Chaowei Power Holdings Limited
HKEX:0951.HK
1.36 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40,374.512 | 31,930.551 | 29,488.819 | 27,304.556 | 27,181.732 | 26,948.237 | 24,654.011 | 21,454.756 | 18,870.205 | 18,187.06 | 14,973.221 | 9,559.439 | 4,932.011 | 3,224.75 | 2,433.889 |
| Cost of Revenue
| 36,774.781 | 28,229.034 | 26,164.322 | 24,007.223 | 23,788.459 | 23,712.969 | 21,731.378 | 18,369.075 | 16,460.54 | 16,140.205 | 12,946.514 | 7,664.679 | 3,350.052 | 2,377.049 | 1,729.886 |
| Gross Profit
| 3,599.731 | 3,701.517 | 3,324.497 | 3,297.333 | 3,393.273 | 3,235.268 | 2,922.633 | 3,085.681 | 2,409.665 | 2,046.855 | 2,026.707 | 1,894.76 | 1,581.959 | 847.701 | 704.003 |
| Gross Profit Ratio
| 0.089 | 0.116 | 0.113 | 0.121 | 0.125 | 0.12 | 0.119 | 0.144 | 0.128 | 0.113 | 0.135 | 0.198 | 0.321 | 0.263 | 0.289 |
| Reseach & Development Expenses
| 1,213.781 | 1,097.402 | 929.292 | 857.364 | 797.57 | 884.914 | 775.849 | 576.89 | 475.188 | 417.059 | 397.97 | 314.449 | 182.723 | 51.407 | 15.754 |
| General & Administrative Expenses
| 612.43 | 573.252 | 514.724 | 613.105 | 632.801 | 630.693 | 546.778 | 663.253 | 588.62 | 504.24 | 436.947 | 339.343 | 222.928 | 116.826 | 83.652 |
| Selling & Marketing Expenses
| 1,047.567 | 1,045.058 | 839.687 | 718.945 | 828.01 | 917.817 | 884.31 | 813.088 | 798.063 | 928.808 | 565.982 | 396.653 | 412.124 | 309.285 | 321.906 |
| SG&A
| 1,659.997 | 1,618.31 | 1,354.411 | 1,332.05 | 1,460.811 | 1,548.51 | 1,431.088 | 1,476.341 | 1,386.683 | 1,433.048 | 1,002.929 | 735.996 | 635.052 | 426.111 | 405.558 |
| Other Expenses
| 4.178 | -274.784 | -390.888 | -242.97 | -218.166 | 29.53 | 8.991 | -127.845 | -0.106 | -0.194 | 1.17 | 1.287 | 14.539 | -20.517 | 3.202 |
| Operating Expenses
| 2,578.567 | 2,440.928 | 1,892.815 | 1,946.444 | 2,040.215 | 2,277.553 | 2,097.961 | 2,053.231 | 1,709.171 | 1,785.081 | 1,358.22 | 1,025.587 | 832.314 | 457.001 | 411.768 |
| Operating Income
| 645.89 | 1,397.417 | 1,408.309 | 1,355.865 | 1,387.134 | 1,007.881 | 876.336 | 1,192.105 | 807.482 | 300.063 | 699.142 | 893.803 | 753.852 | 390.7 | 292.235 |
| Operating Income Ratio
| 0.016 | 0.044 | 0.048 | 0.05 | 0.051 | 0.037 | 0.036 | 0.056 | 0.043 | 0.016 | 0.047 | 0.093 | 0.153 | 0.121 | 0.12 |
| Total Other Income Expenses Net
| 108.934 | -579.34 | -623.692 | -290.306 | -581.648 | -430.172 | -240.697 | -193.123 | -261.61 | -226.708 | -197.426 | -141.332 | -42.971 | -20.782 | -8.531 |
| Income Before Tax
| 754.824 | 818.077 | 784.617 | 1,065.559 | 805.486 | 577.709 | 635.639 | 705.07 | 545.872 | 73.355 | 501.716 | 752.471 | 710.881 | 369.918 | 283.704 |
| Income Before Tax Ratio
| 0.019 | 0.026 | 0.027 | 0.039 | 0.03 | 0.021 | 0.026 | 0.033 | 0.029 | 0.004 | 0.034 | 0.079 | 0.144 | 0.115 | 0.117 |
| Income Tax Expense
| 224.31 | 230.228 | 249.532 | 341.053 | 298.831 | 200.202 | 163.755 | 86.012 | 57.866 | 35.067 | 113.179 | 132.537 | 121.058 | 66.787 | 57.657 |
| Net Income
| 347.528 | 587.849 | 516.269 | 720.397 | 561.34 | 412.714 | 454.816 | 503.796 | 331.669 | -28.955 | 310.238 | 496.328 | 455.338 | 268.195 | 201.912 |
| Net Income Ratio
| 0.009 | 0.018 | 0.018 | 0.026 | 0.021 | 0.015 | 0.018 | 0.023 | 0.018 | -0.002 | 0.021 | 0.052 | 0.092 | 0.083 | 0.083 |
| EPS
| 0.31 | 0.53 | 0.47 | 0.65 | 0.51 | 0.37 | 0.41 | 0.48 | 0.33 | -0.03 | 0.31 | 0.49 | 0.45 | 0.31 | 0.27 |
| EPS Diluted
| 0.31 | 0.53 | 0.47 | 0.65 | 0.51 | 0.37 | 0.41 | 0.48 | 0.33 | -0.029 | 0.31 | 0.49 | 0.45 | 0.31 | 0.27 |
| EBITDA
| 1,931.651 | 2,140.478 | 2,127.338 | 1,956.832 | 1,972.628 | 1,449.551 | 1,282.643 | 1,251.427 | 1,068.332 | 545.672 | 873.282 | 970.505 | 815.841 | 432.885 | 323.555 |
| EBITDA Ratio
| 0.048 | 0.067 | 0.072 | 0.072 | 0.073 | 0.054 | 0.052 | 0.058 | 0.057 | 0.03 | 0.058 | 0.102 | 0.165 | 0.134 | 0.133 |