Kaisa Capital Investment Holdings Limited
HKEX:0936.HK
0.239 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 5.381 | 5.626 | 7.049 | -131.995 | 16.867 | 9.806 | -11.161 | -75.71 | -43.402 | -10.958 | 11.496 | -0.558 | -3.527 | 18.94 | 36.905 |
Depreciation & Amortization
| 55.245 | 66.169 | 65.013 | 53.713 | 59.378 | 55.418 | 57.026 | 43.907 | 46.682 | 49.622 | 45.939 | 39.767 | 33.23 | 24.967 | 21.511 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.809 | 52.232 | -21.159 | -79.197 | -2.851 | 18.859 | 52.346 | 5.085 | 22.6 | 2.163 | 6.652 | 36.68 | -8.838 | -3.281 | -11.444 |
Accounts Receivables
| -12.976 | 34.636 | -25.888 | -20.677 | -43.187 | -7.808 | -0.599 | -1.288 | 12.134 | 8.467 | -18.453 | -5.334 | 0 | 0 | 0 |
Inventory
| -0.306 | -25.735 | -15.618 | -89.668 | 19.433 | 24.331 | 45.383 | 7.602 | 14.06 | -1.54 | 10.57 | 22.082 | 1.912 | 6.555 | 21.961 |
Accounts Payables
| 6.193 | 15.91 | 3.016 | 21.185 | 21.506 | -2.684 | 5.956 | -11.111 | 16.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.72 | 27.421 | 17.331 | 9.963 | -0.603 | -5.472 | 6.963 | -2.517 | 8.54 | 3.703 | -3.918 | 14.598 | -10.75 | -9.836 | -33.405 |
Other Non Cash Items
| 17.649 | 11.153 | 1.991 | 88.87 | -74.452 | -134.927 | -10.961 | 30.42 | 16.473 | 19.478 | 4.516 | 0.98 | 0.196 | -25.398 | -1.272 |
Operating Cash Flow
| 70.466 | 135.18 | 52.894 | -68.609 | -1.058 | -50.844 | 87.25 | 3.702 | 42.353 | 60.305 | 68.603 | 76.869 | 21.061 | 15.228 | 45.7 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -23.852 | -31.643 | -88.745 | -29.6 | -19.409 | -17.549 | -14.348 | -3.044 | -15.171 | -6.586 | -14.916 | -34.877 | -40.369 | -26.35 | -1.041 |
Acquisitions Net
| 0 | 1.021 | -2.749 | 0.736 | 11.934 | 0.103 | -71.577 | 32.149 | 0.42 | 2.65 | 7.735 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -52.666 | 0 | 0 | 0 | 0 | -11.2 | 0 | -38.202 | -2.937 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 56.795 | 0 | 0 | 0 | 11.5 | 0 | 0 | 3.208 | 1.852 | 0 | 0.178 | 0 | 0 |
Other Investing Activites
| 13.149 | 0.006 | 5.011 | 144.667 | -7.724 | -5.399 | -10.902 | 0.408 | 0.979 | 3.515 | 3.404 | 1.493 | 0.492 | 36.936 | 0.336 |
Investing Cash Flow
| -10.703 | -30.616 | -82.354 | 115.803 | -15.199 | -22.948 | -85.327 | 18.313 | -14.192 | -35.415 | -4.862 | -33.384 | -39.699 | 10.586 | -0.705 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -11.106 | -48.736 | 33.177 | -40.525 | 2.895 | 75.924 | -43.265 | -79.47 | -56.369 | -59.486 | -14.834 | 64.789 | 6.49 | -2.256 | -1.906 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.2 | 0 | 0 | 0 | 0 | 0 | 50 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -62.318 | -43.941 | -12.676 | -88.443 | 6.931 | -28.606 | -5.886 | -24.071 | 0 | 0 | -29.747 | 0 | -27.758 | -57.567 | -18.046 |
Financing Cash Flow
| -73.424 | -92.677 | 22.925 | -128.968 | 9.826 | 47.318 | -49.151 | 91.659 | -56.369 | -59.486 | -44.581 | 64.789 | -21.268 | -9.823 | -19.952 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0.549 | 0.199 | 2.938 | -0.497 | -1.832 | -5.595 | 1.328 | 0.436 | 0.941 | 0.624 | 0.726 | -7.731 | -0.94 | 4.041 | 1.457 |
Net Change In Cash
| -14.214 | 12.086 | -3.597 | -82.271 | -8.263 | -32.069 | -45.9 | 114.11 | -27.267 | -33.972 | 19.886 | 100.543 | -40.846 | 20.032 | 26.5 |
Cash At End Of Period
| 24.228 | 38.442 | 26.356 | 29.953 | 112.224 | 120.487 | 152.556 | 198.456 | 84.346 | 111.613 | 145.585 | 125.699 | 25.156 | 66.002 | 45.97 |