Lee's Pharmaceutical Holdings Limited
HKEX:0950.HK
1.28 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 173.192 | 189.301 | 277.529 | 414.535 | 775.13 | 429.594 | 449.406 | 504.975 | 394.147 | 392.912 | 379.062 | 333.902 | 134.494 | 120.104 | 60.482 | 17.52 | 6.254 | 4.815 | 3.876 | 10.527 | 4.201 | 14.064 | 0.296 |
Short Term Investments
| -2.192 | -0.581 | -2.288 | 39.336 | 81.614 | 253.822 | 5.826 | 209.693 | 115.903 | 124.352 | 176.437 | 175.313 | 0 | 0 | 0 | 0 | 0 | 0.029 | 2.042 | 2.012 | 8.331 | 1.346 | 0 |
Cash and Short Term Investments
| 171 | 189.301 | 277.529 | 414.535 | 775.13 | 429.594 | 455.232 | 504.975 | 394.147 | 392.912 | 379.062 | 333.902 | 134.494 | 120.104 | 60.482 | 17.52 | 6.254 | 4.844 | 5.918 | 12.539 | 12.532 | 15.41 | 0.296 |
Net Receivables
| 0 | 0 | 223.087 | 160.768 | 153.039 | 176.485 | 125.137 | 124.622 | 185.039 | 120.128 | 98.707 | 111.547 | 0 | 0 | 0 | 0 | 21.18 | 0 | 6.493 | 6.811 | 0 | 0 | 0 |
Inventory
| 298.106 | 249.222 | 331.394 | 414.377 | 255.585 | 211.673 | 160.637 | 134.91 | 169.878 | 138.889 | 117.881 | 64.071 | 35.004 | 23.171 | 26.814 | 6.867 | 8.521 | 4.075 | 3.751 | 3.882 | 2.218 | 0.875 | 0.925 |
Other Current Assets
| 187.521 | 213.111 | 131.31 | 410.184 | 217.178 | 363.274 | 257.449 | 243.827 | 277.444 | 198.187 | 144.828 | 113.871 | 0.164 | 0.034 | 0.033 | 0.033 | 12.403 | 0.029 | 0.028 | 0 | 2.427 | 1.256 | 2.043 |
Total Current Assets
| 656.627 | 651.634 | 963.32 | 1,239.096 | 1,441.277 | 1,004.541 | 873.318 | 883.712 | 841.469 | 729.988 | 641.771 | 511.844 | 255.897 | 206.37 | 119.051 | 56.674 | 48.433 | 18.849 | 16.162 | 23.232 | 18.28 | 18.999 | 5.699 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 443.369 | 540.665 | 688.265 | 724.552 | 796.309 | 608.639 | 565.662 | 437.092 | 355.94 | 302.835 | 263.073 | 128.814 | 47.303 | 28.115 | 26.31 | 20.83 | 16.465 | 14.484 | 11.806 | 14.295 | 15.124 | 15.483 | 10.523 |
Goodwill
| 4.366 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,076.655 | 1,023.494 | 922.525 | 844.954 | 694.617 | 719.073 | 591.158 | 556.436 | 351.226 | 250.704 | 209.342 | 142.313 | 87.297 | 64.792 | 59.305 | 26.506 | 17.8 | 14.225 | 13.832 | 11.869 | 11.177 | 10.95 | 6.917 |
Goodwill and Intangible Assets
| 1,081.021 | 1,027.394 | 926.425 | 848.854 | 698.517 | 722.973 | 595.058 | 560.336 | 355.126 | 254.604 | 213.242 | 146.213 | 91.197 | 68.692 | 63.205 | 30.406 | 21.7 | 18.125 | 17.732 | 11.869 | 11.177 | 10.95 | 6.917 |
Long Term Investments
| 699.451 | 554.751 | 1,043.464 | 421.69 | 689.94 | 670.4 | 284.66 | 180.257 | 163.191 | 81.953 | 47.569 | 9.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.656 | 0 |
Tax Assets
| 10.199 | 7.584 | 15.424 | 18.729 | 14.198 | -670.4 | 0 | -180.257 | -163.191 | -81.953 | -47.569 | -9.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 670.4 | 5.826 | 180.257 | 298.593 | 81.953 | 47.569 | 9.66 | 15.679 | 8.536 | 0 | 0 | 0 | 1.162 | 1.142 | 0 | 0 | 1.346 | 0 |
Total Non-Current Assets
| 2,234.04 | 2,130.394 | 2,673.578 | 2,013.825 | 2,198.964 | 2,002.012 | 1,451.206 | 1,177.685 | 1,009.659 | 639.392 | 523.884 | 284.687 | 154.179 | 105.343 | 89.515 | 51.236 | 38.165 | 33.771 | 30.68 | 26.164 | 26.309 | 29.435 | 17.44 |
Total Assets
| 2,890.667 | 2,782.028 | 3,636.898 | 3,252.921 | 3,640.241 | 3,006.553 | 2,324.524 | 2,061.397 | 1,851.128 | 1,369.38 | 1,165.655 | 796.531 | 410.076 | 311.713 | 208.566 | 107.91 | 86.598 | 52.62 | 46.842 | 49.396 | 44.589 | 48.434 | 23.139 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 74.147 | 101.301 | 62.599 | 73.733 | 80.145 | 66.079 | 26.148 | 42.301 | 37.621 | 42.249 | 36.493 | 29.111 | 9.105 | 0.473 | 1.642 | 1.598 | 5.809 | 0.666 | 0.509 | 0.094 | 0.198 | 0.129 | 0.314 |
Short Term Debt
| 129.571 | 83.558 | 175.179 | 149.205 | 154.579 | 130.092 | 99.489 | 134.045 | 67.072 | 52.269 | 69.618 | 32.046 | 17.682 | 17.896 | 16.8 | 3.837 | 4.228 | 11.145 | 6.526 | 4.837 | 4.394 | 7.62 | 3.631 |
Tax Payables
| 6.079 | 9.772 | 8.268 | 46.229 | 80.283 | 36.899 | 34.298 | 22.718 | 33.649 | 17.333 | 12.758 | 13.089 | 9.708 | 2.91 | 1.299 | 0.676 | 1.131 | 0.134 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 79.233 | 118.312 | 135.125 | 192.509 | 214.944 | 147.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.742 | 4.911 | 4.17 | 3.698 |
Other Current Liabilities
| 439.021 | 376.24 | 558.222 | 539.757 | 400.977 | 228.811 | 123.816 | 159.311 | 143.614 | 196.328 | 153.288 | 98.443 | 47.002 | 39.742 | 39.434 | 14.657 | 13.084 | 6.319 | 3.527 | 6.735 | 6.104 | 4.554 | 4.415 |
Total Current Liabilities
| 648.818 | 650.104 | 922.58 | 944.049 | 908.493 | 676.825 | 431.085 | 358.375 | 281.956 | 308.179 | 272.157 | 172.689 | 83.497 | 61.021 | 50.859 | 20.768 | 24.252 | 18.264 | 10.562 | 11.666 | 10.696 | 12.303 | 8.36 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 74.569 | 79.936 | 91.959 | 7.502 | 13.364 | 0.782 | 0.516 | 1.001 | 0.868 | 0 | 0 | 0.319 | 0.869 | 0.36 | 0.5 | 0 | 0.45 | 0.568 | 0 | 0 | 3.958 | 0.758 | 5.823 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 85.14 | 150.055 | 85.544 | 0 | 0 | 47.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 73.43 | 73.897 | 79.227 | 81.992 | 71.631 | 27.895 | 39.981 | 25.29 | 18.281 | 15.522 | 14.661 | 13.215 | 13.379 | 8.984 | 4.161 | 1.807 | 1.071 | 0.599 | 0.62 | 0.851 | 0.893 | 0 | 0 |
Other Non-Current Liabilities
| 133.252 | 135.567 | 151.97 | 104 | 169.315 | 62.982 | 56.01 | 42.015 | 33.195 | 46.812 | 26.779 | 17.029 | 0 | 0 | 8.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.893 |
Total Non-Current Liabilities
| 281.251 | 289.4 | 323.156 | 193.494 | 254.31 | 91.659 | 96.507 | 68.306 | 52.344 | 62.334 | 41.44 | 30.563 | 14.248 | 9.344 | 12.977 | 1.807 | 1.521 | 1.167 | 0.62 | 0.851 | 4.851 | 0.758 | 10.716 |
Total Liabilities
| 930.069 | 939.504 | 1,245.736 | 1,137.543 | 1,162.803 | 768.484 | 527.592 | 426.681 | 334.3 | 370.513 | 313.597 | 203.252 | 97.745 | 70.365 | 63.836 | 22.575 | 25.773 | 19.431 | 11.182 | 12.517 | 15.547 | 13.061 | 19.076 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 2,378.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.442 | 29.442 | 29.442 | 29.406 | 29.396 | 29.601 | 29.547 | 29.503 | 29.34 | 27.236 | 26.912 | 26.055 | 23.489 | 23.292 | 22.506 | 20.764 | 20.656 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,560.525 | 3,543.979 | 3,519.756 | 1,568.499 | 1,468.172 | 1,412.233 | 1,055.386 | 889.444 | 700.55 | 518.471 | 368.579 | 247.243 | 156.9 | 1.893 | 41.704 | 3.489 | -19.178 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -2,378.605 | -1,804.711 | -162.923 | 74.986 | 36.938 | -146.042 | -94.95 | -66.861 | -42.064 | -39.001 | -38.593 | -28.806 | -21.72 | -18.676 | -14.541 | -13.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,551.012 | -4,027.919 | 710.891 | 714.813 | 798.332 | 722.571 | 724.868 | 721.154 | 717.925 | 291.996 | 283.126 | 347.451 | 105.533 | 103.143 | 63.491 | 44.533 | 44.154 | 32.496 | 35.66 | 36.879 | 29.042 | 35.373 | 4.063 |
Total Shareholders Equity
| 2,038.955 | 1,924.107 | 2,464.578 | 2,149.795 | 2,295.9 | 2,210.543 | 1,804.346 | 1,601.726 | 1,467.438 | 934.341 | 786.005 | 582.156 | 311.914 | 241.064 | 144.73 | 85.335 | 60.825 | 33.189 | 35.66 | 36.879 | 29.042 | 35.373 | 4.063 |
Total Equity
| 1,960.598 | 1,842.524 | 2,391.162 | 2,115.378 | 2,477.438 | 2,238.069 | 1,796.932 | 1,634.716 | 1,516.828 | 998.867 | 852.058 | 593.279 | 312.331 | 241.348 | 144.73 | 85.335 | 60.825 | 33.189 | 35.66 | 36.879 | 29.042 | 35.373 | 4.063 |
Total Liabilities & Shareholders Equity
| 2,890.667 | 2,782.028 | 3,636.898 | 3,252.921 | 3,640.241 | 3,006.553 | 2,324.524 | 2,061.397 | 1,851.128 | 1,369.38 | 1,165.655 | 796.531 | 410.076 | 311.713 | 208.566 | 107.91 | 86.598 | 52.62 | 46.842 | 49.396 | 44.589 | 48.434 | 23.139 |