Man Sang International Limited

HKEX:0938.HK

0.89 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -546.015-481.271-375.244-514.965-165.055-94.985-76.699-64.751106.10462.517137.376112.077122.20992.426-39.223-185.709403.62959.95142.9871.51337.1826.58820.77-48.52133.738
Depreciation & Amortization 27.09339.60443.99449.54416.5090.7470.3310.1420.3884.0546.9647.6838.1629.4098.85810.5569.4747.0176.5436.6187.3666.971000
Deferred Income Tax 000000000-64.313-103.486-104.35-76.79000000000000
Stock Based Compensation 0000000000.0660.1710.37912.761000000000000
Change In Working Capital -18.34230.103-24.755-12.58770.322-0.081-58.19246.354-23.263-69.675-29.68914.474-55.29647.625159.19729.793109.7654.34925.92440.74631.293-7.976000
Accounts Receivables 0.499-10.3446.167-27.652-1.783-21.488000.994-53.54835.058-3.9950000000000000
Inventory 7.75513.0610.76650.65816.6944.453-52.34647.68255.573-107.742-91.503102.133-18.2520.798-7.3347.771-2.15310.18227.47332.60219.077-15.699000
Accounts Payables -26.59631.949-41.805-35.59355.962-23.046-18.55134.412-75.860000000000000000
Other Working Capital -26.596-4.56310.117-12.813-0.5470-5.846-1.328-78.83638.06761.814-87.659-37.04446.827166.53122.022111.918-5.833-1.5498.14412.2167.723000
Other Non Cash Items 491.376408.928262.097379.651140.537106.1743.598126.329-42.3991.203-0.1450.121-1.357-57.268-17.167206.803-190.432-3.629-15.19-27.7724.3977.042-1.59171.16-14.468
Operating Cash Flow -45.888-2.636-93.908-98.35762.31311.851-90.962108.07440.83-66.14811.19130.3849.68992.192111.66561.443332.43667.68860.25791.10580.23632.62519.17922.63919.27
Investing Activities:
Investments In Property Plant And Equipment -0.168-3.633-3.49-3.392-104.606-85.781-86.427-17.807-0.448-3.055-3.069-2.57-3.341-3.722-5.25-8.567-473.028-8.893-6.742-10.009-23.058-6.137-2.207-48.283-7.529
Acquisitions Net 0.0255.80801.883-4.6940638.145-513.702-57.034123.850.001-3.041062.43300-85.29100.9150-0.373-4.85900.0890
Purchases Of Investments -3.251-6.47-6.766-40.844-45.881-2.32-75.452-36.1184.3058.603-0.00119.5960-104.70600-0.1250-5.0510-38.249-0.456-3.578-23.487-0.9
Sales Maturities Of Investments 00.662040.84445.88100011.66718.7223.6321.9720130.00323.60613.9634.259.4051.89305.9720.909.4310
Other Investing Activites -3.196-5.7610.063-53.022-47.969-67.339-44.125-34.08599.297-157.7316.725134.53-72.82617-43.274-139.739213.162-75.2695.27473.1437.67817.60348.783-2.355-43.329
Investing Cash Flow -3.364-9.394-10.193-54.531-157.269-155.44507.593-565.59457.787-9.6117.286170.487-76.167101.008-24.918-134.343-341.032-74.757-3.71163.134-48.037.05142.998-64.605-51.758
Financing Activities:
Debt Repayment 0000000000000000000000000
Common Stock Issued 00049.386000190.517279.69226.66906.57210.750.8590.079000000014.030.52412.77
Common Stock Repurchased 0000000000020000000000000064.16
Dividends Paid 0000000000-25.598-486.472-37.8520-36.7480-36.1120000000-4.844
Other Financing Activities 12.416200.71489.459179.5011,434.15372.094903.202445.49276.23126.66930.7-28.4184.571.458.757-19.856341.40616.58-0.15-3.755-7.074-2.95920.57864.0021.358
Financing Cash Flow 44.32417.626-29.613-1,088.0961,314.31251.019-615.909246.007106.442-52.331-72.873-365.262.198-92.341-47.972-53.756283.09416.58-0.15-15.346-17.493-37.911-44.79619.91853.168
Other Information:
Effect Of Forex Changes On Cash -8.897-4.49711.69713.243-6.7630.95712.662-8.818-6.94605.98102.5734.40601.8216.6780.3350.8340.0060.1-0.0580.2470.504-0.775
Net Change In Cash -13.8251.099-122.017-1,227.7411,212.591108.387-186.616-220.331198.113-128.09-48.415-164.329-1.707105.26538.775-124.836291.1769.84657.23138.89914.8131.70724.796-22.61716.054
Cash At End Of Period 19.04432.86931.77153.7871,376.409163.81855.431242.047462.378264.265392.355440.77605.099606.806501.541462.766587.602296.426286.58229.3590.45175.63873.93149.13571.752