Chaowei Power Holdings Limited
HKEX:0951.HK
1.36 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,835.409 | 16,539.103 | 18,666.36 | 13,264.191 | 16,529.325 | 12,959.494 | 16,195.886 | 11,108.67 | 15,470.649 | 11,711.083 | 13,577.372 | 13,370.865 | 14,540.537 | 10,113.474 | 11,991.898 | 9,462.858 | 10,479.228 | 8,390.977 | 9,879.483 | 8,307.577 | 8,522.658 | 6,450.563 | 0 | 0 | 0 |
| Cost of Revenue
| 21,947.942 | 14,826.839 | 16,532.432 | 11,696.602 | 14,652.966 | 11,511.356 | 14,301.074 | 9,706.149 | 13,589.01 | 10,199.449 | 11,792.843 | 11,920.126 | 12,921.113 | 8,818.615 | 10,483.477 | 8,179.682 | 9,229.874 | 7,230.666 | 9,024.371 | 7,115.834 | 7,476.26 | 5,470.254 | 0 | 0 | 0 |
| Gross Profit
| 1,887.467 | 1,712.264 | 2,133.928 | 1,567.589 | 1,876.359 | 1,448.138 | 1,894.812 | 1,402.521 | 1,881.639 | 1,511.634 | 1,784.529 | 1,450.739 | 1,619.424 | 1,294.859 | 1,508.421 | 1,283.176 | 1,249.354 | 1,160.311 | 855.112 | 1,191.743 | 1,046.398 | 980.309 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.079 | 0.104 | 0.114 | 0.118 | 0.114 | 0.112 | 0.117 | 0.126 | 0.122 | 0.129 | 0.131 | 0.109 | 0.111 | 0.128 | 0.126 | 0.136 | 0.119 | 0.138 | 0.087 | 0.143 | 0.123 | 0.152 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 716.668 | 497.113 | 608.598 | 488.804 | 545.842 | 383.45 | 486.933 | 370.431 | 431.928 | 365.642 | 467.81 | 417.104 | 456.989 | 318.86 | 353.858 | 223.032 | 273.047 | 202.141 | 213.693 | 203.366 | 217.82 | 180.15 | 0 | 0 | 0 |
| General & Administrative Expenses
| 303.664 | 308.766 | 253.273 | 319.979 | 263.874 | 250.85 | 327.214 | 285.891 | 348.271 | 284.53 | 324.546 | 306.147 | 310.844 | 235.934 | 186.398 | 182.771 | 305.498 | 283.122 | 246.561 | 257.679 | 239.377 | 197.57 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 619.34 | 428.227 | 601.094 | 443.964 | 472.336 | 367.351 | 417.539 | 301.406 | 475.369 | 352.641 | 518.038 | 399.779 | 471.206 | 413.104 | 444.893 | 368.195 | 436.594 | 361.469 | 474.809 | 453.999 | 355.586 | 210.396 | 0 | 0 | 0 |
| SG&A
| 914.26 | 796.493 | 945.532 | 793.21 | 669.304 | 732.863 | 747.618 | 652.864 | 918.406 | 698.612 | 862.938 | 760.742 | 864.729 | 649.038 | 631.291 | 550.966 | 742.092 | 644.591 | 721.37 | 711.678 | 594.963 | 407.966 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,501.77 | 1,147.327 | 1,594.607 | 1,020.874 | 1,417.241 | 874.994 | 1,193.022 | 741.126 | 1,380.868 | 985.05 | 1,302.312 | 1,069.678 | 1,241.634 | 824.61 | 1,187.764 | 746.485 | 916.355 | 772.179 | 899.197 | 898.689 | 806.907 | 591.737 | 0 | 0 | 0 |
| Operating Income
| 256.539 | 418.658 | 579.798 | 285.575 | 661.213 | 331.825 | 660.261 | 379.226 | 539.471 | 429.879 | 437.602 | 254.461 | 281.24 | 303.073 | 308.947 | 451.525 | 170.014 | 313.579 | -102.803 | 276.699 | 232.554 | 375.954 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.011 | 0.025 | 0.031 | 0.022 | 0.04 | 0.026 | 0.041 | 0.034 | 0.035 | 0.037 | 0.032 | 0.019 | 0.019 | 0.03 | 0.026 | 0.048 | 0.016 | 0.037 | -0.01 | 0.033 | 0.027 | 0.058 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 90.679 | -11.052 | -178.897 | 131.601 | -297.721 | 89.3 | -129.626 | 155.698 | -95.883 | -67.981 | -62.077 | -52.277 | -1.069 | 52.395 | -31.9 | -23.502 | 115.648 | -53.369 | -34.906 | -65.635 | -51.086 | -55.706 | 0 | 0 | 0 |
| Income Before Tax
| 347.218 | 407.606 | 400.901 | 417.176 | 363.492 | 421.125 | 530.635 | 534.924 | 443.588 | 361.898 | 375.525 | 202.184 | 280.171 | 355.468 | 277.047 | 428.023 | 285.662 | 260.21 | -137.709 | 211.064 | 181.468 | 320.248 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.015 | 0.025 | 0.021 | 0.031 | 0.022 | 0.032 | 0.033 | 0.048 | 0.029 | 0.031 | 0.028 | 0.015 | 0.019 | 0.035 | 0.023 | 0.045 | 0.027 | 0.031 | -0.014 | 0.025 | 0.021 | 0.05 | 0 | 0 | 0 |
| Income Tax Expense
| 108.033 | 116.277 | 120.328 | 109.9 | 156.553 | 92.979 | 202.569 | 138.484 | 173.005 | 125.826 | 135.139 | 65.063 | 77.068 | 86.687 | 21.656 | 64.356 | 2.913 | 54.953 | 7.408 | 42.475 | 45.02 | 68.159 | 0 | 0 | 0 |
| Net Income
| 93.139 | 254.389 | 115.923 | 301.258 | 215.749 | 300.52 | 313.245 | 407.152 | 275.366 | 285.974 | 310.319 | 102.395 | 173.547 | 281.269 | 193.04 | 310.756 | 194.376 | 137.293 | -154.085 | 125.13 | 94.087 | 216.151 | 0 | 0 | 0 |
| Net Income Ratio
| 0.004 | 0.015 | 0.006 | 0.023 | 0.013 | 0.023 | 0.019 | 0.037 | 0.018 | 0.024 | 0.023 | 0.008 | 0.012 | 0.028 | 0.016 | 0.033 | 0.019 | 0.016 | -0.016 | 0.015 | 0.011 | 0.034 | 0 | 0 | 0 |
| EPS
| 0.084 | 0.23 | 0.1 | 0.27 | 0.2 | 0.27 | 0.28 | 0.37 | 0.25 | 0.26 | 0.28 | 0.092 | 0.16 | 0.25 | 0.18 | 0.29 | 0.19 | 0.14 | -0.15 | 0.12 | 0.094 | 0.21 | 0 | 0 | 0 |
| EPS Diluted
| 0.084 | 0.23 | 0.1 | 0.27 | 0.2 | 0.27 | 0.28 | 0.37 | 0.25 | 0.26 | 0.28 | 0.092 | 0.16 | 0.25 | 0.17 | 0.28 | 0.19 | 0.14 | -0.15 | 0.12 | 0.094 | 0.19 | 0 | 0 | 0 |
| EBITDA
| 552.421 | 778.909 | 1,041.098 | 548.954 | 1,289.871 | 408.196 | 1,180.475 | 445.611 | 1,067.612 | 471.122 | 854.371 | 279.362 | 664.108 | 326.512 | 615.363 | 498.343 | 333.027 | 474.229 | 37.161 | 393.702 | 349.505 | 464.695 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.023 | 0.047 | 0.056 | 0.041 | 0.078 | 0.031 | 0.073 | 0.04 | 0.069 | 0.04 | 0.063 | 0.021 | 0.046 | 0.032 | 0.051 | 0.053 | 0.032 | 0.057 | 0.004 | 0.047 | 0.041 | 0.072 | 0 | 0 | 0 |