VSTECS Holdings Limited

HKEX:0856.HK

4.04 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 1,162.203823.0711,314.0261,067.58809.948740.827716.441551.915450.381607.374502.725571.561634.581510.363420.714318.414329.263195.594111.76827.42420.05717.211
Depreciation & Amortization 118.049142.222132.164124.35119.53335.25328.62421.66922.36919.51319.80519.35416.51915.47512.54416.2068.1881.1230000
Deferred Income Tax 00000000001,433.156-214.847-154.194-167.531-61.777-82.411000000
Stock Based Compensation 00000000001.11410.2288.920.0862.31.978000000
Change In Working Capital -650.168-1,162.77-791.4351,253.50149.27-3,672.118-3,957.005-386.113-1,793.369-1,231.26-1,434.27-1,357.712-28.432-239.43-304.421388.328-340.313-191.7620000
Accounts Receivables -2,343.8131,966.144-1,570.252-961.491-54.197-1,839.331-3,401.596-651.796-904.508-790.598-1,512.92300000000000
Inventory -1,236.39-735.448-3,835.009483.925117.277-1,832.787-555.409265.683-888.861-440.66278.653-595.783-158.325-451.379-471.014235.152-227.757-124.2420000
Accounts Payables 2,930.035-2,393.4664,613.8261,731.067-13.811,904.322896.857823.5091,777.6220000000000000
Other Working Capital 00000-1,904.322-1,793.714-1,647.018-3,555.24400-761.929129.893211.949166.593153.176-112.556-67.520000
Other Non Cash Items 310.79849.612-74.6885.806-80.3412,043.9431,117.085953.0281,842.846448.457924.37568.06791.81652.87429.62-0.268-36.803-35.47594.733-3.681-36.284-2.806
Operating Cash Flow 640.23-147.865580.0672,451.237898.41-852.095-2,094.8551,140.499522.227-155.91613.749-903.349569.21171.83798.98724.658-39.665-30.52206.50123.743-16.22714.405
Investing Activities:
Investments In Property Plant And Equipment -38.822-24.036-52.502-29.381-35.605-40.277-51.637-175.551-77.22-23.689-14.911-13.801-31.042-19.101-76.578-21.546-7.182-1.58-0.831-1.481-0.765-12.769
Acquisitions Net -41.27110.6697.146-6.9851.355.3552.9274.154-22.864-51.175-23.12500-35.481064.085-1,171.3254.8950000
Purchases Of Investments -94.697-546.384-208.29100-6.867-255.485-237.23500000000-20-7-10000
Sales Maturities Of Investments 315.89542.094206.609001.512252.558233.081000000.707014.13812.30580000
Other Investing Activites -93.149-583.337.71928.64248.47214.75123.03719.09570.12925.71421.10122.13617.3478.10310.0128.0919.116-1020.76816.481.24124.759
Investing Cash Flow 137.756-517.657-47.038-36.366-34.255-25.526-281.158-389.537-29.955-49.15-16.9358.335-13.695-45.772-66.56664.767-1,167.086-5.6859.93714.9990.47611.99
Financing Activities:
Debt Repayment -348.25-1,564.37-483.756-1,189.69-234.391-15,866.692-22,338.113-11,161.194-9,818.914-10,942.781-12,444.597-11,998.511-8,336.69-6,197.805-2,820.7-5,147.467-1,225.9870-813.497000
Common Stock Issued 05.59428.26322.1523.20612.91540.64911,162.8380.53479.6492.71.9220045.883000019.46043.75
Common Stock Repurchased -64.162-49.127-22.758-43.823-34.563-25.907-0.699-1.644-153.088-1.82112,441.897-0.631-18.755-6.462,939.509-13.27000000
Dividends Paid -246.656-392.896-320.138-242.413-220.908-215.19-180.406-180.35-180.001-119.524-99.203-99.20300-41.4670-42.857-69.676-18.48-7.7-7.7-18.42
Other Financing Activities -263.7663,249.934-143.7095.685394.42516,757.10424,381.7549,567.72611,688.42411,606.28712,786.47412,297.7318,354.5776,623.346-31.3544,383.6882,676.6480787.784-31.45911.345-28.527
Financing Cash Flow -1,373.491,249.135-942.098-1,448.089-92.231662.231,903.185-1,775.4621,536.955621.81245.374201.308-0.868419.08191.871-777.0491,407.804-69.676-44.193-19.6993.645-3.197
Other Information:
Effect Of Forex Changes On Cash -1.435-585.48197.375264.70847.718-257.596473.849-229.201-290.611-90.168-9.66256.5813.23619.26534.32-25.183-9.9370.6780000
Net Change In Cash -596.939581.432-311.6941,231.49819.642-472.9871.021-1,253.7011,738.616326.576232.526-637.125557.883564.411158.605-12.807191.116-105.203172.24519.043-12.10623.198
Cash At End Of Period 2,648.6913,828.933,247.4983,559.1922,327.7021,508.061,981.0471,980.0263,233.7271,495.1111,168.535936.0091,573.1341,015.251450.84292.235305.042113.926219.12946.88427.84139.947