Man Yue Technology Holdings Limited
HKEX:0894.HK
0.315 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,470.952 | 1,846.555 | 2,091.264 | 1,599.599 | 1,292.16 | 1,361.718 | 1,275.923 | 987.027 | 974.421 | 1,186.967 | 1,322.182 | 1,391.65 | 1,540.154 | 1,353.258 | 1,001.258 | 1,285.979 | 1,380.334 | 1,239.119 | 1,104.134 | 870.91 | 626.453 | 477.727 | 320.144 |
Cost of Revenue
| 1,204.782 | 1,518.549 | 1,733.775 | 1,327.722 | 1,046.867 | 1,087.592 | 995.877 | 823.475 | 799.381 | 933.605 | 1,031.038 | 1,061.934 | 1,178.614 | 1,041.182 | 773.705 | 1,039.487 | 1,090.746 | 925.296 | 838.882 | 680.354 | 475.267 | 352.773 | 240.047 |
Gross Profit
| 266.17 | 328.006 | 357.489 | 271.877 | 245.293 | 274.126 | 280.046 | 163.552 | 175.04 | 253.362 | 291.144 | 329.716 | 361.54 | 312.076 | 227.553 | 246.492 | 289.588 | 313.823 | 265.252 | 190.556 | 151.186 | 124.954 | 80.097 |
Gross Profit Ratio
| 0.181 | 0.178 | 0.171 | 0.17 | 0.19 | 0.201 | 0.219 | 0.166 | 0.18 | 0.213 | 0.22 | 0.237 | 0.235 | 0.231 | 0.227 | 0.192 | 0.21 | 0.253 | 0.24 | 0.219 | 0.241 | 0.262 | 0.25 |
Reseach & Development Expenses
| 33.217 | 34.238 | 48.28 | 25.373 | 17.557 | 9.866 | 10.316 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 160.996 | 179.688 | 189.802 | 147.68 | 154.249 | 161.184 | 143.593 | 143.723 | 143.659 | 150.357 | 158.65 | 159.444 | 166.662 | 140.504 | 115.46 | 171.078 | 133.26 | 116.908 | 93.586 | 76.147 | 65.819 | 62.836 | 61.037 |
Selling & Marketing Expenses
| 50.531 | 63.175 | 74.529 | 61.068 | 66.316 | 63.54 | 69.563 | 51.108 | 50.055 | 57.944 | 62.412 | 59.307 | 57.75 | 51.97 | 39.868 | 47.4 | 49.043 | 60.274 | 52.009 | 34.825 | 28.27 | 25.451 | 14.707 |
SG&A
| 177.254 | 242.863 | 264.331 | 208.748 | 220.565 | 224.724 | 213.156 | 194.831 | 193.714 | 208.301 | 221.062 | 218.751 | 224.412 | 192.474 | 155.328 | 218.478 | 182.303 | 177.182 | 145.595 | 110.972 | 94.089 | 88.287 | 75.744 |
Other Expenses
| 1.028 | -9.064 | -9.241 | -8.071 | -10.061 | 2.346 | 3.539 | -2.864 | 4.597 | 4.149 | -3.747 | -6.38 | 7.366 | -10.804 | -9.807 | -87.264 | -25.03 | 2.359 | 6.232 | 2.186 | 4.903 | 3.083 | -8.322 |
Operating Expenses
| 209.443 | 233.799 | 255.09 | 200.677 | 210.504 | 219.532 | 206.406 | 191.967 | 191.493 | 203.865 | 217.315 | 212.371 | 231.778 | 196.329 | 145.521 | 131.214 | 157.273 | 179.541 | 151.827 | 113.158 | 98.992 | 91.37 | 67.422 |
Operating Income
| 56.727 | 100.48 | 100.692 | 51.933 | 74.602 | 51.857 | 77.555 | 12.279 | -10.363 | 81.539 | 72.941 | 116.925 | 129.762 | 115.747 | 82.032 | 115.278 | 132.315 | 134.282 | 113.425 | 81.189 | 52.194 | 33.584 | 12.675 |
Operating Income Ratio
| 0.039 | 0.054 | 0.048 | 0.032 | 0.058 | 0.038 | 0.061 | 0.012 | -0.011 | 0.069 | 0.055 | 0.084 | 0.084 | 0.086 | 0.082 | 0.09 | 0.096 | 0.108 | 0.103 | 0.093 | 0.083 | 0.07 | 0.04 |
Total Other Income Expenses Net
| -44.833 | -33.975 | -9.906 | -41.912 | -5.193 | 4.809 | -18.731 | 12.509 | -28.077 | 2.35 | 7.328 | -17.992 | -5.088 | -6.714 | -7.819 | -8.155 | -7.731 | -0.25 | -6.695 | -7.489 | -9.777 | -6.843 | -6.831 |
Income Before Tax
| 9.387 | 66.505 | 90.786 | 32.913 | 43.168 | 56.666 | 62.199 | -4.46 | -37.396 | 55.996 | 80.269 | 98.933 | 124.674 | 109.033 | 83.945 | 107.123 | 142.933 | 135.523 | 106.73 | 69.909 | 42.417 | 26.741 | 5.844 |
Income Before Tax Ratio
| 0.006 | 0.036 | 0.043 | 0.021 | 0.033 | 0.042 | 0.049 | -0.005 | -0.038 | 0.047 | 0.061 | 0.071 | 0.081 | 0.081 | 0.084 | 0.083 | 0.104 | 0.109 | 0.097 | 0.08 | 0.068 | 0.056 | 0.018 |
Income Tax Expense
| 10.919 | 26.821 | 16.8 | 6.844 | 16.692 | 15.99 | 16.994 | 8.642 | 8.442 | 12.16 | 19.438 | 20.098 | 20.873 | 13.911 | 5.739 | 16.926 | 7.168 | 13.866 | 11.034 | 7.771 | 5.293 | 5.275 | 0.508 |
Net Income
| 4.076 | 42.686 | 76.494 | 24.064 | 31.578 | 43.046 | 48.177 | -14.905 | -45.095 | 43.257 | 61.021 | 79.875 | 103.965 | 95.542 | 78.656 | 90.197 | 135.765 | 121.657 | 95.696 | 61.949 | 37.053 | 20.828 | 5.215 |
Net Income Ratio
| 0.003 | 0.023 | 0.037 | 0.015 | 0.024 | 0.032 | 0.038 | -0.015 | -0.046 | 0.036 | 0.046 | 0.057 | 0.068 | 0.071 | 0.079 | 0.07 | 0.098 | 0.098 | 0.087 | 0.071 | 0.059 | 0.044 | 0.016 |
EPS
| 0.009 | 0.09 | 0.16 | 0.051 | 0.066 | 0.091 | 0.1 | -0.031 | -0.094 | 0.09 | 0.13 | 0.17 | 0.22 | 0.2 | 0.16 | 0.19 | 0.29 | 0.28 | 0.25 | 0.17 | 0.099 | 0.055 | 0.014 |
EPS Diluted
| 0.009 | 0.09 | 0.16 | 0.051 | 0.066 | 0.091 | 0.1 | -0.031 | -0.094 | 0.09 | 0.13 | 0.17 | 0.22 | 0.2 | 0.16 | 0.19 | 0.29 | 0.28 | 0.23 | 0.17 | 0.099 | 0.055 | 0.014 |
EBITDA
| 145.683 | 190.931 | 194.468 | 134.976 | 129.455 | 145.162 | 150.743 | 93.611 | 77.732 | 175.957 | 208.12 | 224.298 | 210.672 | 196.441 | 178.165 | 199.415 | 189.391 | 180.911 | 150.16 | 112.529 | 78.525 | 55.029 | 29.933 |
EBITDA Ratio
| 0.092 | 0.107 | 0.103 | 0.093 | 0.118 | 0.105 | 0.11 | 0.082 | 0.083 | 0.148 | 0.157 | 0.167 | 0.164 | 0.153 | 0.188 | 0.168 | 0.137 | 0.146 | 0.136 | 0.129 | 0.125 | 0.115 | 0.093 |