Harbour Digital Asset Capital Limited
HKEX:0913.HK
0.335 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.946 | 1.978 | 0.838 | 7.424 | 10.039 | 0.621 | 13.543 | 0.736 | 4.23 | 0.297 | 0.457 | 0.456 | 4.901 | 1.295 | 10.421 | 54.766 | 3.765 | 38.583 | 241.261 | 5.104 | 74.717 | 16.926 | 4.391 | 8.348 | 0.979 | 1.414 | 24.312 | 3.852 | 1.151 | 6.359 |
Short Term Investments
| 70.909 | 0.242 | 0.095 | 0.072 | 0.09 | 0.282 | 129.966 | 0.212 | 79.148 | 0.221 | 114.777 | 0.581 | 0.318 | 0.577 | 76.298 | 0.279 | 0.714 | 0.242 | 0.001 | 0.15 | 0.29 | 192.428 | 83.082 | 68.754 | 69.002 | 90.143 | 99.215 | 138.248 | 42.033 | 0 |
Cash and Short Term Investments
| 74.855 | 1.978 | 0.838 | 7.424 | 10.039 | 0.621 | 143.509 | 0.736 | 83.378 | 0.297 | 115.234 | 149.582 | 169.237 | 174.173 | 320.157 | 716.305 | 639.511 | 690.251 | 996.947 | 15.374 | 266.555 | 209.855 | 87.473 | 77.102 | 69.981 | 91.557 | 123.527 | 142.1 | 43.184 | 6.359 |
Net Receivables
| 35.381 | 38.325 | 47.317 | 43.036 | 52.029 | 21.694 | 23.455 | 13.698 | 20.859 | 19.303 | 29.452 | 33.32 | 57.208 | 77.02 | 4.762 | 63.365 | 9.746 | 7.446 | 59.064 | 25.456 | 3.918 | 0 | 0.291 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.865 | -221.226 | -249.321 | -238.2 | -724.625 | -644.778 | -658.872 | -814.749 | -35.576 | -195.466 | 0 | -83.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -110.236 | -40.303 | -48.155 | -50.46 | -62.068 | -22.315 | -166.964 | -14.434 | -104.237 | -19.6 | -144.686 | 181.865 | 221.226 | 249.321 | 238.2 | 819.625 | 911.778 | 835.872 | 1,099.749 | 320.576 | 195.466 | 0.501 | 83.082 | 0 | 0.827 | 1.596 | 0.58 | 13.699 | 0.158 | 29.149 |
Total Current Assets
| 0 | 152.986 | 135.72 | 169.39 | 168.454 | 159.22 | 167.05 | 129.518 | 104.42 | 118.041 | 145.221 | 182.902 | 226.445 | 251.193 | 324.919 | 874.67 | 916.257 | 874.697 | 1,341.011 | 325.83 | 270.473 | 209.855 | 87.764 | 77.455 | 70.808 | 93.153 | 124.107 | 155.799 | 43.342 | 35.885 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | 1.117 | 1.687 | 2.092 | 0.617 | 0.315 | 0.576 | 2.395 | 3.439 | 4.408 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 130.6 | 103.965 | 135.958 | 126.621 | 195.123 | 81.592 | 215.464 | 142.044 | 246.539 | 181.251 | 181.251 | 244.385 | 246.092 | 300.673 | 333.99 | 108.109 | 202.744 | 317.778 | 260.85 | 401.545 | 547.641 | 265.287 | 229.884 | 154.01 | 166.693 | 224.586 | 323.202 | 345.077 | 258.798 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -112.441 | -87.47 | -118.858 | -106.296 | -136.623 | 0 | -114.872 | 0 | -98.22 | 0 | -181.251 | -244.385 | -246.092 | -300.673 | -333.99 | -108.109 | -202.744 | -317.778 | -260.85 | -402.713 | -192.428 | -83.082 | -68.754 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 18.159 | 16.495 | 17.1 | 20.325 | 58.5 | 81.592 | 100.592 | 142.044 | 148.319 | 181.251 | 181.251 | 244.385 | 246.092 | 300.673 | 333.99 | 108.109 | 202.744 | 317.778 | 260.85 | 402.713 | 356.33 | 183.892 | 163.222 | 154.627 | 167.007 | 225.162 | 325.597 | 348.516 | 263.206 |
Total Assets
| 129.425 | 171.145 | 152.215 | 186.49 | 188.779 | 217.72 | 248.642 | 230.11 | 246.464 | 266.36 | 326.472 | 364.153 | 470.83 | 497.285 | 625.592 | 1,208.66 | 1,024.366 | 1,077.441 | 1,658.789 | 586.68 | 673.186 | 566.185 | 271.656 | 240.677 | 225.435 | 260.16 | 349.269 | 481.396 | 391.858 | 299.091 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.963 | 0 | 0.916 | 0.319 | 8.94 | 0.273 | 0.356 | 26.861 | 24.526 | 7.359 | 0 | 31.541 | 0 |
Short Term Debt
| 0 | 0.001 | 0.461 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 28.311 | 28.548 | 37.693 | 34.135 | 62.953 | 0.044 | 0.227 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.963 | 0 | 0 | 0 | -28.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.84 | 0.001 | 1.402 | 1.815 | 0.67 | 0.23 | 0.616 | 0.348 | 1.291 | 0.402 | 0.551 | 0.531 | 0.831 | 0.115 | 24.431 | 23.75 | -0.227 | 10.096 | -0 | 0 | 28.94 | 9.71 | 0 | 0 | 0 | 0 | 7.414 | 0 | 2.576 |
Total Current Liabilities
| 0 | 0.841 | 0.462 | 1.403 | 1.816 | 0.671 | 0.231 | 0.617 | 0.348 | 1.291 | 0.402 | 28.862 | 29.079 | 38.524 | 34.25 | 87.384 | 24.029 | 0.963 | 10.096 | 0.916 | 0.319 | 28.94 | 9.983 | 0.356 | 26.861 | 74.526 | 7.359 | 7.414 | 31.541 | 2.576 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 28.311 | 28.548 | 37.693 | 10.381 | 10.084 | 0.044 | 0.227 | 0 | 0 | 0 | 28.555 | 9.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.065 | 33.047 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.46 | 0.841 | 0.462 | 1.403 | -0.001 | -0.001 | -0.001 | -0.001 | 0.348 | 1.291 | 0.402 | -28.311 | -28.548 | -37.693 | -10.381 | -10.084 | -0.044 | -0.227 | 0 | 0 | 0 | -8.555 | -9.437 | 0.356 | 26.861 | 74.526 | 7.359 | 0 | 31.541 | 0 |
Total Non-Current Liabilities
| 0.46 | 0.841 | 0.462 | 1.403 | 1.817 | 0.672 | 0.232 | 0.618 | 0.348 | 1.291 | 0.402 | 28.311 | 28.548 | 37.693 | 10.381 | 10.084 | 22.065 | 33.047 | 57 | 0 | 0 | 20 | 0.273 | 0.356 | 26.861 | 74.526 | 7.359 | 0 | 31.541 | 0 |
Total Liabilities
| 0.46 | 0.841 | 0.462 | 1.403 | 1.816 | 0.671 | 0.231 | 0.617 | 0.348 | 1.291 | 0.402 | 28.862 | 29.079 | 38.524 | 44.631 | 97.468 | 46.094 | 34.01 | 67.096 | 0.916 | 0.319 | 28.94 | 9.983 | 0.356 | 26.861 | 74.526 | 7.359 | 7.414 | 31.541 | 2.576 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.95 | 67.316 | 0 | 50.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.296 | 0.281 | 0.281 | 0.281 | 0.281 | 0.276 | 0.275 | 0.223 | 0.223 | 186.232 | 186.232 | 186.232 | 186.232 | 186.232 | 186.232 | 174.632 | 58.211 | 58.211 | 58.21 | 11.642 | 2.328 | 2.328 | 2.328 | 1.94 | 12.936 | 4.312 | 4.312 | 4.227 | 85.392 | 14.387 |
Retained Earnings
| 0 | -1,096.151 | -1,114.702 | -1,081.824 | -1,079.521 | -1,037.744 | -1,006.381 | -1,015.515 | -998.892 | -973.538 | -912.647 | -903.011 | -796.551 | -812.108 | -728.108 | -198.774 | 109.537 | 170.062 | 621.741 | 57.376 | 34.138 | -210.531 | -348.699 | -315.752 | -676.458 | -587.424 | -450.755 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 14.314 | 14.314 | 14.77 | 14.77 | 4.078 | 4.078 | 1.871 | 1.871 | 0.806 | 0.916 | 0.501 | 0.501 | 33.068 | 71.268 | 83.475 | -71.95 | -67.316 | 29.268 | -50.1 | 60.242 | -1.752 | 31.885 | -5.007 | 0 | -4.664 | 0 | -4.363 | 0 | -2.198 |
Other Total Stockholders Equity
| 128.669 | 1,251.86 | 1,251.86 | 1,251.86 | 1,251.433 | 1,250.439 | 1,250.439 | 1,242.914 | 1,242.914 | 1,051.569 | 1,051.569 | 1,051.569 | 1,051.569 | 1,051.569 | 1,051.569 | 1,051.859 | 810.524 | 815.158 | 882.474 | 516.746 | 576.159 | 747.2 | 576.159 | 559.139 | 862.096 | 773.41 | 788.353 | 474.117 | 274.925 | 284.326 |
Total Shareholders Equity
| 128.965 | 170.304 | 151.753 | 185.087 | 186.963 | 217.049 | 248.411 | 229.493 | 246.116 | 265.069 | 326.07 | 335.291 | 441.751 | 458.761 | 580.961 | 1,111.192 | 978.272 | 1,043.431 | 1,591.693 | 585.764 | 672.867 | 537.245 | 261.673 | 240.321 | 198.574 | 185.634 | 341.91 | 473.981 | 360.317 | 296.515 |
Total Equity
| 128.965 | 170.304 | 151.753 | 185.087 | 186.963 | 217.049 | 248.411 | 229.493 | 246.116 | 265.069 | 326.07 | 335.291 | 441.751 | 458.761 | 580.961 | 1,111.192 | 978.272 | 1,043.431 | 1,591.693 | 585.764 | 672.867 | 537.245 | 261.673 | 240.321 | 198.574 | 185.634 | 341.91 | 473.981 | 360.317 | 296.515 |
Total Liabilities & Shareholders Equity
| 129.425 | 171.145 | 152.215 | 186.49 | 188.779 | 217.72 | 248.642 | 230.11 | 246.464 | 266.36 | 326.472 | 364.153 | 470.83 | 497.285 | 625.592 | 1,208.66 | 1,024.366 | 1,077.441 | 1,658.789 | 586.68 | 673.186 | 566.185 | 271.656 | 240.677 | 225.435 | 260.16 | 349.269 | 481.396 | 391.858 | 299.091 |