Man Yue Technology Holdings Limited
HKEX:0894.HK
0.315 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 249.72 | 311.869 | 215.732 | 263.486 | 225.715 | 202.338 | 312.702 | 283.116 | 347.797 | 400.839 | 433.363 | 625.4 | 680.273 | 472.592 | 364.427 | 406.466 | 390.683 | 90.636 | 82.395 | 50.961 | 46.219 | 24 | 18.371 |
Short Term Investments
| 9.073 | 0.014 | 0.014 | 0.014 | 0.017 | 0.02 | 0.036 | 0.045 | 0.051 | 0.059 | 0.055 | 0.056 | 0.05 | 0.11 | 0.748 | 2.608 | 13.74 | 17.328 | 15.476 | 0.19 | 0.19 | 0.19 | 0.19 |
Cash and Short Term Investments
| 258.793 | 311.883 | 215.746 | 263.5 | 225.732 | 202.358 | 312.738 | 283.161 | 347.848 | 400.898 | 433.418 | 625.456 | 680.323 | 472.702 | 365.175 | 409.074 | 404.423 | 107.964 | 97.871 | 51.151 | 46.409 | 24.19 | 18.561 |
Net Receivables
| 651.712 | 731.05 | 806.553 | 784.587 | 689.469 | 615.682 | 664.669 | 510.623 | 347.436 | 493.668 | 429.519 | 648.147 | 563.869 | 505.175 | 405.623 | 0 | 391.569 | -31.544 | 266.31 | -0.663 | 0 | 0 | 0 |
Inventory
| 616.169 | 677.719 | 786.66 | 677.26 | 595.6 | 608.425 | 535.553 | 456.56 | 463.518 | 449.594 | 416.501 | 409.134 | 457.411 | 356.389 | 219.969 | 305.898 | 264.797 | 206.47 | 222.262 | 157.474 | 130.458 | 90.488 | 69.094 |
Other Current Assets
| 136.933 | 128.358 | 140.193 | 119.27 | 107.004 | 109.031 | 97.865 | 87.594 | 74.076 | 585.665 | 709.933 | 648.314 | 644.671 | 506.124 | 412.638 | 442.801 | 399.09 | 351.231 | 262.499 | 223.492 | 202.68 | 130.61 | 127.203 |
Total Current Assets
| 1,663.607 | 1,849.01 | 1,949.152 | 1,844.617 | 1,617.805 | 1,535.496 | 1,610.825 | 1,345.713 | 1,365.249 | 1,436.157 | 1,559.852 | 1,682.904 | 1,782.405 | 1,335.215 | 997.117 | 1,159.757 | 1,061.75 | 634.121 | 586.661 | 431.454 | 379.547 | 245.288 | 214.858 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 679.954 | 734.511 | 820.93 | 784.875 | 740.861 | 675.144 | 670.982 | 625.22 | 711.069 | 793.139 | 829.366 | 834.345 | 757.924 | 644.003 | 630.878 | 677.912 | 645.619 | 499.068 | 376.52 | 305.139 | 243.46 | 180.38 | 152.149 |
Goodwill
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.418 | -0.795 | -1.395 |
Intangible Assets
| 11.024 | 55.596 | 62.634 | 62.67 | 60.602 | 63.638 | 2.251 | 2.398 | 1.113 | 1.89 | 1.877 | 0 | 4.501 | 3.388 | 3.615 | 0 | 0.004 | 0.094 | 0.27 | 0.447 | 0.773 | 1.062 | 0 |
Goodwill and Intangible Assets
| 11.027 | 55.599 | 62.637 | 62.673 | 60.605 | 63.641 | 2.254 | 2.401 | 1.113 | 1.89 | 1.877 | 4.864 | 4.501 | 3.388 | 3.615 | 137.821 | 0.004 | 0.094 | 0.27 | 0.365 | 0.355 | 0.267 | -1.395 |
Long Term Investments
| 791.259 | 246.611 | 258.306 | 227.209 | 191.631 | 164.39 | 139.709 | 110.878 | 181.004 | 195.499 | 193.757 | 155.127 | 162.866 | 128.963 | 90.596 | 75.959 | 12.49 | 0 | 0 | 12.192 | 14.999 | 27.098 | 29.157 |
Tax Assets
| 17.891 | 15.654 | 15.727 | 15.283 | 10.299 | 14.173 | 16.463 | 16.4 | 13.396 | 15.862 | 10.281 | 13.847 | 3.654 | 4.665 | 2.109 | 4.634 | 3.167 | 1.912 | 4.377 | 4.892 | 0 | 0 | -29.157 |
Other Non-Current Assets
| 5.38 | 329.962 | 339.581 | 317.95 | 297.611 | 271.829 | 312.854 | 374.555 | 281.191 | 306.888 | 183.137 | 230.851 | 185.619 | 147.19 | 138.104 | 21.407 | 155.994 | 99.199 | 55.306 | 3.5 | 0.19 | 0.19 | 29.347 |
Total Non-Current Assets
| 1,505.511 | 1,382.337 | 1,497.181 | 1,407.99 | 1,301.007 | 1,189.177 | 1,142.262 | 1,129.454 | 1,187.773 | 1,313.278 | 1,218.418 | 1,239.034 | 1,114.564 | 928.209 | 865.302 | 917.733 | 817.274 | 600.273 | 436.473 | 326.088 | 259.004 | 207.935 | 180.101 |
Total Assets
| 3,169.118 | 3,231.347 | 3,446.333 | 3,252.607 | 2,918.812 | 2,724.673 | 2,753.087 | 2,475.167 | 2,553.022 | 2,749.435 | 2,778.27 | 2,921.938 | 2,896.969 | 2,263.424 | 1,862.419 | 2,077.49 | 1,879.024 | 1,234.394 | 1,023.134 | 757.542 | 638.551 | 453.223 | 394.959 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 238.838 | 297.409 | 305.683 | 346.126 | 254.77 | 201.16 | 225.069 | 177.278 | 191.743 | 168.067 | 158.441 | 142.03 | 233.894 | 251.029 | 151.989 | 182.987 | 243.791 | 173.036 | 176.322 | 133.528 | 125.24 | 91.876 | 41.064 |
Short Term Debt
| 1,051.131 | 1,115.579 | 1,098.043 | 1,044.837 | 992.768 | 800.019 | 718.795 | 559.815 | 505.477 | 505.646 | 536.776 | 514.717 | 488.549 | 405.171 | 296.755 | 474.997 | 194.741 | 145.751 | 92.678 | 152.947 | 79.322 | 78.739 | 99.947 |
Tax Payables
| 21.97 | 63.784 | 51.944 | 30.48 | 32.331 | 24.587 | 8.631 | 5.333 | 4.625 | 4.831 | 4.628 | 8.527 | 14.356 | 10.486 | 3.602 | 4.618 | 2.889 | 4.75 | 6.215 | 7.915 | 4.254 | 4.62 | 1.598 |
Deferred Revenue
| 3.388 | 6.937 | 10.62 | 8.265 | 7.5 | 13.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 167.842 | 165.093 | 191.224 | 161.067 | 114.672 | 123.757 | 148.508 | 123.239 | 88.951 | 91.017 | 156.853 | 183.188 | 119.819 | 85.54 | 72.814 | 81.104 | 72.919 | 61.987 | 63.582 | 44.032 | 37.157 | 37.842 | 26.649 |
Total Current Liabilities
| 1,479.781 | 1,648.802 | 1,657.514 | 1,590.775 | 1,402.041 | 1,162.61 | 1,101.003 | 865.665 | 790.796 | 769.561 | 856.698 | 848.462 | 856.618 | 752.226 | 525.16 | 747.867 | 514.34 | 385.524 | 338.797 | 338.422 | 245.973 | 213.077 | 169.258 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 60.512 | 19.798 | 38.841 | 56.212 | 66.858 | 89.336 | 128.284 | 249.933 | 308.098 | 352.219 | 337.022 | 536.166 | 585.535 | 254.415 | 236.176 | 304.447 | 459.835 | 225.997 | 222.711 | 78.804 | 126.172 | 9.234 | 12.967 |
Deferred Revenue Non-Current
| 8.432 | 8.849 | 9.99 | 10.018 | 9.706 | 10.224 | 11.031 | 10.603 | 11.635 | 12.69 | 13.069 | 61.146 | 62.581 | 60.977 | 60.234 | 61.437 | 60.019 | 11.879 | 12.126 | 12.374 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 74.451 | 47.815 | 50.282 | 49.478 | 43.817 | 39.614 | 34.677 | 32.084 | 34.955 | 33.573 | 20.779 | 18.186 | 13.138 | 2.939 | 0.783 | 6.072 | 2.581 | 2.902 | 2.705 | 1.81 | 0.216 | 0 | 0 |
Other Non-Current Liabilities
| 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.361 | 2.553 | 4.307 | 11.278 | 12.247 | 11.96 | 26.372 | 24.776 | 12.212 | 1.796 | 5.739 | 2.228 | 1.789 | 2.354 | -5.335 | -2.88 | -2.213 | 0 |
Total Non-Current Liabilities
| 143.472 | 76.539 | 99.19 | 115.785 | 120.458 | 139.535 | 176.545 | 296.927 | 365.966 | 410.729 | 382.83 | 641.87 | 686.03 | 330.543 | 298.989 | 369.373 | 524.013 | 242.567 | 239.896 | 93.595 | 123.508 | 9.234 | 12.967 |
Total Liabilities
| 1,623.253 | 1,725.341 | 1,756.704 | 1,706.56 | 1,522.499 | 1,302.145 | 1,277.548 | 1,162.592 | 1,156.762 | 1,180.29 | 1,239.528 | 1,490.332 | 1,542.648 | 1,082.769 | 824.149 | 1,117.24 | 1,038.353 | 628.091 | 578.693 | 432.017 | 369.481 | 222.311 | 182.225 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.555 | 47.555 | 47.555 | 47.555 | 47.555 | 47.555 | 47.555 | 47.555 | 47.624 | 47.924 | 47.909 | 47.909 | 47.909 | 47.839 | 47.839 | 47.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,045.76 | 1,037.173 | 1,005.34 | 929.297 | 903.612 | 871.964 | 832.823 | 792.985 | 807.054 | 906.954 | 7.186 | 11.977 | 0 | 14.352 | 9.568 | 2.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 255.244 | 220.598 | 429.38 | 360.312 | 240.16 | -1,024.81 | -1,049.541 | -978.638 | -924.403 | -897.399 | -818.645 | -707.736 | -616.873 | -510.085 | -422.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 168.258 | 168.258 | 168.258 | 168.258 | 168.258 | 168.258 | 168.258 | 168.258 | 168.662 | 231.229 | 170.507 | 2,074.551 | 1,919.295 | 1,624.588 | 165.951 | 164.753 | 211.18 | 104.854 | 444.441 | 73.422 | 259.619 | 221.639 | 200.947 |
Total Shareholders Equity
| 1,516.817 | 1,473.584 | 1,650.533 | 1,505.422 | 1,359.585 | 1,380.651 | 1,416.507 | 1,242.41 | 1,391.978 | 1,563.854 | 1,531.331 | 1,426.701 | 1,350.331 | 1,176.694 | 1,034.027 | 954.127 | 840.671 | 606.303 | 444.441 | 325.525 | 259.619 | 221.639 | 200.947 |
Total Equity
| 1,545.865 | 1,506.006 | 1,689.629 | 1,546.047 | 1,396.313 | 1,422.528 | 1,475.539 | 1,312.575 | 1,396.26 | 1,569.145 | 1,538.742 | 1,431.606 | 1,354.321 | 1,180.655 | 1,038.27 | 960.25 | 840.671 | 606.303 | 444.441 | 325.525 | 269.07 | 230.912 | 212.734 |
Total Liabilities & Shareholders Equity
| 3,169.118 | 3,231.347 | 3,446.333 | 3,252.607 | 2,918.812 | 2,724.673 | 2,753.087 | 2,475.167 | 2,553.022 | 2,749.435 | 2,778.27 | 2,921.938 | 2,896.969 | 2,263.424 | 1,862.419 | 2,077.49 | 1,879.024 | 1,234.394 | 1,023.134 | 757.542 | 638.551 | 453.223 | 394.959 |