VSTECS Holdings Limited

HKEX:0856.HK

4.04 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 3,325.143,828.933,247.4983,559.1922,327.7021,508.061,981.0471,980.0263,233.7271,495.1111,168.535936.0091,573.1341,015.251450.84303.572312.814113.926219.12946.88427.84139.947
Short Term Investments 809.5634,402.2111,132.61488.154385.02320.977363.03143.51971.8510000000000000
Cash and Short Term Investments 3,325.148,231.1414,380.1084,047.3462,327.7021,829.0372,344.0782,162.2423,317.1561,495.1111,168.535936.0091,573.1341,015.251450.84303.572312.814113.926219.12946.88427.84139.947
Net Receivables 16,823.16414,331.04516,228.66717,674.26814,549.64812,278.15210,833.7588,237.9037,702.9996,699.2575,816.2600000000211.79233.561264.626
Inventory 11,308.67510,072.2859,336.8375,501.8285,985.7536,103.034,263.6993,708.293,973.9733,085.1122,644.452,723.1032,127.321,985.6161,638.3811,146.5991,407.112287.661163.419179.134196.945161.126
Other Current Assets 1,428.1094,620.1087.3844,110.0451,450.2051,851.8831,419.3561,086.203789.164958.2571,045.0445,340.4374,043.0984,164.3653,793.25302,927.159360.054160.81920.5426.51225.163
Total Current Assets 32,885.08832,634.47129,952.99627,223.44222,863.10322,062.10218,860.89115,055.94115,771.71412,237.73710,674.2898,999.5497,743.5527,165.2325,882.4744,331.4324,647.085761.641543.367458.348484.859490.862
Non-Current Assets:
Property, Plant & Equipment, Net 909.417917.523680.397682.142649.871451.625463.372280.308287.098117.612115.747122.782127.351115.895116.45458.32558.7832.7932.6532.86813.05717.011
Goodwill 334.095330.952329.204332.343324.099319.979322.995306.905310.592324.001333.052339.756327.689330.37313.609298.189316.29100000
Intangible Assets 20.555356.037358.069359.386324.099319.979322.995306.905310.5920000000000000
Goodwill and Intangible Assets 354.65686.989687.273691.729648.198319.979322.995306.905310.592324.001333.052339.756327.689330.37313.609298.189316.29100000
Long Term Investments 723.506684.2961,000.193982.657970.8933.061912.082578.416333.016390.165338.50800000000000
Tax Assets 146.129166.05182.665174.527123.078107.62988.86766.68962.07454.03354.57855.73549.62242.00836.80226.95917.28100000
Other Non-Current Assets 1.557-322.723-327.092-328.926-318.981-107.629-88.867-66.689-62.074-54.033-54.578329.604296.901252.00542.48940.10656.2299.46710000
Total Non-Current Assets 2,135.2592,132.1352,223.4362,202.1292,072.9661,704.6651,698.4491,165.629930.706831.778787.307847.877801.563740.278509.354423.579448.58412.2612.6532.86813.05717.011
Total Assets 35,020.34734,766.60632,176.43229,425.57124,936.06923,877.46120,653.35216,293.05116,768.37813,129.42411,527.6629,847.4268,545.1157,905.516,391.8284,755.0115,095.669773.901556.02461.216497.916507.873
Liabilities & Equity:
Current Liabilities:
Account Payables 15,562.11513,126.93415,223.77210,795.0019,626.8310,141.8657,910.3417,430.5526,745.5745,054.774,671.7923,948.4593,398.0193,716.5133,061.3062,178.7691,825.24333.235213.233000
Short Term Debt 8,233.3517,083.0694,837.8486,846.6116,619.4166,326.3746,641.9182,396.1224,635.2113,556.92,002.0761,519.6481,173.5471,123.296836.76653.3631,666.9110089.733118.747105
Tax Payables 132.161148.192123.951134.79694.976112.841138.57246.40219.35639.15131.38326.36994.73261.72557.85711.66330.15817.68218.9171.9071.5140
Deferred Revenue 559.144449.341707.975711.462544.76.46.5067.0977.259-3,556.9-2,002.07645.6240000000000
Other Current Liabilities 2,201.4934,845.9211,759.9794,039.545814.369866.4371,216.508707.261542.7674,037.3952,487.014298.22428.34161.72557.85711.66353.82521.37320.895209.426254.022287.611
Total Current Liabilities 26,556.10325,505.26522,529.57422,392.61917,605.31517,341.07615,775.27310,541.03211,930.8119,092.1657,158.8065,811.9514,999.9074,901.5343,955.9232,843.7953,545.976354.608234.128299.159372.769392.611
Non-Current Liabilities:
Long Term Debt 209.0141,447.4551,543165.941,487.8271,454.5890.6421,848.265985.3110.376696.276746.949697.427650.104522.896549.992351.519063.54402.1534.305
Deferred Revenue Non-Current 1.1842.3790.8550.4811.1934.0656.8216.2394.9947.50214.65624.23123.5493.4544.674.9784.78300000
Deferred Tax Liabilities Non-Current 31.2136.32244.57140.24519.1930.5635.90233.22327.66336.42337.30329.61327.00324.08611.154.9543.8170.20.2370.17100.32
Other Non-Current Liabilities -0117.407147.0020168.072-34.6250-39.462-32.6570-51.95900000000000
Total Non-Current Liabilities 241.4081,603.5631,735.428206.6661,676.2821,454.58943.3651,848.265985.31144.301696.276800.793747.979677.644538.716559.924360.1190.263.7810.1712.1534.625
Total Liabilities 26,797.51127,108.82824,265.00222,599.28519,281.59718,830.73915,818.63812,429.41312,949.2719,136.4667,907.2626,612.7445,747.8865,579.1784,494.6393,403.7193,906.095354.808297.909299.33374.922397.236
Equity:
Preferred Stock 00000256.1350420.33158.2330000000000000
Common Stock 143.689145.092145.517145.445145.334145.786145.986145.44145.536152.519149.404124.004124.066125.889125.889109.124111.76793.16784000
Retained Earnings 7,440.716,876.0056,517.3585,580.7674,820.5864,463.9973,964.2673,427.8063,057.8852,940.5932,451.7852,007.5841,667.5790889.82645.771432.174191.504102.841000
Accumulated Other Comprehensive Income/Loss 8,079.147-246.504365.37219.164-183.59-256.13519.983-420.33-158.23328.62230.991-42.579-32.046-25.98800-11.165-8.318-7.645000
Other Total Stockholders Equity -7,440.71883.185883.185880.91872.142436.939704.478290.392615.686832.991756.318911.706827.9282,033.959626.833381.847573.131142.7478.915161.886122.994110.637
Total Shareholders Equity 8,222.8367,657.7787,911.436,826.2865,654.4725,046.7224,834.7143,863.6383,819.1073,954.7253,388.4983,000.7152,587.5272,133.861,642.5421,136.7421,105.907419.093258.111161.886122.994110.637
Total Equity 8,222.8367,657.7787,911.436,826.2865,654.4725,046.7224,834.7143,863.6383,819.1073,992.9583,620.43,234.6822,797.2292,326.3321,897.1891,351.2921,189.574419.093258.111161.886122.994110.637
Total Liabilities & Shareholders Equity 35,020.34734,766.60632,176.43229,425.57124,936.06923,877.46120,653.35216,293.05116,768.37813,129.42411,527.6629,847.4268,545.1157,905.516,391.8284,755.0115,095.669773.901556.02461.216497.916507.873