E-World Co.,Ltd.
KRX:084680.KS
1444 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,176.629 | 21,664.789 | 31,722.786 | 28,889.766 | 28,861.473 | 25,535.621 | 31,050.917 | 29,827.714 | 33,115.723 | 28,469.27 | 35,385.138 | 29,491.832 | 34,394.514 | 28,933.855 | 33,312.869 | 29,136.317 | 28,971.895 | 33,437.075 | 33,711.285 | 35,363.55 | 46,305.005 | 45,694.554 | 51,492.455 | 39,707.016 | 9,120.277 | 6,375.056 | 9,850.109 | 8,228.681 | 9,030.941 | 6,305.43 | 12,169.869 | 7,518.785 | 8,724.941 | 5,916.415 | 8,791.01 | 6,248.923 | 6,911.668 | 5,339.708 | 6,860.902 | 5,163.264 | 0 | 8,273.166 | 8,918.951 | 6,110.758 | 8,384.714 | 7,231.611 | 10,108.717 | 4,991.415 | 6,933.335 | 6,374.999 | 10,284.684 | 3,556.593 | 0 | 3,978.375 | 5,536.293 | 3,357.038 | 4,032.315 | 3,368.951 | 5,543.204 | 2,958.484 | 2,987.833 | 3,555.782 | 5,770.44 | 3,672.4 | 0 | 6,366.491 | 7,222.624 | 4,751.265 | 0 | 4,929.441 | 6,752.52 | 4,569.734 |
| Cost of Revenue
| 18,427.341 | 16,669.126 | 21,811.804 | 19,174.799 | 18,811.723 | 17,061.961 | 20,292.41 | 18,757.402 | 18,977.673 | 17,690.994 | 20,348.152 | 19,420.614 | 21,780.729 | 18,640.233 | 21,845.136 | 18,651.036 | 19,388.132 | 24,087.812 | 24,128.773 | 23,526.521 | 24,670.355 | 29,384.028 | 30,136.666 | 22,727.122 | 6,309.859 | 6,035.606 | 6,409.481 | 5,770.887 | 6,380.641 | 5,592.71 | 6,673.267 | 5,438.687 | 5,674.958 | 5,166.289 | 5,601.296 | 5,002.798 | 5,006.853 | 4,747.811 | 5,273.44 | 4,556.056 | 0 | 7,332.522 | 7,692.413 | 7,347.094 | 8,931.78 | 6,360.356 | 6,378.264 | 5,081.595 | 6,507.822 | 6,007.052 | 5,709.834 | 3,662.32 | 0 | 4,270.738 | 3,592.379 | 3,100.537 | 3,244.244 | 3,597.465 | 3,462.938 | 2,867.102 | 0 | 0 | 3,380.192 | 2,870.074 | 0 | 5,555.055 | 4,583.387 | 3,916.655 | 0 | 3,997.984 | 3,840.948 | 3,613.798 |
| Gross Profit
| 7,749.288 | 4,995.663 | 9,910.982 | 9,714.968 | 10,049.751 | 8,473.66 | 10,758.507 | 11,070.312 | 14,138.05 | 10,778.276 | 15,036.985 | 10,071.218 | 12,613.785 | 10,293.622 | 11,467.733 | 10,485.28 | 9,583.763 | 9,349.264 | 9,582.512 | 11,837.028 | 21,634.65 | 16,310.525 | 21,355.789 | 16,979.894 | 2,810.417 | 339.45 | 3,440.628 | 2,457.794 | 2,650.299 | 712.72 | 5,496.602 | 2,080.098 | 3,049.983 | 750.126 | 3,189.714 | 1,246.125 | 1,904.815 | 591.897 | 1,587.462 | 607.208 | 0 | 940.644 | 1,226.538 | -1,236.336 | -547.067 | 871.255 | 3,730.453 | -90.18 | 425.513 | 367.947 | 4,574.85 | -105.727 | 0 | -292.363 | 1,943.914 | 256.501 | 788.071 | -228.514 | 2,080.266 | 91.382 | 2,987.833 | 3,555.782 | 2,390.248 | 802.326 | 0 | 811.436 | 2,639.237 | 834.61 | 0 | 931.457 | 2,911.572 | 955.936 |
| Gross Profit Ratio
| 0.296 | 0.231 | 0.312 | 0.336 | 0.348 | 0.332 | 0.346 | 0.371 | 0.427 | 0.379 | 0.425 | 0.341 | 0.367 | 0.356 | 0.344 | 0.36 | 0.331 | 0.28 | 0.284 | 0.335 | 0.467 | 0.357 | 0.415 | 0.428 | 0.308 | 0.053 | 0.349 | 0.299 | 0.293 | 0.113 | 0.452 | 0.277 | 0.35 | 0.127 | 0.363 | 0.199 | 0.276 | 0.111 | 0.231 | 0.118 | 0 | 0.114 | 0.138 | -0.202 | -0.065 | 0.12 | 0.369 | -0.018 | 0.061 | 0.058 | 0.445 | -0.03 | 0 | -0.073 | 0.351 | 0.076 | 0.195 | -0.068 | 0.375 | 0.031 | 1 | 1 | 0.414 | 0.218 | 0 | 0.127 | 0.365 | 0.176 | 0 | 0.189 | 0.431 | 0.209 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -23,874.238 | 7,775.814 | 9,587.01 | 8,446.538 | -22,755.546 | 7,750.193 | 8,267.369 | 8,544.046 | -24,698.527 | 8,492.555 | 9,397.615 | 8,642.297 | -29,868.381 | 10,221.999 | 11,105.048 | 11,103.335 | -38,653.354 | 12,494.089 | 14,440.192 | 14,547.539 | -39,902.882 | 16,080.168 | 16,767.02 | 181.617 | -2,883.832 | 941.408 | 1,132.629 | 38.894 | -2,841.232 | 819.302 | 1,157.613 | 28.613 | -2,719.786 | 915.765 | 1,029.239 | 37.767 | -2,872.725 | 964.254 | 1,106.382 | 46.722 | 0 | 2,024.698 | 2,254.218 | 171.114 | -79.905 | 2,364.328 | 263.239 | 223.771 | -218.248 | 2,150.635 | 189.076 | 114.096 | 0 | 128.963 | 76.925 | 102.633 | 116.211 | 132.021 | 157.467 | 133.395 | -9,513.102 | 3,540.957 | 152.334 | 121.594 | 0 | 146.776 | 137.663 | 151.224 | 0 | 159.296 | 117.579 | 124.053 |
| Selling & Marketing Expenses
| 20,093.083 | 0 | -493.669 | -432.117 | 30,623.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,657.81 | 0 | 0 | 7,520.633 | 0 | 0 | 0 | 358.802 | 0 | 0 | 0 | 392.599 | 0 | 0 | 0 | 323.172 | 0 | 0 | 0 | 240.33 | 0 | 0 | 0 | 521.93 | 719.543 | 0 | 564.817 | 449.102 | 527.354 | 0 | 553.345 | 181.874 | 0 | 488.094 | 240.617 | 168.241 | 272.858 | 216.273 | 258.707 | 265.753 | 228.612 | 332.409 | 324.387 | 221.279 | 0 | 537.987 | 528.991 | 493.602 | 0 | 442.535 | 557.455 | 409.885 |
| SG&A
| -3,781.155 | 7,775.814 | 9,093.341 | 8,014.421 | 7,867.793 | 7,750.193 | 8,267.369 | 8,544.046 | -2,662.285 | 8,492.555 | 9,397.615 | 8,642.297 | -3,401.909 | 10,221.999 | 11,105.048 | 11,103.335 | -4,781.418 | 12,494.089 | 14,440.192 | 14,547.539 | 754.928 | 16,080.168 | 16,767.02 | 7,702.25 | -1,210.518 | 941.408 | 1,132.629 | 397.696 | -1,357.65 | 819.302 | 1,157.613 | 421.212 | -1,368.008 | 915.765 | 1,029.239 | 360.939 | -1,670.522 | 964.254 | 1,106.382 | 287.052 | 0 | 2,024.698 | 2,254.218 | 693.044 | 639.638 | 2,364.328 | 828.056 | 672.873 | 309.106 | 2,150.635 | 742.421 | 295.97 | 0 | 617.057 | 317.542 | 270.873 | 389.069 | 348.294 | 416.174 | 399.148 | -9,284.49 | 3,873.366 | 476.721 | 342.873 | 0 | 684.763 | 666.654 | 644.826 | 0 | 601.831 | 675.034 | 533.938 |
| Other Expenses
| 11,688.322 | 0 | 0 | 4.736 | 587.524 | -15,500.386 | -16,534.738 | -17,088.092 | 11,576.917 | 50.745 | 63.54 | -17,284.594 | 1,581.421 | -830.258 | -222.318 | -516.284 | 462.828 | -200.055 | -2.121 | 63.033 | 624.096 | -377.212 | -190.14 | 67.109 | -1,500.035 | -57.936 | 3.136 | -11.194 | -194.145 | -43.285 | -3.452 | -191.425 | 12.354 | 8.097 | 47.573 | 1.384 | 32.913 | -5.456 | 0.045 | 2.173 | 0 | -50.997 | 864.169 | -284.434 | -3,716.127 | -159.496 | 326.101 | -152.493 | -415.815 | 1,179.206 | 570.904 | 940.044 | 0 | 1,472.226 | 652.786 | 1,309.499 | -1,768.475 | -138.858 | -125.15 | -70.868 | 11,199.649 | 2.318 | -12,910.195 | 61.798 | 0 | 0.882 | 0.812 | 296.368 | 0 | 2.525 | -1.058 | 95.708 |
| Operating Expenses
| 7,907.167 | 7,775.814 | 9,093.341 | 8,014.421 | 7,867.793 | -7,750.193 | -8,267.369 | -8,544.046 | 8,914.632 | 8,492.555 | 9,397.615 | -8,642.297 | 10,564.441 | 10,221.999 | 11,105.048 | 11,103.335 | 13,018.695 | 12,494.089 | 14,440.192 | 14,547.539 | 16,034.492 | 16,080.168 | 16,767.02 | 10,297.153 | 1,376.761 | 941.408 | 1,132.629 | 1,021.052 | 1,255.175 | 819.302 | 1,157.613 | 1,020.977 | 1,076.41 | 915.765 | 1,029.239 | 934.84 | 1,114.066 | 964.254 | 1,106.382 | 992.367 | 0 | 2,024.698 | 2,254.218 | 2,088.893 | 2,831.986 | 2,364.328 | 2,544.079 | 2,174.532 | 2,224.326 | 2,150.635 | 2,131.924 | 1,236.014 | 0 | 2,089.283 | 970.328 | 1,580.372 | 1,004.69 | 1,036.761 | 1,257.528 | 1,118.723 | -8,527.027 | 4,601.034 | 1,307.626 | 1,225.218 | 0 | 1,389.693 | 1,357.37 | 1,433.753 | 0 | 1,249.867 | 1,376.35 | 1,273.137 |
| Operating Income
| -157.879 | -2,780.151 | 817.641 | 1,700.547 | 2,181.958 | 723.467 | 2,491.138 | 2,526.266 | 8,530.906 | 4,970.057 | 8,217.523 | 12,475.541 | 2,118.016 | 71.623 | 362.685 | -618.054 | -3,374.136 | -3,144.826 | -4,857.68 | -2,710.511 | 5,931.582 | 230.358 | 4,588.769 | 6,682.742 | 1,433.656 | -601.959 | 2,308 | 1,436.743 | 1,395.124 | -106.582 | 4,338.99 | 1,059.122 | 1,973.574 | -165.639 | 2,160.474 | 311.285 | 790.749 | -372.357 | 481.08 | -385.158 | 0 | -1,084.053 | -1,027.68 | -3,325.23 | -3,379.054 | -1,493.073 | 1,186.373 | -2,264.712 | -1,798.814 | -1,782.689 | 2,442.927 | -1,341.74 | 0 | -2,386.942 | 975.98 | -1,323.871 | -216.618 | -1,265.273 | 822.738 | -1,027.341 | -950.147 | -1,045.252 | 1,082.621 | -422.892 | 0 | -578.258 | 1,281.867 | -599.144 | 0 | -318.411 | 1,535.221 | -317.201 |
| Operating Income Ratio
| -0.006 | -0.128 | 0.026 | 0.059 | 0.076 | 0.028 | 0.08 | 0.085 | 0.258 | 0.175 | 0.232 | 0.423 | 0.062 | 0.002 | 0.011 | -0.021 | -0.116 | -0.094 | -0.144 | -0.077 | 0.128 | 0.005 | 0.089 | 0.168 | 0.157 | -0.094 | 0.234 | 0.175 | 0.154 | -0.017 | 0.357 | 0.141 | 0.226 | -0.028 | 0.246 | 0.05 | 0.114 | -0.07 | 0.07 | -0.075 | 0 | -0.131 | -0.115 | -0.544 | -0.403 | -0.206 | 0.117 | -0.454 | -0.259 | -0.28 | 0.238 | -0.377 | 0 | -0.6 | 0.176 | -0.394 | -0.054 | -0.376 | 0.148 | -0.347 | -0.318 | -0.294 | 0.188 | -0.115 | 0 | -0.091 | 0.177 | -0.126 | 0 | -0.065 | 0.227 | -0.069 |
| Total Other Income Expenses Net
| -16,233.564 | -2,068.661 | -2,025.451 | -1,961.688 | -8,822.913 | -2,367.634 | -1,613.666 | -1,524.251 | -3,565.397 | -1,316.795 | -1,257.306 | -12,208.595 | -17,726.244 | -2,321.005 | -453.692 | -754.868 | -2,501.924 | -500.815 | -295.15 | -288.024 | -9,572.145 | -662.293 | -386.858 | -207.155 | -271.076 | -141.888 | -85.893 | -16.015 | -1,156.202 | -287.678 | -583.354 | -681.665 | -479.373 | -537.293 | -504.408 | -564.084 | -684.038 | -751.997 | -745.277 | -769.194 | 0 | -1,932.915 | -1,011.324 | -2,074.398 | -6,837.587 | -2,133.43 | -1,377.446 | -2,021.092 | -2,321.265 | -703.634 | -1,321.321 | -1,034.965 | 0 | -1,466.686 | -1,322.256 | -1,147.322 | -2,906.556 | -1,369.68 | -1,310.229 | -1,657.752 | 9,519.182 | -1,822.453 | -14,778.842 | -1,112.354 | 0 | -874.354 | -2,138.386 | 918.638 | 0 | 4,218.055 | -1,261.804 | 527.7 |
| Income Before Tax
| -16,391.443 | -4,848.812 | -1,207.81 | -261.141 | -6,640.955 | -1,644.167 | 877.473 | 1,002.015 | 1,691.021 | 968.925 | 4,382.064 | 266.946 | -15,608.228 | -2,249.383 | -91.007 | -1,372.923 | -5,876.061 | -3,645.641 | -5,152.83 | -2,998.534 | -3,640.563 | -431.936 | 4,201.911 | 6,475.586 | 1,162.58 | -743.847 | 2,222.106 | 1,420.728 | 238.922 | -394.26 | 3,755.636 | 377.457 | 1,494.2 | -702.932 | 1,656.066 | -252.799 | 106.71 | -1,124.354 | -264.197 | -1,154.352 | 0 | -3,016.969 | -2,039.004 | -5,399.628 | -10,216.641 | -3,387.062 | -191.073 | -4,285.804 | -4,120.079 | -2,486.323 | 1,121.606 | -2,376.705 | 0 | -3,853.628 | -346.276 | -2,471.193 | -3,123.174 | -2,634.953 | -487.491 | -2,685.093 | 8,569.035 | -2,867.705 | -13,696.221 | -1,535.246 | 0 | -1,452.612 | -856.519 | 319.494 | 0 | 3,899.644 | 273.417 | 210.499 |
| Income Before Tax Ratio
| -0.626 | -0.224 | -0.038 | -0.009 | -0.23 | -0.064 | 0.028 | 0.034 | 0.051 | 0.034 | 0.124 | 0.009 | -0.454 | -0.078 | -0.003 | -0.047 | -0.203 | -0.109 | -0.153 | -0.085 | -0.079 | -0.009 | 0.082 | 0.163 | 0.127 | -0.117 | 0.226 | 0.173 | 0.026 | -0.063 | 0.309 | 0.05 | 0.171 | -0.119 | 0.188 | -0.04 | 0.015 | -0.211 | -0.039 | -0.224 | 0 | -0.365 | -0.229 | -0.884 | -1.218 | -0.468 | -0.019 | -0.859 | -0.594 | -0.39 | 0.109 | -0.668 | 0 | -0.969 | -0.063 | -0.736 | -0.775 | -0.782 | -0.088 | -0.908 | 2.868 | -0.806 | -2.374 | -0.418 | 0 | -0.228 | -0.119 | 0.067 | 0 | 0.791 | 0.04 | 0.046 |
| Income Tax Expense
| -2,105.898 | 205.912 | -205.912 | 0 | 3,006.518 | -385.473 | 363.498 | 53.01 | 290.963 | 68.105 | 1,288.257 | 28.628 | -4,179.596 | 0 | -1,330.503 | -2,314.016 | -1,889.226 | -0.053 | -367.488 | 0 | -7,375.34 | -1,101.607 | 808.858 | 1,406.844 | -5,534.707 | -41.168 | 226.516 | 116.885 | 35.836 | -21.693 | 181.196 | 23.879 | 55.563 | -28.467 | 90.891 | 142.769 | -0 | 0 | 0 | 18.111 | 0 | -642.329 | -911.112 | -1,401.779 | -4,881.308 | -314.295 | 46.44 | -1,084.347 | -7,635.274 | 315.499 | 654.611 | 11.981 | 0 | 13.529 | -123.472 | 0 | 109.838 | -136.132 | 62.363 | -352.862 | -673.364 | -3.25 | -88.821 | 890.798 | 0 | -301.914 | 119.632 | 187.504 | 0 | 2,643.119 | -355.932 | 104.044 |
| Net Income
| -14,285.545 | -5,054.723 | -1,001.898 | -261.141 | -9,647.473 | -1,258.694 | 513.975 | 949.005 | 1,400.059 | 900.82 | 3,093.807 | 238.318 | -11,428.631 | -2,249.383 | 1,239.496 | -1,372.923 | -3,986.835 | -3,645.641 | -4,785.342 | -2,998.534 | 3,734.776 | 669.671 | 3,393.053 | 5,068.743 | 6,697.286 | -702.68 | 1,995.59 | 1,303.843 | 203.086 | -372.567 | 3,574.44 | 353.578 | 1,438.637 | -674.465 | 1,565.174 | -252.799 | 106.71 | -1,124.354 | -264.197 | -1,154.352 | 0 | -2,374.639 | -1,127.892 | -4,237.682 | -8,681.22 | -3,072.767 | 184.908 | -3,203.985 | -3,210.508 | -2,801.822 | 1,068.677 | -2,376.705 | 0 | -3,853.628 | -222.804 | -2,471.193 | -3,233.011 | -2,634.953 | -549.854 | -2,332.231 | 9,242.4 | -2,864.455 | -13,607.4 | -1,535.246 | 0 | -1,150.698 | -976.151 | 131.99 | 0 | 1,256.525 | 629.349 | 106.455 |
| Net Income Ratio
| -0.546 | -0.233 | -0.032 | -0.009 | -0.334 | -0.049 | 0.017 | 0.032 | 0.042 | 0.032 | 0.087 | 0.008 | -0.332 | -0.078 | 0.037 | -0.047 | -0.138 | -0.109 | -0.142 | -0.085 | 0.081 | 0.015 | 0.066 | 0.128 | 0.734 | -0.11 | 0.203 | 0.158 | 0.022 | -0.059 | 0.294 | 0.047 | 0.165 | -0.114 | 0.178 | -0.04 | 0.015 | -0.211 | -0.039 | -0.224 | 0 | -0.287 | -0.126 | -0.693 | -1.035 | -0.425 | 0.018 | -0.642 | -0.463 | -0.44 | 0.104 | -0.668 | 0 | -0.969 | -0.04 | -0.736 | -0.802 | -0.782 | -0.099 | -0.788 | 3.093 | -0.806 | -2.358 | -0.418 | 0 | -0.181 | -0.135 | 0.028 | 0 | 0.255 | 0.093 | 0.023 |
| EPS
| -101.74 | -36 | -7.07 | -1.84 | -68.2 | -8.9 | 3.63 | 6.71 | 9.9 | 6.37 | 22 | 1.68 | -213.39 | -42 | -13 | -17.7 | -51.4 | -47 | -56 | -37.6 | 46.83 | -17 | -17 | 56 | 74 | -8 | 22 | 14 | 2.24 | -4 | 39 | 4 | 15.9 | -7 | 17 | -3 | 1.22 | -13 | -3 | -13 | 183 | -28.04 | -13 | -49 | -102.51 | -35.7 | -2 | -45 | -45 | -39 | 15 | -33.92 | 41 | -78.15 | -4.52 | -50.12 | -65.03 | -53 | -11 | -71 | 280.71 | -87 | -414 | -47 | -2,053 | -35 | -30 | 4 | -46.4 | 38.22 | 19.2 | 3.24 |
| EPS Diluted
| -101.74 | -36 | -7.07 | -1.84 | -68.2 | -8.9 | 3.63 | 6.71 | 9.9 | 6.37 | 21.87 | 1.68 | -213.39 | -42 | -13 | -17.7 | -51.4 | -47 | -56 | -44 | 46.83 | -17 | -17 | 43 | 74 | -8 | 22 | 14 | 2.24 | -4 | 39 | 4 | 15.9 | -7 | 17 | -3 | 1.22 | -13 | -3 | -13 | 183 | -28.04 | -13 | -49 | -102.51 | -35.7 | -2 | -45 | -44.69 | -39 | 15 | -33.92 | 41 | -78.15 | -4.52 | -50.12 | -65.03 | -53 | -5 | -71 | 280.71 | -87 | -414 | -47 | -2,053 | -35 | -30 | 4 | -46.4 | 38.22 | 19.2 | 3.24 |
| EBITDA
| -11,430.783 | -2,780.151 | 817.641 | 1,700.547 | -2,376.182 | 723.467 | 2,491.138 | 2,526.266 | 5,240.663 | 4,269.285 | 7,579.208 | 3,393.169 | -12,175.789 | 1,510.765 | 362.685 | 1,203.008 | -5,656.192 | -3,144.826 | -4,857.68 | -2,710.511 | -2,775.619 | 230.358 | 4,588.769 | 8,703.062 | 3,901.681 | -601.958 | 2,308 | 3,194.257 | 1,818.506 | -106.582 | 4,338.989 | 2,065.968 | 3,214.111 | -165.639 | 2,160.475 | 1,641.944 | 881.086 | -372.357 | 481.08 | 743.722 | 0 | -1,084.054 | -1,027.68 | -1,896.235 | -5,056.433 | -210.187 | 2,863.283 | -1,123.256 | -7,406.054 | -686.822 | 3,286.582 | -611.467 | 0 | -1,683.439 | 1,613.382 | -805.106 | -1,454.481 | -924.656 | 1,155.799 | -658.261 | 11,048.787 | -529.508 | -11,209.973 | 923.378 | 0 | 542.709 | 1,085.626 | 2,251.13 | 0 | 5,412.922 | 1,777.344 | 1,389.736 |
| EBITDA Ratio
| -0.437 | -0.128 | 0.026 | 0.059 | -0.082 | 0.028 | 0.08 | 0.085 | 0.158 | 0.15 | 0.214 | 0.115 | -0.354 | 0.052 | 0.011 | 0.041 | -0.195 | -0.094 | -0.144 | -0.077 | -0.06 | 0.005 | 0.089 | 0.219 | 0.428 | -0.094 | 0.234 | 0.388 | 0.201 | -0.017 | 0.357 | 0.275 | 0.368 | -0.028 | 0.246 | 0.263 | 0.127 | -0.07 | 0.07 | 0.144 | 0 | -0.131 | -0.115 | -0.31 | -0.603 | -0.029 | 0.283 | -0.225 | -1.068 | -0.108 | 0.32 | -0.172 | 0 | -0.423 | 0.291 | -0.24 | -0.361 | -0.274 | 0.209 | -0.222 | 3.698 | -0.149 | -1.943 | 0.251 | 0 | 0.085 | 0.15 | 0.474 | 0 | 1.098 | 0.263 | 0.304 |