Harbour Digital Asset Capital Limited
HKEX:0913.HK
0.247 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| -13.404 | -15.449 | 12.342 | 12.129 | -101.278 | -15.356 | -169.832 | 30.673 | -11.783 | 147.122 | 119.184 | -71.643 | -63.406 | -29.978 | -16.039 | -6.335 | 837.239 | 295.056 | 162.621 | 125.003 | 15.526 | 38.667 | 46.447 | 34.059 |
| Cost of Revenue
| 6.327 | 16.72 | 8.216 | 11.285 | 0 | 0 | 0 | 0 | 0 | 0 | 113.014 | 0 | 0 | 0 | 0 | 0 | 928.768 | 266.233 | 175.857 | 133.066 | 8.642 | 42.078 | 42.215 | 29.614 |
| Gross Profit
| -19.731 | -32.169 | 4.126 | 0.844 | -101.278 | -15.356 | -169.832 | 30.673 | -11.783 | 147.122 | 6.17 | -71.643 | -63.406 | -29.978 | -16.039 | -6.335 | -91.529 | 28.823 | -13.236 | -8.063 | 6.884 | -3.41 | 4.232 | 4.445 |
| Gross Profit Ratio
| 1.472 | 2.082 | 0.334 | 0.07 | 1 | 1 | 1 | 1 | 1 | 1 | 0.052 | 1 | 1 | 1 | 1 | 1 | -0.109 | 0.098 | -0.081 | -0.065 | 0.443 | -0.088 | 0.091 | 0.131 |
| Reseach & Development Expenses
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.327 | 16.72 | 8.216 | 11.285 | 8.375 | 6.347 | 5.762 | 6.301 | 6.609 | 31.093 | 13.963 | 14.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.373 | 4.655 | 8.903 | 7.749 | 6.065 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.327 | 16.72 | 8.216 | 11.285 | 8.375 | 6.347 | 5.762 | 6.301 | 6.609 | 31.093 | 13.963 | 14.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.373 | 4.655 | 8.903 | 7.749 | 6.065 |
| Other Expenses
| -1.379 | -28.703 | -34.967 | -54.617 | 33.271 | -64.895 | -8.162 | 9.699 | -6.609 | 0 | 0 | 0 | 9.927 | 8.784 | 88.805 | 8.06 | 7.63 | 17.929 | 30.251 | 20 | 26.856 | -12.857 | -4.622 | -7.937 |
| Operating Expenses
| 1.379 | 28.703 | 34.967 | 54.617 | -33.271 | 105.771 | 440.293 | 431.736 | 157.517 | 121.482 | 13.963 | 14.589 | 9.927 | 8.784 | 88.805 | 8.06 | 7.63 | 17.929 | 30.251 | 23.373 | 31.511 | -3.954 | 3.127 | -1.873 |
| Operating Income
| -14.783 | -44.152 | -22.625 | -42.488 | -68.007 | -21.703 | -175.594 | 24.372 | -18.392 | 116.03 | 105.814 | -85.044 | -244.786 | -63.787 | -99.33 | -14.394 | -98.996 | 12.204 | -44.513 | -16.81 | -24.627 | 0.544 | 1.105 | 6.318 |
| Operating Income Ratio
| 1.103 | 2.858 | -1.833 | -3.503 | 0.671 | 1.413 | 1.034 | 0.795 | 1.561 | 0.789 | 0.888 | 1.187 | 3.861 | 2.128 | 6.193 | 2.272 | -0.118 | 0.041 | -0.274 | -0.134 | -1.586 | 0.014 | 0.024 | 0.185 |
| Total Other Income Expenses Net
| 13.694 | 0.072 | -0.019 | 0.12 | -2.63 | -101.567 | -437.74 | -426.255 | 164.125 | 151.878 | -0.594 | -1.188 | -1.621 | -1.175 | -1.288 | -444.035 | 0 | 0 | 0 | 0 | -0.807 | -0.023 | 0 | 0 |
| Income Before Tax
| -14.783 | -44.08 | -22.644 | -42.368 | -70.637 | -123.27 | -613.334 | -401.883 | 145.733 | 267.908 | 105.22 | -86.232 | -246.408 | -64.962 | -100.618 | -458.429 | -98.996 | 12.204 | -44.513 | -16.81 | -25.433 | 0.521 | 1.105 | 6.318 |
| Income Before Tax Ratio
| 1.103 | 2.853 | -1.835 | -3.493 | 0.697 | 8.027 | 3.611 | -13.102 | -12.368 | 1.821 | 0.883 | 1.204 | 3.886 | 2.167 | 6.273 | 72.368 | -0.118 | 0.041 | -0.274 | -0.134 | -1.638 | 0.013 | 0.024 | 0.185 |
| Income Tax Expense
| 13.694 | -61.972 | -4.825 | -8.402 | -109.653 | -101.567 | -437.74 | 33.047 | 33.047 | 0.001 | 0.594 | 1.188 | 1.621 | 1.175 | 1.288 | 441.536 | 0 | 0 | 0 | 0 | 0.807 | 0.023 | -0.009 | 0.135 |
| Net Income
| -14.783 | -44.08 | -22.644 | -42.368 | -70.637 | -123.27 | -613.334 | -368.836 | 112.686 | 267.907 | 105.22 | -86.232 | -246.408 | -64.962 | -100.618 | -458.429 | -98.996 | 12.204 | -44.513 | -16.81 | -25.433 | 0.521 | 1.114 | 6.183 |
| Net Income Ratio
| 1.103 | 2.853 | -1.835 | -3.493 | 0.697 | 8.027 | 3.611 | -12.025 | -9.563 | 1.821 | 0.883 | 1.204 | 3.886 | 2.167 | 6.273 | 72.368 | -0.118 | 0.041 | -0.274 | -0.134 | -1.638 | 0.013 | 0.024 | 0.182 |
| EPS
| -0.053 | -0.16 | -0.086 | -0.2 | -0.38 | -0.66 | -3.39 | -3.45 | 2.27 | 21.63 | 0.95 | -1.16 | -7.82 | -16.47 | -160.59 | -3,780.27 | -4,710.71 | 6,322.95 | -7,180.69 | -51,406.8 | -149,606.66 | 3,062.04 | 13,106 | 36,369 |
| EPS Diluted
| -0.053 | -0.16 | -0.086 | -0.2 | -0.38 | -0.66 | -3.39 | -3.45 | 2.27 | 21.63 | 0.95 | -1.16 | -7.82 | -16.47 | -160.59 | -3,780.27 | -4,710.71 | 6,322.95 | -7,180.69 | -51,406.8 | -149,606.66 | 3,050.03 | 13,106 | 36,369 |
| EBITDA
| -14.783 | -44.152 | -22.625 | -42.488 | -68.007 | -101.567 | -437.74 | -360.161 | -17.684 | 116.738 | 106.603 | -84.508 | -243.537 | -61.598 | -97.842 | -455.931 | -98.1 | 12.772 | -44.377 | -16.64 | -24.473 | 0.856 | 1.448 | 6.508 |
| EBITDA Ratio
| 1.103 | 2.858 | -1.833 | -3.503 | 0.671 | 6.614 | 2.577 | -11.742 | 1.501 | 0.793 | 0.894 | 1.18 | 3.841 | 2.055 | 6.1 | 71.974 | -0.117 | 0.043 | -0.273 | -0.133 | -1.576 | 0.022 | 0.031 | 0.191 |