Lee's Pharmaceutical Holdings Limited
HKEX:0950.HK
1.28 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 16.698 | 67.861 | 1,969.366 | 134.037 | 122.886 | 446.384 | 257.628 | 282.604 | 253.935 | 228.153 | 176.09 | 133.17 | 97.752 | 67.961 | 52.783 | 30.581 | 12.788 | -3.469 | 0.153 | -3.268 | -5.363 | -3.467 | -1.317 |
Depreciation & Amortization
| 149.501 | 152.499 | 146.867 | 127.504 | 94.142 | 68.105 | 61.07 | 49.151 | 44.502 | 28.887 | 16.503 | 14.515 | 10.993 | 7.554 | 5.157 | 3.35 | 2.726 | 2.383 | 2.051 | 2.031 | 2.048 | 1.952 | 1.459 |
Deferred Income Tax
| 0 | 0 | -1,985.446 | 14.898 | 159.377 | -250.32 | -32.826 | 39.106 | -43.304 | -2.28 | -1.53 | 1.233 | -2.525 | -2.41 | -2.431 | -2.687 | -0.709 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.793 | 12.109 | 16.888 | 17.442 | 5.461 | 15.703 | 4.48 | 3.941 | 3.811 | 3.88 | 2.767 | 1.459 | 1.204 | 0.85 | 0.325 | 0.316 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -76.12 | -15.005 | 64.516 | -71.281 | 45.544 | 47.045 | 78.94 | 18.975 | -96.454 | -37.279 | -12.774 | 25.241 | -19.738 | -6.519 | -2.005 | -5.588 | -6.187 | -2.264 | 0.28 | -4.246 | -0.178 | 1.199 | 2.218 |
Accounts Receivables
| 43.435 | 92.351 | -12.58 | -27.388 | -7.846 | -75.578 | 7.34 | 14.961 | -11.31 | -19.385 | -5.384 | -15.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -61.961 | 43.278 | 43.34 | -147.463 | -53.239 | -66.768 | -16.855 | 24.856 | -38.697 | -21.571 | -54.995 | -28.82 | -11.39 | 3.281 | -19.985 | 1.678 | -4.635 | -0.792 | 0.147 | -1.664 | -1.343 | 0.05 | -0.17 |
Accounts Payables
| -26.823 | 39.482 | -11.346 | -6.512 | 14.105 | 40.133 | -16.181 | 10.459 | -4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -30.771 | -190.116 | 45.102 | 110.082 | 92.524 | 113.813 | 95.795 | -5.881 | -57.757 | -15.708 | 42.221 | 54.061 | -8.348 | -9.8 | 17.98 | -7.266 | -1.552 | -1.472 | 0.133 | -2.582 | 1.165 | 1.149 | 2.388 |
Other Non Cash Items
| 19.21 | 66.17 | -1.508 | -3.689 | -27.457 | -5.667 | -3.609 | 0.759 | -2.256 | -1.05 | -1.79 | -1.193 | 0.325 | 0.773 | 0.555 | 0.223 | 0.559 | 3.862 | -2.378 | -0.297 | -0.484 | -2.515 | -1.394 |
Operating Cash Flow
| 110.082 | 283.634 | 210.683 | 218.911 | 399.953 | 321.25 | 365.683 | 394.536 | 160.234 | 220.311 | 179.266 | 174.425 | 88.011 | 68.209 | 54.384 | 26.195 | 9.403 | 0.512 | 0.106 | -5.78 | -3.977 | -2.831 | 0.966 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.432 | -213.825 | -370.725 | -358.139 | -360.578 | -305.848 | -267.472 | -269.67 | -234.43 | -126.802 | -222.056 | -146.179 | -62.566 | -7.345 | -9.61 | -6.524 | -2.015 | -4.012 | -1.243 | -0.604 | -1.163 | -0.064 | -0.546 |
Acquisitions Net
| -0.015 | 0.88 | -3.632 | -165.55 | -2.4 | 80.464 | -1.573 | 2.931 | -8.046 | 3.55 | 99.654 | 28.481 | 0 | -3.919 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6.702 | -45.501 | -28.37 | -20.253 | -32.344 | -204.942 | -96.215 | -140.556 | -117.498 | -39.448 | -12.854 | -1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -0.88 | -327.415 | 45.04 | 123.606 | 5.938 | 111.593 | -91.697 | -301.028 | 9.656 | -186.514 | -51.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -109.069 | 3.273 | 359.86 | -24.84 | 10.305 | -65.571 | 12.148 | 133.551 | 130.984 | 5.663 | 175.844 | 46.967 | 0.387 | -27.786 | -32.315 | -8.423 | -3.269 | -0.551 | -2.998 | -1.13 | 2.364 | -3.761 | -0.279 |
Investing Cash Flow
| -145.218 | -256.053 | -370.282 | -523.742 | -261.411 | -489.959 | -241.519 | -365.441 | -530.018 | -147.381 | -145.926 | -123.468 | -62.179 | -39.05 | -41.925 | -14.947 | -5.284 | -4.563 | -8.141 | -1.734 | 1.201 | -3.825 | -0.825 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 35.333 | -91.88 | 104.755 | 6.99 | 15.036 | 31.057 | -8.484 | 67.812 | 14.408 | -17.199 | 37.253 | 13.814 | -0.105 | 0.755 | 12.804 | -0.931 | -6.566 | 4.094 | 1.564 | -3.515 | -2.625 | -1.076 | -0.518 |
Common Stock Issued
| 0 | 0 | 3.543 | 0.446 | 1.395 | 5.375 | 2.992 | 2.421 | 19.949 | 7.722 | 4.745 | 4.952 | 1.854 | 40.367 | 20.477 | 0.408 | 14.962 | 0 | 0 | 11.514 | 0 | 32.2 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -19.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.599 | -24.142 | -35.919 | -38.228 | -60.416 | -61.568 | -66.727 | -63.108 | -56.173 | -42.938 | -33.238 | -23.464 | -15.019 | -11.717 | -8.154 | -5.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -11.295 | -12.574 | -11.405 | 20.988 | 387.449 | 80.464 | -0 | 0.297 | 384.788 | -0.15 | -0.172 | 152.131 | 0 | -0.002 | 0.63 | 0 | 0 | 0 | 0 | -0.324 | 2.598 | -9.71 | 0.501 |
Financing Cash Flow
| 13.439 | -128.596 | 60.974 | -9.804 | 323.792 | -25.136 | -72.219 | 7.422 | 362.972 | -52.565 | 8.588 | 147.433 | -13.27 | 29.403 | 25.757 | -5.916 | 8.396 | 4.094 | 1.564 | 7.675 | -0.027 | 21.414 | -0.017 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.076 | 12.787 | 0.955 | -3.682 | 8.886 | 19.997 | -3.768 | -25.679 | -48.971 | -6.515 | 3.232 | 1.018 | 1.828 | 1.06 | 0.085 | 0.236 | 0.103 | 0.076 | -0.178 | -0.154 | -0.075 | 0.356 | -0.313 |
Net Change In Cash
| -21.773 | -88.228 | -97.67 | -318.317 | 471.22 | -173.848 | 48.177 | 10.838 | -55.783 | 13.85 | 45.16 | 199.408 | 14.39 | 59.622 | 38.301 | 5.568 | 12.618 | 0.119 | -6.649 | 0.007 | -2.878 | 15.114 | -0.189 |
Cash At End Of Period
| 167.528 | 189.301 | 277.529 | 375.199 | 693.516 | 222.296 | 396.144 | 347.967 | 337.129 | 392.912 | 379.062 | 333.902 | 134.494 | 120.104 | 60.483 | 24.194 | 18.626 | 6.009 | 5.89 | 12.539 | 12.532 | 15.41 | 0.296 |