Man Sang International Limited

HKEX:0938.HK

0.98 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 19.04432.86931.77153.7871,376.409163.24855.431242.047462.378264.265392.355440.77605.099606.806501.541462.766587.602296.426286.58229.3590.45175.63873.93149.13572.152
Short Term Investments 012.59414.42822.94810.9639.386.02577.9937.0479.6621.77528.39645.43530.54018.6195.4118.3515.568.4227.7769.97813.58411.7340
Cash and Short Term Investments 19.04432.86931.77153.7871,376.409163.24855.431242.047462.378273.925414.13469.166650.534637.346501.541481.385593.013304.776302.14237.77298.22785.61687.51560.86972.152
Net Receivables 58.5359.57950.25758.32536.52633.44685.05702.9311.22361.23758.34539.516346.372156.105402.693258.3180000090.95176.09572.581
Inventory 0380.13470.026461.057466.064501.289563.56463.3438.553155.986221.03476.77171.15652.10451.64641.94249.39546.19555.8782.705115.297134.21118.511111.045187.966
Other Current Assets -58.53-472.57842.21855.71237.60447.428-55.431-242.709-466.012109.6621.78230.33451.03836.711348.523.958182.4260000016.16967.99962.33
Total Current Assets 19.044468.501544.014670.5561,880.077711.965648.6171,439.5771,024.826851.792925.038905.2131,312.2441,072.5331,057.792949.9781,083.152421.828417.914375.106293.15306.158313.146316.008395.029
Non-Current Assets:
Property, Plant & Equipment, Net 588.322719.865650.068654.191722.725661.09581.236443.780.1790.523123.635126.712120.342117.73643.762241.4861,198.165205.924197.919221.195264.459171.23170.15884.48197.072
Goodwill 0-178.76400000000000000000000000
Intangible Assets 0180.416204.816202.22240.759264.479290.143262.042000.1540.1620000000000000
Goodwill and Intangible Assets 01.652204.816202.22240.759264.479290.143262.042000.1540.16200005.4118.3515.56000000
Long Term Investments 002.74111.2358.19.925000-9.491-21.599-28.252-45.314-30.4190-18.567-5.30678.237-13.8680-6.92-7.392-10.254-5.4040
Tax Assets 002,791.7902,798.4542,438.17300003.0671.6950.9081.1261.28900.1754.0715.13.5283.6490000
Other Non-Current Assets -588.322-721.517-841.161-867.646-1,048.273-671.0381,792.2242,210.506802.9711,018.3811,086.174996.159984.901947.562932.105891.77930.50231.26632.0307.7769.978118.004127.16475.83
Total Non-Current Assets 02,346.8832,808.2542,832.2432,721.7652,702.6292,663.6032,916.328803.151,009.4131,191.4311,096.4761,060.8371,036.005977.1561,114.6981,228.947327.848236.741224.723268.964173.817177.908206.241172.902
Total Assets 2,256.152,815.3843,352.2683,502.7994,601.8423,414.5943,312.224,355.9051,827.9761,861.2052,116.4692,001.6892,373.0812,108.5382,034.9482,064.6762,312.099749.676654.655599.829562.114479.975491.054522.249567.931
Liabilities & Equity:
Current Liabilities:
Account Payables 0184.972152.22118.7962.1880.8150441.8132.4680.866.5868.413505.464463.042488.775439.456528.32738.40631.81830.55538.29621.75316.56318.78223.75
Short Term Debt 1,382.763125.30849.78523.79923.51373.03121.90654.45986.938137.8125.4216.936.923.8158.19790.400005.5755.57535.0292.14578.456
Tax Payables 0151.182160.121154.914141.193118.35981.624188.376136.868116.392116.704108.987116.8103.60674.25368.5075.1721.621.4511.6611.562.2240.37303.025
Deferred Revenue 0-299.37-49.785-23.799-162.557-75.97100-86.9380000000000000003.025
Other Current Liabilities -1,382.763452.887212.327372.833521.149373.298294.459188.376488.679575.123521.573490.866118.832105.09875.78368.50738.4721.621.4511.6611.562.2240.3730.1840.604
Total Current Liabilities 1,382.763463.797364.548391.629384.293371.172416.365684.648491.147713.783653.559716.179661.196591.94722.755598.363566.79940.02633.26932.21645.43129.55251.956111.111105.835
Non-Current Liabilities:
Long Term Debt 1,479.7722,736.6482,765.3322,900.9263,746.0662,261.3441,855.5872,143.389-491.14737.8175.6110.7147.671.422.6101.7166.50006.01616.43522.0129.30620.89
Deferred Revenue Non-Current 3.5792,728.0092,771.7192,888.0693,718.9112,261.344-294.459084.749-230.112-213.602-171.9680000000000000
Deferred Tax Liabilities Non-Current 10.22412.70315.0621.1161.0027.33615.967141.965172.696230.112213.602171.968107.73988.18378.703102.192150.80712.6910.86616.38315.2370000
Other Non-Current Liabilities 308.226-2,728.009-2,754.55-2,888.069-3,718.911-2,261.344294.459257.136406.398230.112213.602171.96800002.352118.292.0952.245613.07416.97512.44515.556
Total Non-Current Liabilities 1,801.8012,749.3512,797.5612,922.0423,747.0682,268.681,871.5542,542.49172.696267.912389.202282.668255.339159.583101.303203.892319.659130.9812.96118.62827.25329.50938.98541.75136.446
Total Liabilities 3,184.5643,213.1483,162.1093,313.6714,131.3612,639.8522,287.9193,227.138663.843981.6951,042.761998.847916.535751.523824.058802.255886.458171.00646.2350.84472.68459.06190.941152.862142.281
Equity:
Preferred Stock 092.09178.934222.971494.439820.930000000000000000000
Common Stock 323.599323.599323.599221.099190.617190.617190.617190.617158.864133.161128.019128.019126.434122.709122.494122.47400000075.18763.18752.451
Retained Earnings 0-1,457.384-972.598-600.863-79.042184.453313.429372.238497.025435.024248.855194.338628.841606.0580036.74230.1120000000
Accumulated Other Comprehensive Income/Loss 0-92.0912.333-36.551-23.958-46.18874.011-21.71864.682126.621208.883198.8580000000000000
Other Total Stockholders Equity -1,250.96737.451648.999379.764-111.575-375.07446.244446.244287.4833.275341.879341.879534.942496.645977.971991.2541,184.531548.5580000322.883303.774370.723
Total Shareholders Equity -927.361-396.334191.267186.42470.481774.7421,024.301987.3811,008.051728.081927.636863.0941,290.2171,225.4121,100.4651,113.7281,221.273578.67608.425548.985489.43420.914398.07366.961423.174
Total Equity -928.414-397.764190.159189.128470.481774.7421,024.3011,128.7671,164.133879.511,073.7081,002.8421,456.5461,357.0151,210.891,262.4211,425.641578.67608.425548.985489.43420.914400.113369.387425.65
Total Liabilities & Shareholders Equity 2,256.152,815.3843,352.2683,502.7994,601.8423,414.5943,312.224,355.9051,827.9761,861.2052,116.4692,001.6892,373.0812,108.5382,034.9482,064.6762,312.099749.676654.655599.829562.114479.975491.054522.249567.931