NK Co., Ltd.
KRX:085310.KS
763 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 91,535.245 | 76,687.878 | 69,091.62 | 69,364.01 | 108,452.406 | 108,432.788 | 121,800.023 | 164,591.201 | 250,254.926 | 241,944.106 | 223,599.371 | 245,915.174 | 264,972.46 | 267,420.361 | 192,136.282 | 310,088.933 | 167,729.123 |
| Cost of Revenue
| 79,257.31 | 68,105.523 | 57,407.376 | 61,222.195 | 97,086.499 | 109,608.72 | 107,128.033 | 169,332.648 | 231,822.368 | 213,233.571 | 207,500.366 | 207,801.574 | 218,984.578 | 235,738.167 | 162,651.282 | 258,852.998 | 132,621.767 |
| Gross Profit
| 12,277.935 | 8,582.355 | 11,684.244 | 8,141.815 | 11,365.907 | -1,175.931 | 14,671.991 | -4,741.447 | 18,432.558 | 28,710.535 | 16,099.005 | 38,113.601 | 45,987.882 | 31,682.194 | 29,485 | 51,235.935 | 35,107.356 |
| Gross Profit Ratio
| 0.134 | 0.112 | 0.169 | 0.117 | 0.105 | -0.011 | 0.12 | -0.029 | 0.074 | 0.119 | 0.072 | 0.155 | 0.174 | 0.118 | 0.153 | 0.165 | 0.209 |
| Reseach & Development Expenses
| 2,581.473 | 2,431.994 | 2,352.76 | 2,957 | 4,905 | 9,689.579 | 6,002 | 540 | 7,317.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.074 |
| General & Administrative Expenses
| 1,211.055 | 635.837 | 790.862 | 596.347 | 2,668.817 | 7,597.937 | 9,987.078 | 6,124.357 | 6,096.478 | 7,211.464 | 8,692.272 | 8,729.832 | 8,073.301 | 4,537.253 | 2,943.467 | 7,030.78 | 1,737.005 |
| Selling & Marketing Expenses
| 5,080.163 | 2,941.899 | 3,280.233 | 3,356.799 | 6,343.224 | 5,103.323 | 5,051.77 | 6,112.849 | 6,267.205 | 6,524.003 | 11,130.603 | 11,150.242 | 10,543.054 | 9,593.923 | 8,700.633 | 8,050.496 | 5,442.868 |
| SG&A
| 13,418.329 | 3,577.736 | 4,071.095 | 3,953.146 | 9,012.041 | 12,701.26 | 15,038.848 | 12,237.206 | 12,363.683 | 13,735.467 | 19,822.875 | 19,880.074 | 18,616.355 | 14,131.176 | 11,644.1 | 15,081.276 | 7,179.873 |
| Other Expenses
| 2,884.105 | 5,151.541 | -1,143.172 | 802.551 | 8,895.675 | 1,152.152 | 16,537.036 | 2,011.405 | 5,645.148 | 3,580.739 | -6,415.029 | 2,562.568 | 512.925 | 1,690.516 | -13,331.817 | 3,597.537 | 698.92 |
| Operating Expenses
| 13,418.329 | 8,729.277 | 2,927.923 | 4,755.697 | 17,907.716 | 22,047.082 | 24,325.312 | 24,497.547 | 23,202.959 | 15,586.792 | 46,035.776 | 36,164.106 | 29,111.016 | 27,376.883 | 29,074.253 | 25,042.494 | 11,801.651 |
| Operating Income
| -1,140.395 | 8,324.751 | 15,017.635 | 669.654 | -4,121.079 | -23,223.013 | -9,653.321 | -29,238.994 | -4,770.401 | 13,123.743 | -29,936.772 | 1,949.494 | 17,694.797 | 4,305.31 | 410.748 | 26,193.441 | 23,305.703 |
| Operating Income Ratio
| -0.012 | 0.109 | 0.217 | 0.01 | -0.038 | -0.214 | -0.079 | -0.178 | -0.019 | 0.054 | -0.134 | 0.008 | 0.067 | 0.016 | 0.002 | 0.084 | 0.139 |
| Total Other Income Expenses Net
| 58,872.093 | 2,183.959 | -3,855.11 | -6,004.553 | -22,387.016 | -6,361.585 | 5,945.317 | -4,109.332 | 586.071 | -3,129.7 | -13,116.001 | -15,965.109 | -16,470.407 | -10,152.771 | -27,459.392 | -13,380.501 | -4,295.135 |
| Income Before Tax
| 57,731.698 | 10,508.71 | 11,162.525 | -5,334.899 | -26,508.095 | -29,584.598 | -3,708.004 | -33,348.326 | -4,184.331 | 9,994.043 | -43,052.772 | -14,015.615 | 406.459 | -5,847.46 | -27,048.645 | 12,812.94 | 19,010.57 |
| Income Before Tax Ratio
| 0.631 | 0.137 | 0.162 | -0.077 | -0.244 | -0.273 | -0.03 | -0.203 | -0.017 | 0.041 | -0.193 | -0.057 | 0.002 | -0.022 | -0.141 | 0.041 | 0.113 |
| Income Tax Expense
| 4,209.038 | -172.737 | 0.572 | 694.438 | 108.863 | -238.739 | 3,017.235 | -174.741 | 1,381.021 | 2,115.009 | -4,139.677 | -1,896.766 | 1,460.163 | 2,397.568 | 1,737.006 | 4,413.021 | 5,417.127 |
| Net Income
| 59,437.901 | 10,712.069 | 11,161.955 | -6,029.337 | -26,616.958 | -29,859.802 | -6,628.766 | -32,396.8 | -4,289.337 | 6,023.984 | -26,373.557 | -7,582.491 | -925.047 | -1,851.96 | -12,953.626 | 11,999.22 | 14,989.952 |
| Net Income Ratio
| 0.649 | 0.14 | 0.162 | -0.087 | -0.245 | -0.275 | -0.054 | -0.197 | -0.017 | 0.025 | -0.118 | -0.031 | -0.003 | -0.007 | -0.067 | 0.039 | 0.089 |
| EPS
| 753.52 | 135.8 | 141.5 | -76.44 | -337.43 | -379 | -96 | -513.81 | -77.85 | 134.94 | -634.5 | -198.48 | -23.84 | -47.18 | -331.08 | 305.05 | 534.44 |
| EPS Diluted
| 753.52 | 135.8 | 141.5 | -76.44 | -337.43 | -379 | -96 | -513.81 | -77.85 | 128.02 | -634.5 | -198.48 | -23.84 | -47.18 | -331.08 | 305.05 | 534.44 |
| EBITDA
| 2,382.977 | 10,044.85 | 16,889.918 | 4,910.642 | 3,703.176 | -14,500.363 | 12,203.397 | -22,361.092 | 7,796.873 | 23,653.1 | -12,848.149 | 12,671.282 | 30,279.215 | 21,575.297 | -4,090.997 | 58,486.844 | 32,281.601 |
| EBITDA Ratio
| 0.026 | 0.131 | 0.244 | 0.071 | 0.034 | -0.134 | 0.1 | -0.136 | 0.031 | 0.098 | -0.057 | 0.052 | 0.114 | 0.081 | -0.021 | 0.189 | 0.192 |