Kaisa Capital Investment Holdings Limited
HKEX:0936.HK
0.239 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.244 | 0.651 | 0.651 | 4.08 | 2.04 | 1.359 | 0.68 | 3.82 | 1.91 | 0.597 | 0.299 | 3.881 | 1.941 | -34.571 | -17.286 | -28.428 | -48.665 | -76.132 | -21.432 | 10.69 | 5.345 | -19.973 | -19.973 | -1.363 | -1.363 | -18.675 | -18.675 | -5.05 | -5.05 | -23.166 | -23.166 | -12.906 | -12.906 | -14.493 | -14.493 | -6.525 | -6.525 | -4.042 | -4.042 | -1.498 | -1.498 | 2.919 | 2.919 | 1.708 | 1.708 | 0.946 | 0.946 | -0.419 | -0.419 | -0.419 | -0.268 | -0.268 | -0.268 | -0.268 | 5.243 | 5.243 | 5.243 | 5.243 | 7.129 | 7.129 | 7.129 | 7.129 |
Depreciation & Amortization
| 27.391 | 13.408 | 13.408 | 28.429 | 14.215 | 35.058 | 17.529 | 31.111 | 15.556 | 35.865 | 17.933 | 29.148 | 14.574 | 30.087 | 0 | 23.626 | 11.813 | 12.595 | 11.051 | 30.146 | 10.32 | 13.717 | 13.717 | 13.993 | 13.993 | 13.855 | 14.257 | 13.374 | 14.257 | 6.807 | 9.891 | 12.063 | 12.063 | 10.482 | 10.482 | 12.568 | 12.568 | 12.23 | 12.23 | 12.581 | 12.581 | 11.614 | 11.614 | 11.356 | 11.356 | 10.742 | 10.742 | 9.942 | 9.942 | 9.942 | 8.308 | 8.308 | 8.308 | 8.308 | 6.242 | 6.242 | 6.242 | 6.242 | 5.378 | 5.378 | 5.378 | 5.378 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0.83 | 0.83 | 0 | 0 | 12.126 | 12.126 | 0 | 0 | -11.648 | -11.648 | 0 | 0 | 0 | 0 | 0 | 0 | -10.789 | -10.789 | -0.713 | -0.713 | 13.737 | 4.715 | 4.715 | 4.715 | 4.715 | 13.087 | 13.087 | 13.087 | 8.742 | 1.271 | 1.271 | 1.271 | 2.97 | 2.97 | 5.65 | 5.65 | 1.722 | 1.722 | 0.541 | 0.541 | 5.939 | 5.939 | 1.663 | 1.663 | 8.374 | 8.374 | 9.17 | 9.17 | 9.17 | -2.21 | -2.21 | -2.21 | -2.21 | -0.82 | -0.82 | -0.82 | -0.82 | -2.861 | -2.861 | -2.861 | -2.861 |
Accounts Receivables
| 0 | -6.488 | -6.488 | 0 | 0 | 17.318 | 17.318 | 0 | 0 | -12.944 | -12.944 | 0 | 0 | 0 | 0 | 0 | 0 | -21.594 | -21.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.067 | 6.067 | 0 | 0 | 4.234 | 4.234 | 0 | 0 | -9.227 | -9.227 | 0 | 0 | -2.667 | -2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -0.153 | -0.153 | 0 | 0 | -12.868 | -12.868 | 0 | 0 | -7.809 | -7.809 | 0 | 0 | 0 | 0 | 0 | 0 | 9.86 | 9.86 | 4.93 | 4.93 | 12.53 | 6.265 | 6.265 | 6.265 | 6.265 | 11.346 | 11.346 | 11.346 | 3.801 | 1.901 | 1.901 | 1.901 | 7.03 | 7.03 | 3.515 | 3.515 | -0.77 | -0.77 | -0.385 | -0.385 | 5.285 | 5.285 | 2.643 | 2.643 | 11.041 | 11.041 | 5.521 | 5.521 | 5.521 | 0.478 | 0.478 | 0.478 | 0.478 | 1.639 | 1.639 | 1.639 | 1.639 | 5.49 | 5.49 | 5.49 | 5.49 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 7.471 | 7.471 | 0 | 0 | 7.676 | 7.676 | 0 | 0 | 9.106 | 9.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0.945 | -5.643 | -5.643 | 1.207 | -1.55 | -1.55 | -1.55 | -1.55 | 1.741 | 1.741 | 1.741 | 4.941 | -0.629 | -0.629 | -0.629 | -10.127 | -10.127 | 2.135 | 2.135 | -1.742 | -1.742 | 0.926 | 0.926 | 9.881 | 9.881 | -0.98 | -0.98 | -0.98 | 3.65 | 3.65 | 3.65 | 3.65 | -2.688 | -2.688 | -2.688 | -2.688 | -2.459 | -2.459 | -2.459 | -2.459 | -8.351 | -8.351 | -8.351 | -8.351 |
Other Non Cash Items
| 2.346 | 14.338 | 14.338 | 38.781 | -9.04 | 90.977 | -0.238 | 102.278 | 20.028 | 79.67 | 16.044 | 35.843 | -11.483 | 88.567 | 17.286 | -40.46 | -9.406 | 84.163 | 17.585 | 23.114 | -12.609 | -22.899 | -9.162 | -22.633 | -22.633 | 18.675 | 18.675 | -7.114 | 5.05 | 6.377 | 12.035 | 3.935 | 3.935 | 11.508 | 11.508 | 4.667 | 4.667 | 1.732 | 1.732 | 7.427 | 7.427 | 3.03 | 3.03 | -2.264 | -2.264 | 7.503 | 7.503 | 0.525 | 0.525 | 0.525 | -0.565 | -0.565 | -0.565 | -0.565 | -6.857 | -6.857 | -6.857 | -6.857 | 1.779 | 1.779 | 1.779 | 1.779 |
Operating Cash Flow
| 33.981 | 29.226 | 29.226 | 14.432 | 7.215 | 57.278 | 30.097 | 74.987 | 37.494 | 44.402 | 22.627 | 10.576 | 5.032 | 23.909 | 0 | -92.514 | -46.258 | -4.564 | -3.585 | 3.658 | 3.056 | -15.419 | -15.419 | -10.004 | -10.004 | -12.711 | 21.813 | 1.21 | 21.813 | -1.241 | -1.241 | 3.092 | 3.092 | 10.467 | 10.467 | 10.71 | 10.71 | 11.643 | 11.643 | 18.51 | 18.51 | 23.502 | 23.502 | 10.8 | 10.8 | 19.19 | 19.19 | 19.217 | 19.217 | 19.217 | 5.265 | 5.265 | 5.265 | 5.265 | 3.807 | 3.807 | 3.807 | 3.807 | 11.425 | 11.425 | 11.425 | 11.425 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.506 | -9.122 | -9.122 | -5.609 | -2.805 | -14.311 | -7.156 | -17.332 | -8.666 | -47.882 | -23.941 | -40.863 | -20.432 | -20.557 | 0 | -9.043 | -4.522 | -11.15 | -11.575 | -16.135 | -2.068 | -8.911 | -8.911 | -3.171 | -3.171 | -4.387 | -3.587 | -4.613 | -3.587 | 0.777 | 0.777 | -2.299 | -2.299 | -3.083 | -3.083 | -4.503 | -4.503 | 11.44 | 11.44 | -14.733 | -14.733 | 5.006 | 5.006 | -12.464 | -12.464 | 7.241 | 7.241 | -8.719 | -8.719 | -8.719 | -10.092 | -10.092 | -10.092 | -10.092 | -6.588 | -6.588 | -6.588 | -6.588 | -0.26 | -0.26 | -0.26 | -0.26 |
Acquisitions Net
| 0.184 | 5.952 | 0 | 7.193 | 0 | 1.021 | 0 | 0 | 0 | 0.003 | -0.138 | 0.175 | -1.237 | 6.307 | 0 | 139.092 | 0.546 | 11.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 16.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.868 | 3.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -2.8 | -2.8 | -2.8 | 0 | 0 | 0 | 0 | -9.551 | -9.551 | -9.551 | -9.551 | -0.734 | -0.734 | -0.734 | -0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.875 | 2.875 | 2.875 | 2.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0.802 | 0.802 | 0.802 | 0.463 | 0.463 | 0.463 | 0.463 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 2.977 | 2.977 | 3.598 | 3.598 | 0.514 | 0.514 | 0 | 0 | 2.99 | 2.99 | 1.581 | 1.581 | 0 | 0 | 69.001 | 69.001 | 6.043 | 6.043 | 4.852 | 4.852 | 0.288 | 0.288 | 0.32 | 0.32 | 4.387 | 0.712 | 5.653 | 0.712 | -2.914 | 13.161 | -2.483 | -2.483 | -2.458 | -2.458 | 2.947 | 2.947 | -6.076 | -6.076 | -8.339 | -8.339 | -12.43 | -12.43 | 13.59 | 13.59 | -19.663 | -19.663 | 8.719 | 8.719 | 8.719 | 10.048 | 10.048 | 10.048 | 10.048 | 6.588 | 6.588 | 6.588 | 6.588 | 0.26 | 0.26 | 0.26 | 0.26 |
Investing Cash Flow
| -6.322 | -6.145 | -6.145 | 1.584 | 0.794 | -13.29 | -6.642 | -17.332 | -8.666 | -43.75 | -21.089 | -40.688 | -20.088 | -14.25 | 0 | 130.049 | 65.025 | 0.784 | -5.532 | -16.135 | -2.068 | -8.624 | -8.624 | -2.851 | -2.851 | -6.041 | -3.641 | -53.961 | -3.641 | 13.938 | 13.938 | -4.781 | -4.781 | -5.541 | -5.541 | -1.556 | -1.556 | 5.364 | 5.364 | -23.071 | -23.071 | -3.557 | -3.557 | 1.126 | 1.126 | -12.422 | -12.422 | -8.718 | -8.718 | -8.718 | -10.048 | -10.048 | -10.048 | -10.048 | -5.052 | -5.052 | -5.052 | -5.052 | -0.321 | -0.321 | -0.321 | -0.321 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.8 | 48.8 | 48.8 | 48.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 12.5 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -34.402 | -23.26 | -23.26 | -29.323 | -14.662 | -31.828 | -17.375 | -57.928 | -28.964 | 3.591 | 0.584 | 9.667 | 9.667 | 60 | 0 | -38.914 | -19.457 | 23.51 | 11.755 | -6.842 | -6.842 | 31.848 | 15.924 | 15.47 | 7.735 | -34.269 | -7.53 | -10.948 | -7.53 | -111.871 | 50.994 | -5.165 | -5.165 | -13.532 | -13.532 | -14.653 | -14.653 | -16.063 | -16.063 | -13.681 | -13.681 | -18.25 | -18.25 | -4.041 | -4.041 | -4.565 | -4.565 | -2.574 | -2.574 | -2.574 | -1.124 | -1.124 | -1.124 | -1.124 | 9.68 | 9.68 | 9.68 | 9.68 | -2.576 | -2.576 | -2.576 | -2.576 |
Financing Cash Flow
| -34.402 | -23.26 | -23.26 | -29.323 | -14.662 | -31.828 | -17.375 | -57.928 | -28.964 | 3.591 | 0.584 | 19.334 | 9.667 | -90.054 | 0 | -38.914 | -19.457 | 23.51 | 11.755 | -13.684 | -6.842 | 15.924 | 15.924 | 7.735 | 7.735 | -34.269 | -7.53 | -10.948 | -7.53 | 50.994 | 50.994 | -5.165 | -5.165 | -13.532 | -13.532 | -14.653 | -14.653 | -16.063 | -16.063 | -13.681 | -13.681 | -18.25 | -18.25 | -4.041 | -4.041 | -4.565 | -4.565 | -2.574 | -2.574 | -2.574 | -1.124 | -1.124 | -1.124 | -1.124 | 9.68 | 9.68 | 9.68 | 9.68 | -2.576 | -2.576 | -2.576 | -2.576 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.219 | -0.219 | -0.056 | -0.056 | 0.361 | 0.361 | -0.262 | -0.262 | 1.333 | 1.333 | 0.137 | 0.137 | 0 | 0 | -0.047 | -0.047 | -0.794 | -0.794 | -0.122 | -0.122 | -2.569 | -2.569 | -0.229 | -0.229 | 45.004 | -22.116 | -0.455 | -22.116 | 1.005 | 1.005 | -0.787 | -0.787 | -0.226 | -0.226 | 0.697 | 0.697 | -0.04 | -0.04 | 0.352 | 0.352 | 0.296 | 0.296 | 0.068 | 0.068 | -2.239 | -2.239 | 17.21 | 17.21 | 17.21 | -4.306 | -4.306 | -4.306 | -4.306 | -3.426 | -3.426 | -3.426 | -3.426 | -1.903 | -1.903 | -1.903 | -1.903 |
Net Change In Cash
| -7.132 | -0.795 | -0.398 | -13.419 | -6.71 | 12.882 | 6.441 | -0.796 | -0.398 | 6.908 | 3.454 | -10.505 | -5.253 | 6.099 | 0 | -1.472 | -0.736 | 18.936 | 11.293 | 65.138 | -2.066 | -2.066 | -111.738 | 103.721 | -8.017 | -8.017 | -11.475 | -11.475 | -11.475 | -11.475 | -19.451 | 47.979 | 28.528 | 28.528 | -80.923 | 74.106 | -6.817 | -6.817 | -85.418 | 76.925 | -8.493 | -8.493 | -105.208 | 110.179 | 4.972 | 4.972 | 25.136 | 25.136 | 25.136 | 25.136 | -10.212 | -10.212 | -10.212 | -10.212 | 5.008 | 5.008 | 5.008 | 5.008 | 6.625 | 6.625 | 6.625 | 6.625 |
Cash At End Of Period
| 17.096 | 24.228 | -0.398 | 25.023 | -6.71 | 38.442 | 32.001 | 25.56 | -0.398 | 26.356 | 22.902 | 19.448 | -5.253 | 29.953 | 23.854 | 23.854 | -0.736 | 25.326 | 28.056 | 95.26 | 28.056 | 28.056 | 30.122 | 141.86 | 30.122 | 30.122 | 38.139 | 38.139 | 38.139 | 38.139 | 49.614 | 69.065 | 49.614 | 49.614 | 21.087 | 102.009 | 21.087 | 21.087 | 27.903 | 113.321 | 27.903 | 27.903 | 36.396 | 141.604 | 36.396 | 36.396 | 31.425 | 31.425 | 31.425 | 31.425 | 6.289 | 6.289 | 6.289 | 6.289 | 16.501 | 16.501 | 16.501 | 16.501 | 11.493 | 11.493 | 11.493 | 11.493 |