NK Co., Ltd.
KRX:085310.KS
776 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 24,768.604 | 29,701.153 | 51,477.694 | 31,909.554 | 7,221.208 | 28,678.349 | 8,574.138 | 11,852.983 | 43,332.308 | 11,375.734 | 17,370.141 | 21,862.745 | 26,842.808 | 25,022.291 | 27,133.529 | 40,697.629 | 6,611.271 |
Short Term Investments
| 109,172.01 | 24,847.251 | 7,887.374 | 49.218 | 1,577.029 | 1,642.578 | 2,096.734 | 3,067.154 | 2,975.002 | 719.449 | 703.103 | 2,522.343 | 1,819.063 | 9,479.205 | 8,463.556 | 4,684.479 | 79.472 |
Cash and Short Term Investments
| 133,940.614 | 54,548.404 | 59,365.068 | 31,958.772 | 8,798.237 | 30,320.927 | 10,670.872 | 14,920.137 | 46,307.31 | 12,095.183 | 18,073.244 | 24,385.088 | 28,661.871 | 34,501.496 | 35,597.085 | 45,382.108 | 6,690.743 |
Net Receivables
| 18,036.387 | 22,660.519 | 10,481.724 | 36,410.16 | 30,055.363 | 28,024.718 | 31,452.384 | 36,422.704 | 56,436.061 | 104,189.757 | 42,184.778 | 80,655.969 | 103,948.889 | 0 | 60,143.886 | 72,196.126 | 28,919.034 |
Inventory
| 14,691.294 | 9,359.277 | 1,833.083 | 2,569.238 | 9,049.844 | 13,834.775 | 23,230.235 | 20,753.777 | 41,777.166 | 48,680.234 | 65,550.44 | 97,645.665 | 93,090.566 | 90,323.48 | 112,970.966 | 125,983.078 | 57,642.693 |
Other Current Assets
| 3,131.234 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 76,679.996 | -0.001 | 0.001 | 0.001 |
Total Current Assets
| 169,799.529 | 86,568.201 | 71,679.875 | 70,938.171 | 47,903.445 | 72,180.421 | 65,353.491 | 72,096.619 | 144,520.537 | 164,965.174 | 125,808.463 | 202,686.72 | 225,701.327 | 201,504.972 | 208,711.936 | 243,561.313 | 93,252.471 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 53,421.005 | 64,721.674 | 21,309.584 | 41,020.994 | 73,951.525 | 89,619.524 | 115,174.453 | 115,629.649 | 109,535.406 | 111,152.589 | 121,094.812 | 173,158.587 | 176,185.387 | 150,948.089 | 120,683.277 | 124,649.761 | 106,690.447 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 5,772.19 | 15,668 | 7,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 181.534 | 103.868 | 47.029 | 88.776 | 8,740.824 | 21,713.214 | 27,570.49 | 16,374.537 | 17,186.281 | 17,688.528 | 18,521.086 | 14,207.022 | 14,428.723 | 13,362.898 | 13,780.998 | 9,389.926 | 5,237.182 |
Goodwill and Intangible Assets
| 181.534 | 103.868 | 47.029 | 88.776 | 8,740.824 | 27,485.404 | 43,238.49 | 23,537.537 | 17,186.281 | 17,688.528 | 18,521.086 | 14,207.022 | 14,428.723 | 13,362.898 | 13,780.998 | 9,389.926 | 5,237.182 |
Long Term Investments
| 13,856.125 | -3,530.244 | 20,047.798 | 16,627.806 | 1,331.639 | 1,384.325 | 1,605.968 | 8,720.732 | 4,198.56 | 6,811.15 | 7,794.534 | 9,325.818 | 7,497.206 | 1,157.929 | -2,675.842 | 1,233.481 | 4,540.857 |
Tax Assets
| 0 | 3,530.244 | 17,642.242 | 11,521.039 | 13,119.513 | 14,173.399 | 15,542.075 | 31,095.242 | 32,973.524 | 22,191.463 | 1,593.54 | 15,289.228 | 16,322.609 | 1,749.712 | 1,747.055 | 630.433 | 367.513 |
Other Non-Current Assets
| 10,407.894 | 34,352.192 | -0 | -0 | 775 | 643.001 | 379.5 | 1,340.5 | 2,533.8 | 1,805 | 13,184.251 | -0 | -0 | 13,122.328 | 12,930.235 | 7,425.504 | 328.183 |
Total Non-Current Assets
| 77,866.557 | 99,177.734 | 59,046.654 | 69,258.615 | 97,918.5 | 133,305.653 | 175,940.485 | 180,323.66 | 166,427.57 | 159,648.729 | 162,188.222 | 211,980.654 | 214,433.925 | 180,340.956 | 146,465.723 | 143,329.105 | 117,164.182 |
Total Assets
| 247,666.086 | 185,745.935 | 130,726.528 | 140,196.786 | 145,821.945 | 205,486.074 | 241,293.977 | 252,420.279 | 310,948.108 | 324,613.903 | 287,996.685 | 414,667.374 | 440,135.252 | 381,845.929 | 355,177.659 | 386,890.418 | 210,416.652 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,446.529 | 5,305.406 | 5,845.513 | 10,952.923 | 12,520.451 | 14,383.975 | 16,669.42 | 14,904.06 | 19,020.772 | 14,672.632 | 11,700.493 | 16,073.547 | 22,012.072 | 21,159.509 | 10,876.311 | 29,547.341 | 20,218.409 |
Short Term Debt
| 2,790.389 | 19,179.236 | 10,066.44 | 14,351.558 | 30,759.302 | 47,378.108 | 40,508.511 | 73,363.633 | 69,203.686 | 96,504.41 | 112,591.542 | 166,565.724 | 194,342.721 | 165,876.837 | 158,877.671 | 140,268.838 | 59,594.16 |
Tax Payables
| 4,159.273 | 0.212 | 0 | 0 | 0 | 0 | 2,633.634 | 67.564 | 1,441.3 | 596.404 | 8.855 | 1,525.352 | 0 | 738.302 | 511.307 | 3,644.705 | 4,862.154 |
Deferred Revenue
| 12,548.077 | 1,927.451 | 10,765.323 | 19,392.203 | 6,636.954 | 13,303.151 | 18,983.038 | 19,017.816 | 14,949.599 | 16,188.762 | 9,969.712 | 20,185.091 | 12,057.429 | 738.302 | 5,762.419 | 3,644.705 | 10,295.087 |
Other Current Liabilities
| 21,097.699 | 14,524.784 | 0 | -0 | 1,116.893 | 877.682 | 550.787 | 228.421 | 1,700.344 | 1,754.572 | 733.06 | 541.059 | 272.727 | 9,375.898 | -0.001 | 8,647.321 | 0.001 |
Total Current Liabilities
| 41,882.694 | 40,936.877 | 26,677.276 | 44,696.683 | 51,033.601 | 75,942.917 | 76,711.756 | 107,513.931 | 104,874.401 | 129,120.376 | 134,994.808 | 203,365.422 | 228,684.948 | 197,150.546 | 175,516.4 | 182,108.205 | 90,107.657 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,000 | 12,924.527 | 0 | 4,436.322 | 2,215.236 | 5,773.67 | 7,960.34 | 8,394.74 | 38,246.537 | 30,879.195 | 29,377.904 | 48,924.743 | 30,505.947 | 33,601.46 | 49,708.45 | 45,328.176 | 39,729.804 |
Deferred Revenue Non-Current
| 12,907.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,362.094 | 14,389.732 | 2,114.814 | 0 | 3,120.572 | 0 |
Deferred Tax Liabilities Non-Current
| 2,466.929 | 2,754.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,655.429 | 6,542.176 | 6,697.115 | 0 | 383.137 | 0 |
Other Non-Current Liabilities
| 699.056 | 898.461 | 1,334.646 | 1,585.425 | 2,876.461 | 2,866.885 | 2,063.204 | 3,195.181 | 1,067.232 | 1,022.668 | 670.347 | -0.001 | -0 | -0.001 | 1,686.606 | 0.001 | 2,103.649 |
Total Non-Current Liabilities
| 21,073.487 | 16,577.516 | 1,334.646 | 6,021.747 | 5,091.697 | 8,640.555 | 10,023.544 | 11,589.921 | 39,313.77 | 31,901.864 | 30,048.251 | 57,942.265 | 51,437.855 | 42,413.388 | 51,395.056 | 48,831.886 | 41,833.453 |
Total Liabilities
| 62,956.181 | 57,514.392 | 28,011.922 | 50,718.43 | 56,125.298 | 84,583.472 | 86,735.3 | 119,103.851 | 144,188.17 | 161,022.24 | 165,043.059 | 261,307.687 | 280,122.804 | 239,563.934 | 226,911.456 | 230,940.091 | 131,941.11 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
Common Stock
| 39,991.676 | 39,991.676 | 39,991.676 | 39,991.676 | 39,991.676 | 39,991.676 | 39,991.676 | 24,491.676 | 24,491.676 | 22,973.241 | 16,063.26 | 16,063.26 | 16,063.26 | 8,107.388 | 8,107.388 | 8,107.388 | 5,833.332 |
Retained Earnings
| 17,053.483 | -29,935.295 | -37,093.12 | -48,255.075 | -52,654.344 | -26,037.624 | 255.216 | 6,883.982 | 39,280.782 | 45,812.829 | 39,788.845 | 67,713.576 | 76,847.241 | 36,557.403 | 40,000.538 | 54,552.607 | 42,558.387 |
Accumulated Other Comprehensive Income/Loss
| 18,673.695 | 13,243.511 | 8,666.768 | 6,913.394 | 9,456.72 | 13,121.651 | 18,003.125 | 22,376.823 | 26,428.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 97,983.512 | 91,595.235 | 91,115.679 | 90,797.52 | 92,863.443 | 93,787.747 | 92,653.709 | 75,721.231 | 71,842.525 | 88,884.662 | 63,143.829 | 65,241.026 | 59,121.522 | 98,092.368 | 74,277.752 | 74,410.665 | 23,886.346 |
Total Shareholders Equity
| 173,702.366 | 114,895.127 | 102,681.003 | 89,447.514 | 89,657.495 | 120,863.451 | 150,903.726 | 129,473.712 | 162,043.587 | 157,670.732 | 118,995.933 | 149,017.862 | 152,032.023 | 142,757.159 | 122,385.678 | 137,070.66 | 72,778.065 |
Total Equity
| 184,709.905 | 128,231.543 | 102,714.607 | 89,478.356 | 89,696.648 | 120,902.601 | 154,558.677 | 133,316.427 | 166,759.937 | 163,591.663 | 122,953.627 | 153,359.688 | 160,012.448 | 142,281.995 | 128,266.203 | 155,950.327 | 78,475.542 |
Total Liabilities & Shareholders Equity
| 247,666.086 | 185,745.935 | 130,726.528 | 140,196.786 | 145,821.945 | 205,486.074 | 241,293.977 | 252,420.279 | 310,948.107 | 324,613.903 | 287,996.685 | 414,667.374 | 440,135.252 | 381,845.929 | 355,177.659 | 386,890.418 | 210,416.652 |