Woongjin Thinkbig Co., Ltd.
KRX:095720.KS
1726 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 867,180.219 | 890,054.559 | 933,284.596 | 813,875.932 | 646,135.587 | 652,236.816 | 642,932.703 | 624,308.471 | 624,013.875 | 650,492.559 | 642,939.536 | 648,839.787 | 729,364.397 | 867,744.116 | 849,021.489 | 860,729.563 | 812,446.357 | 499,068.729 |
| Cost of Revenue
| 428,814.491 | 497,280.46 | 465,806.584 | 385,756.087 | 271,486.335 | 280,064.807 | 276,431.333 | 275,534.205 | 289,927.16 | 330,230.956 | 325,504.133 | 306,884.813 | 319,881.782 | 361,692.345 | 333,079.311 | 338,419.656 | 326,352.07 | 198,191.572 |
| Gross Profit
| 438,365.729 | 392,774.099 | 467,478.013 | 428,119.845 | 374,649.251 | 372,172.009 | 366,501.37 | 348,774.266 | 334,086.715 | 320,261.603 | 317,435.403 | 341,954.974 | 409,482.615 | 506,051.77 | 515,942.178 | 522,309.907 | 486,094.287 | 300,877.157 |
| Gross Profit Ratio
| 0.506 | 0.441 | 0.501 | 0.526 | 0.58 | 0.571 | 0.57 | 0.559 | 0.535 | 0.492 | 0.494 | 0.527 | 0.561 | 0.583 | 0.608 | 0.607 | 0.598 | 0.603 |
| Reseach & Development Expenses
| 2,107.761 | 2,217.96 | 2,087.211 | 1,553.222 | 1,356.395 | 1,022.891 | 980.145 | 1,005.292 | 948.08 | 924.602 | 724.115 | 106.18 | 0 | 0 | 92.321 | 149.243 | 93.974 | 65.725 |
| General & Administrative Expenses
| 82,556.828 | 79,351.037 | 80,708.283 | 77,091.504 | 80,595.964 | 82,312.803 | 79,979.254 | 81,198.358 | 74,487.773 | 61,095.339 | 59,926.951 | 66,573.373 | 80,737.194 | 96,954.811 | 82,877.016 | 84,220.336 | 78,302.789 | 44,724.711 |
| Selling & Marketing Expenses
| 158,893.92 | 162,628.408 | 168,921.281 | 157,151.082 | 125,158.728 | 117,630.438 | 110,111.004 | 97,366.009 | 92,907.503 | 105,430.043 | 109,245.427 | 129,857.113 | 188,085.403 | 204,346.993 | 194,727.883 | 186,350.97 | 175,468.928 | 106,617.904 |
| SG&A
| 241,450.748 | 386,003.175 | 249,629.564 | 234,242.586 | 205,754.692 | 199,943.241 | 190,090.258 | 178,564.366 | 167,395.276 | 166,525.381 | 169,172.378 | 196,430.486 | 268,822.597 | 301,301.804 | 277,604.899 | 270,571.306 | 253,771.717 | 151,342.615 |
| Other Expenses
| 185,560.558 | 0 | 187,046.055 | 164,240.891 | 152,553.338 | 165,625.372 | 8,127.654 | 6,045.233 | 1,154.163 | 451.325 | 3,584.685 | -3,159.591 | -493.681 | 154,957.754 | -8,300.983 | -5,186.138 | -7,533.947 | -2,210.989 |
| Operating Expenses
| 429,119.067 | 388,221.135 | 438,762.83 | 400,036.699 | 359,664.425 | 366,591.505 | 333,147.519 | 314,558.824 | 296,377.545 | 296,891.61 | 299,470.139 | 329,090.687 | 399,972.313 | 456,259.558 | 439,483.883 | 434,256.791 | 422,622.21 | 259,288.45 |
| Operating Income
| 9,246.662 | 4,552.964 | 27,552.372 | 26,788.937 | 18,991.56 | 62,455.609 | 33,994.612 | 34,215.442 | 37,709.17 | 23,369.993 | 17,965.264 | 12,864.287 | 9,510.302 | 43,214.39 | 76,458.294 | 88,053.119 | 63,472.078 | 41,588.707 |
| Operating Income Ratio
| 0.011 | 0.005 | 0.03 | 0.033 | 0.029 | 0.096 | 0.053 | 0.055 | 0.06 | 0.036 | 0.028 | 0.02 | 0.013 | 0.05 | 0.09 | 0.102 | 0.078 | 0.083 |
| Total Other Income Expenses Net
| -30,615.822 | -42,507.885 | -20,235.949 | -11,204.061 | -15,465.099 | -214,502.575 | -3,262.756 | -359.965 | -6,478.489 | -5,390.258 | -5,374.289 | -16,653.631 | -6,243.622 | -6,066.773 | -10,492.67 | -10,490.541 | -21,444.801 | -10,299.297 |
| Income Before Tax
| -21,369.159 | -37,954.921 | 7,316.423 | 55,388.288 | 3,526.462 | -180,773.975 | 30,731.856 | 33,855.477 | 31,230.681 | 18,529.759 | 12,518.46 | -3,789.344 | -3,118.445 | 37,147.618 | 65,965.624 | 77,562.578 | 42,027.277 | 31,289.41 |
| Income Before Tax Ratio
| -0.025 | -0.043 | 0.008 | 0.068 | 0.005 | -0.277 | 0.048 | 0.054 | 0.05 | 0.028 | 0.019 | -0.006 | -0.004 | 0.043 | 0.078 | 0.09 | 0.052 | 0.063 |
| Income Tax Expense
| -1,501.714 | -5,755.607 | 3,928.719 | 11,211.138 | 3,168.547 | -39,580.128 | 8,397.93 | 8,917.951 | 7,534.905 | 5,130.58 | 2,113.781 | -952.541 | -11,356.622 | 8,708.559 | 19,076.012 | 18,449.263 | 14,950.871 | 9,497.871 |
| Net Income
| -19,457.828 | -30,905.702 | 3,027.708 | 43,328.433 | 357.915 | -141,193.847 | 22,186.743 | 24,924.69 | 23,397.085 | 13,166.556 | 10,391.018 | 3,108.286 | -53,908.116 | 25,466.314 | 44,777.96 | 57,908.798 | 28,792.97 | 21,442.841 |
| Net Income Ratio
| -0.022 | -0.035 | 0.003 | 0.053 | 0.001 | -0.216 | 0.035 | 0.04 | 0.037 | 0.02 | 0.016 | 0.005 | -0.074 | 0.029 | 0.053 | 0.067 | 0.035 | 0.043 |
| EPS
| -167.25 | -274.27 | 26.87 | 381.33 | 2.94 | -1,207.27 | 767.91 | 648.75 | 606.08 | 341.36 | 309.14 | 93.35 | -1,783.85 | 853.81 | 1,515.8 | 1,961.98 | 995.12 | 749.34 |
| EPS Diluted
| -167.25 | -274.27 | 26.87 | 381.33 | 2.94 | -1,207.27 | 767.91 | 648.75 | 606.08 | 341.36 | 309.14 | 93.35 | -1,783.85 | 853.81 | 1,515.8 | 1,960.26 | 982.27 | 749.34 |
| EBITDA
| 55,098.617 | 50,632.951 | 85,914.687 | 110,996.096 | 60,236.715 | -127,406.641 | 55,158.968 | 62,833.574 | 64,765.195 | 54,298.014 | 46,419.179 | 43,326.976 | 36,206.285 | 75,582.75 | 101,794.243 | 123,125.222 | 88,710.53 | 62,057.825 |
| EBITDA Ratio
| 0.064 | 0.057 | 0.092 | 0.136 | 0.093 | -0.195 | 0.086 | 0.101 | 0.104 | 0.083 | 0.072 | 0.067 | 0.05 | 0.087 | 0.12 | 0.143 | 0.109 | 0.124 |