709.59558,051.260,917.90451,006.95246,710.83838,560.51935,459.36536,803.45135,718.757135,158.245122,702.038131,477.401221,227.72127,911.599139,828.99133,695.056133,953.447121,857.426131,381.277126,059.879122,815.46129,917.391128,926.828105,208.509103,574.14895,770.63696,540.77688,322.144
Total Current Assets 363,873.562377,222.572374,961.762383,020.229394,803.38407,272.254406,553.111414,635.834434,029.833447,685.448439,476.3422,155.831461,202.951458,853.411484,416.09451,931.762446,557.991396,997.351383,140.823470,857.9322,248,282.164299,901.319403,920.491533,027.957470,466.452362,290.71356,841.088361,237.355353,181.177330,951.259321,370.028320,240.992310,162.273297,404.939295,414.381282,858.503275,107.701257,564.572243,515.217245,136.617232,641.806198,262.87182,760.726197,443.848213,097.97198,345.853182,051.391208,612.854293,036.034216,849.222209,394.217225,574.963204,944.089192,742.379209,990.551217,044.198203,648.457193,429.399197,248.627155,898.393151,237.373138,527.111130,809.108117,323.942
Non-Current Assets:
Property, Plant & Equipment, Net 169,699.799172,552.985177,727.926180,132.323184,320.249186,608.709191,120.546189,333.084186,475.342176,605.29161,790.778161,464.997146,750.705145,418.977132,241.43669,784.0769,048.82270,927.10973,624.24375,810.50573,063.41273,302.9572,680.84774,983.04262,507.47768,944.79370,033.18371,734.50573,269.35874,360.11275,380.26877,146.1578,398.71379,471.21479,769.46780,445.90779,881.22181,607.2581,723.09876,630.67174,706.78975,449.85676,380.01776,915.2975,652.89677,036.51278,231.58379,885.45783,310.7989,650.842120,561.621116,249.424111,404.791114,962.31109,553.272111,646.873105,216.245108,001.163104,387.043102,082.921101,348.863102,852.477100,611.585102,421.309
Goodwill 1,698.3435,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,420.9375,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4925,852.4928,031.0318,031.0318,031.0318,031.0319,268.4079,268.4079,268.4079,268.4079,268.40710,410.96611,270.41911,270.4215,356.68115,356.68117,901.7226,225.05310,956.29922,632.96922,632.96922,646.96928,592.79928,118.8128,118.8114,931.34412,144.89611,065.60610,174.32910,956.79211,141.91511,426.499,938.5941,837.0421,688.9793,219.0253,512.558
Intangible Assets 40,739.89458,743.78358,761.10758,996.35959,676.07798,799.45692,640.54290,456.49391,468.14195,381.55490,432.82379,985.95178,511.70373,671.62970,488.40261,565.7759,327.23454,857.07253,320.41354,547.10753,428.63351,437.92348,817.26748,185.14548,532.14548,601.52146,429.89445,844.84546,253.5951,175.16551,384.91153,034.42454,530.34758,116.5159,721.15762,800.4266,121.970,111.61871,655.71873,689.05774,584.89478,422.08880,875.66381,722.60182,384.90189,269.76593,659.58495,384.09896,779.247104,491.98264,044.30561,846.40250,122.92436,852.56239,911.04336,850.00544,575.87144,128.51846,941.51658,200.11957,931.37756,104.91959,110.48559,581.154
Goodwill and Intangible Assets 42,438.23764,164.7242,161.6055,420.93765,097.014104,220.39398,061.47995,877.4396,889.078100,802.49195,853.7685,406.88883,932.6479,092.56675,909.33966,986.70664,748.17160,709.56559,172.90560,399.59959,281.12557,290.41554,669.75954,037.63754,384.63754,454.01352,282.38651,697.33752,106.08259,206.19659,415.94261,065.45562,561.37867,384.91768,989.56472,068.82775,390.30779,380.02582,066.68484,959.47685,855.31493,778.76996,232.34499,624.32388,609.954100,226.064116,292.553118,017.067119,426.216133,084.78192,163.11589,965.21265,054.26848,997.45850,976.64947,024.33455,532.66355,270.43358,368.00668,138.71359,768.41957,793.89862,329.5163,093.712
Long Term Investments -932.122842.3547,383.22639,810.05840,894.70842,693.8964,064.209-6,922.079-17,567.775-12,391.929-2,446.796-23,199.897-26,635.134-14,363.624-8,093.7075,251.44419,293.98219,085.17330,381.75-1,092.212-680.4951,925,820.4431,910,645.5431,763,313.1188,300.22949,925.0077,891.6438,121.8562,949.4293,758.9144,047.064,186.5213,842.22145,326.6843,151.0992,454.6442,473.92,595.663,757.427-26,268.057-26,083.6844,424.8637,478.5518,051.4049,400.377-2,110.7685,909.0538,733.3111,845.83463,564.75363,584.20557,749.406117,200.44548,113.15346,636.30231,517.75829,934.69329,588.59834,724.47331,105.92428,112.19829,307.13729,376.23230,080.6
Tax Assets 29,381.44426,263.09982,269.30127,884.12727,829.05921,953.64321,808.93423,688.03322,676.79922,903.59424,202.73525,491.54826,939.18726,189.38827,558.06232,265.41733,838.28256,474.71659,411.9560,786.58958,391.7723,572.9395,539.0915,819.60313,336.92710,751.80211,566.78911,738.43511,397.78111,265.64811,005.7210,907.39212,080.78513,925.04914,123.40815,988.317,450.6720,368.34821,243.44821,749.79122,857.92522,738.59123,250.72924,260.47724,949.0721,003.77821,788.33421,523.82423,859.17311,126.1248,558.938,249.8456,662.6785,472.875,805.3915,965.975,991.1836,339.1945,264.7717,200.1316,739.6965,155.2975,083.385,999.244
Other Non-Current Assets 74,594.47672,371.54114,309.77689,628.15126,431.87311,856.54445,433.26757,854.92168,288.95367,788.44759,608.516109,711.24879,449.1660,014.04145,432.56634,757.88932,591.75732,126.04120,324.99240,732.52124,631.37644,118.12944,540.8343,394.60544,288.884187.542,063.97341,392.8941,074.83641,522.45441,696.65541,018.99941,618.596187.542,924.95844,047.92943,908.03544,542.06343,336.81775,077.17775,805.77445,168.17247,515.36547,997.20147,641.79360,906.79253,798.79347,753.15852,265.73459,459.87260,537.165,968.526,210.92468,169.52860,779.38159,006.59455,980.77646,030.06843,673.62643,480.04443,533.50639,525.11138,933.26137,541.046
Total Non-Current Assets 315,181.833336,194.699341,582.533342,875.597344,572.904367,333.185360,488.435359,831.389356,762.397355,707.894339,008.994358,874.784310,436.557296,351.348273,047.696209,045.526219,521.014239,322.603242,915.84236,637214,687.192,104,104.8752,088,076.071,941,548.005182,818.154184,263.115183,837.974184,685.023180,797.486190,113.324191,545.645194,324.517198,501.693206,295.364208,958.496215,005.607219,104.133228,493.346232,127.474232,149.058233,142.119241,560.251250,857.006256,848.695246,254.09257,062.378276,020.316275,912.817280,707.746356,886.372345,404.971338,182.407306,533.106285,715.319273,750.995255,161.529252,655.56245,229.456246,417.919252,007.733239,502.682234,633.92236,333.968239,135.911
Total Assets 679,055.395713,417.271716,544.294725,895.826739,376.284774,605.439767,041.546774,467.223790,792.23803,393.342778,485.293781,030.615771,639.508755,204.759757,463.786660,977.288666,079.005636,319.954626,056.663707,494.9322,462,969.3542,404,006.1942,491,996.5612,474,575.962653,284.606546,553.825540,679.062545,922.38533,978.663521,064.583512,915.674514,565.508508,663.966503,700.303504,372.878497,864.11494,211.834486,057.918475,642.691477,285.675465,783.924439,823.121433,617.732454,292.543459,352.06455,408.231458,071.708484,525.671573,743.78573,735.594554,799.188563,757.37511,477.195478,457.698483,741.546472,205.727456,304.017438,658.855443,666.546407,906.126390,740.055373,161.031367,143.075356,459.853
Liabilities & Equity:
Current Liabilities:
Account Payables 54,033.46559,902.9656,573.27857,474.8857,953.36458,092.17459,067.76257,274.68754,680.71463,860.6563,928.61860,235.47159,627.93155,840.82561,259.1988,898.7064,561.4335,859.5227,985.9031,590.6627,578.6848,985.3267,495.0296,762.6085,907.64110,782.7612,202.11113,288.3796,341.1577,978.49710,683.966,576.9885,873.87311,527.31110,597.6589,034.31512,329.86410,268.33613,835.95311,016.08210,138.29410,169.210,457.1635,027.48210,062.7032,993.93410,506.71910,899.45311,318.27510,941.81512,803.87911,611.88512,011.4811,582.06213,163.33712,655.86611,705.5769,937.5049,916.0489,113.9439,513.5549,436.2895,313.7276,112.779
Short Term Debt 141,468.862143,881.151121,075.536140,464.083135,800.594140,879.737102,623.056107,599.507107,946.267105,088.536106,892.753104,779.323111,473.265113,785.125118,940.86994,800.44994,614.79595,358.96596,176.45196,812.6941,628,079.03288,192.609103,470.87103,801.147185,00090,00081,169.59790,00090,00084,841.5870,00085,00085,00085,000105,000108,629.273110,000113,757.697105,778.59699,849.701100,000103,962.73349,995.66670,257.33869,991.79269,927.89870,510.68660,625.013104,096.514118,674.93677,251.80265,726.83641,196.35639,708.09737,330.97915,00062,728.36178,583.88477,002.38348,399.36723,712.80111,239.95240,025.61633,187.124
Tax Payables 1,925.144705.676109.98674.502144.857277.747604.7091,277.3922,170.7081,671.787883.3251,989.0922,221.35794.466620.7890332.521702.581499.7144,530.5986,410.5989,935.6919,482.3213,865.9127,014.8845,561.5483,830.4039,969.4498,694.2055,158.422,067.123771.751,210.241,194.402941.5681,370.7271,856.867917.386123.404150.29946.01864.738252.254242.319221.3131,512.8821,740.6441,115.2451,253.6543,183.3913,326.2935,541.0174,432.0364,100.2329,738.07229,175.499,603.35810,718.52110,622.29910,148.2748,946.2965,232.0745,727.432,990.944
Deferred Revenue 00102,035.562103,381.168106,562.552111,059.407187,533.463118,451.976119,903.321121,149.641118,245.889111,481.588191,858.911178,035.876179,508.767174,919.762179,558.679136,107.644124,334.367167,023.994320,634.277131,372.019128,385.893130,291.63125,473.216113,514.0473,830.403126,501.668121,480.9095,158.42102,922.48894,514.50595,990.08986,552.18693,144.6341,370.72795,845.22989,536.571123.404150.29992,698.66364.73888,618.05998,400.371102,326.27197,594.92693,943.6021,115.24591,995.0368,074.97466,463.31374,402.114,432.036109,404.014122,792.8729,175.499,603.358120,470.11110,622.299114,182.484114,587.3535,232.07496,236.222100,614.095
Other Current Liabilities 146,021.993145,973.84858,761.578170,382.233178,779.268171,475.20511,942.48895,012.9395,135.98391,596.29383,746.315110,907.2794,947.9816,715.0946,963.0687,389.702186,552.126,599.226130,975.22169,511.046321,125.06951,999.69148,878.344122,427.059123,835.266107,952.498108,496.213116,532.22112,786.70496,865.247100,855.36493,742.75694,779.8585,357.78392,203.06492,373.68793,988.36388,619.18788,155.297100,404.41692,652.64586,382.71288,365.80698,158.053-221.31396,082.04292,202.95999,462.209143,300.502125,960.769113,988.229129,832.301139,679.502105,303.781113,054.797127,668.597106,314.382109,751.589126,956.382104,034.209105,641.058115,057.97590,508.79197,623.149
Total Current Liabilities 343,449.464350,463.635358,859.815368,395.698372,678.084370,724.863361,771.478379,616.492379,836.993383,366.907373,696.9389,392.752370,129.439355,171.386367,292.691286,008.618286,060.869244,627.938235,637.288272,4451,963,193.382235,327.299245,784.118246,856.726321,757.791214,296.806213,359.13229,790.048217,822.065205,160.584183,606.447186,091.494186,863.963183,079.496208,742.29214,149.456218,175.094213,562.606208,140.058211,721.096202,836.957200,708.859149,070.889173,685.192182,380.766170,516.756174,961.008172,101.92259,968.945258,760.911207,370.203212,712.039197,319.374160,694.172173,287.185184,499.953190,351.677208,991.498224,497.112171,695.793147,813.709140,966.29141,575.564139,913.996
Non-Current Liabilities:
Long Term Debt 24,679.83527,523.74630,180.26831,708.79234,871.92137,435.06740,780.65335,086.60434,620.73431,004.37520,541.4316,774.02715,034.55215,324.1784,140.9192,630.8862,466.062,742.1173,740.4174,620.4554,754.7821,482,078.6671,569,499.4981,561,091.721005,00000020,00025,00025,00025,0005,000000000050,00050,00050,00050,00050,00080,00080,00045,00065,00085,267.655,00055,00055,00040,00020,0000020,00041,124.61640,002.98539,881.4439,881.44
Deferred Revenue Non-Current 1,160.6231,386.933-2,889.1915,083.9321,624.9331,115.4171,146.2171,142.0971,367.898957.398927.398912.398677.398643.148553.148446.3421.3421.3411.3386.3326.3201.3191.3191.3191.3000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 1,688.4222,889.192,889.192,889.192,889.193,849.1833,849.1833,849.1833,849.1836,194.0066,194.0066,194.0066,409.6078,514.598,514.592,409.7906,037.2776,087.7526,353.81113,491.67618,385.78620,736.58900000000000000000000000000000000000000000
Other Non-Current Liabilities 5,478.3827,422.6187,410.0827,479.20510,763.6475,794.29210,906.265,826.25411,405.37613,345.66712,200.15812,289.6085,844.9076,456.07714,860.809446.32,833.28106,087.752386.313,817.9760.00120,927.88822,084.94112,339.4313,720.83512,792.01613,080.08413,180.8417,439.32416,163.84216,107.82815,703.49517,562.65217,744.27917,401.89516,778.20323,660.46722,141.43921,462.46319,269.90825,779.94524,560.14226,281.57325,332.79722,820.67121,818.75923,739.27819,968.64220,077.40622,171.94120,879.49421,202.41919,266.80918,296.4922,005.57623,949.30922,490.04121,432.94424,825.6823,925.18522,415.2725,263.8824,852.502
Total Non-Current Liabilities 33,007.26339,222.48740,479.5442,077.18645,635.56848,193.95951,686.91345,904.13846,026.10944,350.04232,741.58829,063.63527,966.46430,294.84619,001.7285,486.9765,299.3429,200.69410,239.46911,360.56618,572.7581,500,665.7541,590,427.3861,583,176.66212,530.7313,720.83517,792.01613,080.08413,180.8417,439.32436,163.84241,107.82840,703.49542,562.65222,744.27817,401.89516,778.20323,660.46822,141.43921,462.46319,269.90825,779.94574,560.14276,281.57475,332.79772,820.67171,818.759103,739.27899,968.64265,077.40687,171.941106,147.09476,202.41974,266.80973,296.4962,005.57643,949.30922,490.04121,432.94444,825.6865,049.80162,418.25565,145.3264,733.942
Total Liabilities 376,456.727389,686.122399,339.355410,472.884418,313.652418,918.822413,458.391425,520.631425,863.102427,716.949406,438.488418,456.387398,095.903385,466.232386,294.419291,495.595291,360.21253,828.632245,876.757283,805.5661,981,766.141,735,993.0521,836,211.5041,830,033.388334,288.521228,017.641231,151.146242,870.133231,002.905222,599.908219,770.289227,199.322227,567.458225,642.148231,486.569231,551.351234,953.297237,223.073230,281.497233,183.559222,106.865226,488.805223,631.031249,966.765257,713.563243,337.427246,779.767275,841.198359,937.587323,838.317294,542.144318,859.133273,521.793234,960.981246,583.675246,505.53234,300.986231,481.538245,930.057216,521.473212,863.51203,384.545206,720.884204,647.939
Equity:
Preferred Stock 00000070,125.89524,543.8625,364.61425,511.34371,492.00125,722.71726,682.82226,691.15727,157.6270000000000000000000000000000000000000000000000000
Common Stock 58,700.796058,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79658,700.79667,086.62467,086.62467,086.62467,086.62467,086.62417,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58317,310.58314,466.4814,466.4814,466.4814,466.4814,466.4814,466.4814,466.4814,466.4812,913.17512,913.17512,653.17512,653.17512,653.17512,649.48312,644.5612,644.5612,644.5612,627.48312,370.11512,360.11512,329.34612,242.57612,242.576
Retained Earnings 166,960.1320167,655.81165,817.774171,082.274204,243.44218,090.956213,246.247228,633.419239,156.9235,610.395226,164.932237,234.133234,487.535230,737.53200,164.26205,206.842202,659.194198,011.533193,467.40294,826.222154,491.744143,760.071132,811.431116,573.109125,029.426116,127.59109,779.692109,880.336104,450.74995,095.01589,421.53583,382.65180,760.45875,848.34769,287.61462,683.06252,479.87349,292.31148,177.27548,02750,806.4747,732.32241,985.07339,409.2849,571.94748,735.84746,962.22437,530.50784,144.33594,658.93787,371.97780,553.66791,417.92585,954.10471,860.36668,390.94153,973.01639,389.25337,917.17228,022.56720,632.24612,176.0363,366.581
Accumulated Other Comprehensive Income/Loss 00-26,337.7-24,468.131-24,484.905-24,464.709-70,125.895-24,543.86-25,364.614-25,511.343-71,492.001-25,722.717-26,682.822-26,691.157-27,157.6270000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 68,583.579313,703.15106,968.598105,062.966105,062.966123,849.31537,419.57883,001.61396,601.9282,034.131-35,438.52994,710.66793,221.18654,174.75397,234.265147,975.246158,546.434132,148.763147,653.24145,378.895314,797.425421,797.148457,037.358448,846.568171,598.337173,342.27173,292.518173,213.966171,598.337171,598.338178,135.384175,817.297175,817.297175,817.297175,817.297177,109.237176,944.55175,817.297175,817.297176,426.387175,817.297145,981.182144,079.217145,715.823145,712.97144,365.139146,068.911145,209.01145,185.709152,839.767152,684.932144,873.085144,748.561139,425.618138,554.283141,195.271140,967.53140,559.74145,719.754141,097.366137,493.863136,814.894136,003.579136,202.756
Total Shareholders Equity 294,244.506313,703.15306,987.505305,113.405310,361.131346,024.999343,528.974338,644.813354,000.012364,531.708361,019.526351,674.447362,758.96360,004.06361,662.788366,077.662371,118.567378,287.347375,904.508420,485.161478,113.539664,900.338652,834.144641,599.742316,175.873315,682.279306,730.691300,304.241300,307.49295,777.832290,540.982284,725.201278,458.08275,612.677270,480.808263,707.434256,938.194246,562.189243,202.145241,914.245241,606.838211,254.132208,021.272202,167.376199,588.729209,961.66209,271.238206,637.714197,182.696249,897.277260,257.044244,898.237237,955.403243,496.718237,157.87225,700.197222,003.031207,177.316197,736.49191,384.653177,876.545169,776.486160,422.191151,811.913
Total Equity 302,564.325323,731.149317,204.939315,422.942321,062.631355,686.616353,583.155348,946.592364,929.128375,676.393372,046.805362,574.227373,543.605369,738.527371,169.367369,481.693374,718.795382,491.322380,179.906423,689.366481,203.214668,013.142655,785.057644,542.574318,996.085318,536.184309,527.917303,052.247302,975.758298,464.676293,145.385287,366.186281,096.507278,058.155272,886.309266,312.758259,258.536248,834.845245,361.194244,102.116243,677.059213,334.316209,986.701204,325.778201,638.497212,070.803211,291.941208,684.472213,806.192249,897.277260,257.044244,898.237237,955.403243,496.718237,157.87225,700.197222,003.031207,177.316197,736.49191,384.653177,876.545169,776.486160,422.191151,811.913
Total Liabilities & Shareholders Equity 670,701.233713,417.271716,544.294725,895.826739,376.284764,943.821767,041.546774,467.223790,792.23803,393.342778,485.293781,030.615771,639.508755,204.759757,463.786660,977.288666,079.005636,319.954626,056.663707,494.9322,462,969.3542,404,006.1942,491,996.5612,474,575.962653,284.606546,553.825540,679.063545,922.38533,978.663521,064.584512,915.674514,565.508508,663.966503,700.303504,372.878497,864.109494,211.834486,057.918475,642.691477,285.675465,783.924439,823.121433,617.732454,292.543459,352.06455,408.23458,071.708484,525.67573,743.78573,735.594554,799.188563,757.37511,477.196478,457.699483,741.545472,205.727456,304.017438,658.855443,666.546407,906.126390,740.055373,161.031367,143.075356,459.853