
E-World Co.,Ltd.
KRX:084680.KS
1444 (KRW) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 919.556 | 4,669.877 | 8,838.821 | 8,836.717 | 4,020.471 | 24,227.265 | 5,603.015 | 1,941.755 | 2,212.594 | 9,885.896 | 5,618.777 | 3,396.577 | 6,796.1 | 3,378.004 | 658.622 | 574.679 | 287.575 | 4,564.018 |
Short Term Investments
| 0 | 0 | -315.37 | 0 | 0 | 20 | 23,039.04 | 30,480.743 | 14,290 | 4,686.217 | 116.217 | 1,048.738 | 10,060 | 6,095.538 | 5,996.103 | 0 | 215 | 28,878.473 |
Cash and Short Term Investments
| 919.556 | 4,669.877 | 8,838.821 | 8,836.717 | 4,020.471 | 24,227.265 | 28,642.055 | 32,422.498 | 16,502.594 | 14,572.113 | 5,734.994 | 4,445.315 | 16,856.1 | 9,473.542 | 6,654.725 | 574.679 | 502.575 | 33,442.491 |
Net Receivables
| 5,411.359 | 118.605 | 9,789.289 | 9,388.174 | 9,171.998 | 15,571.139 | 0 | 33,677.742 | 0 | 0 | 493.824 | 4,124.754 | 3,288.726 | 0 | 0 | 1,990.679 | 27,953.387 | 0 |
Inventory
| 23,417.903 | 25,670.388 | 27,701.943 | 31,453.069 | 44,406.69 | 47,216.122 | 308.988 | 345.09 | 314.921 | 261.382 | 236.088 | 299.407 | 200.911 | 93.789 | 94.311 | 231.786 | 368.053 | 368.674 |
Other Current Assets
| 316.695 | 9,949.298 | 446.267 | 9,844.313 | 9,969.069 | 17,186.872 | 4,155.459 | 33,851.679 | 2,242.332 | 1,181.615 | 533.084 | 4,326.314 | 3,594.066 | 2,954.386 | 558.352 | 2,104.448 | 5,099.023 | 5,750.033 |
Total Current Assets
| 30,065.513 | 40,408.168 | 46,776.32 | 50,134.099 | 58,396.23 | 88,630.26 | 33,106.502 | 36,138.523 | 19,059.847 | 16,015.11 | 6,504.166 | 9,071.035 | 20,651.078 | 12,521.716 | 7,307.388 | 2,910.913 | 5,969.651 | 39,561.198 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 274,457.651 | 245,245.462 | 242,371.153 | 239,094.933 | 234,180.736 | 235,643.176 | 225,759.138 | 196,889.984 | 201,063.033 | 201,912.561 | 170,127.126 | 192,863.581 | 182,477.389 | 166,994.326 | 163,759.234 | 164,330.911 | 88,854.5 | 92,648.784 |
Goodwill
| 81,463.171 | 91,000.09 | 94,041.547 | 96,068.38 | 105,804.018 | 107,576.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 39,386.098 | 43,412.568 | 47,145.026 | 47,122.86 | 48,436.438 | 48,379.528 | 31.713 | 15.458 | 27.562 | 49.125 | 105.059 | 141.933 | 141.975 | 184.159 | 3.274 | 6.381 | 9.06 | 11.115 |
Goodwill and Intangible Assets
| 120,849.269 | 134,412.658 | 141,186.573 | 143,191.24 | 154,240.456 | 155,956.336 | 31.713 | 15.458 | 27.562 | 49.125 | 105.059 | 141.933 | 141.975 | 184.159 | 3.274 | 6.381 | 9.06 | 11.115 |
Long Term Investments
| 0 | 0 | 1,370.97 | 754.454 | 1,036.468 | 1,614.327 | -18,358.656 | -1,634.232 | -15,969.389 | 65.532 | 0 | -682.585 | -9,304.985 | -3,677.971 | 0 | 0 | 1,572.537 | -5,448.207 |
Tax Assets
| 0 | 0 | -1,370.97 | -754.454 | -1,036.468 | -1,614.327 | 23,039.04 | 1,634.232 | 15,969.389 | 16,287.863 | 0 | 3,049.049 | 14,025.404 | 6,097.538 | 0 | 0 | 1,677.577 | 94.205 |
Other Non-Current Assets
| 1,531.42 | 1,600.235 | 1,370.969 | 754.454 | 1,036.468 | 1,614.327 | 0 | 75.132 | 75.532 | -16,287.863 | 794.476 | 0 | 0.001 | -0 | 2,552.732 | 321.559 | 0.001 | 29,291.052 |
Total Non-Current Assets
| 396,838.341 | 381,258.355 | 384,928.695 | 383,040.627 | 389,457.66 | 393,213.84 | 230,471.235 | 196,980.574 | 201,166.128 | 202,027.218 | 171,026.661 | 195,371.978 | 187,339.783 | 169,598.051 | 166,315.24 | 164,658.851 | 92,113.675 | 116,596.949 |
Total Assets
| 426,903.853 | 421,666.524 | 431,705.015 | 433,174.726 | 447,853.89 | 481,844.1 | 263,577.737 | 233,119.097 | 220,225.975 | 218,042.328 | 177,530.827 | 204,443.013 | 207,990.861 | 182,119.768 | 173,622.628 | 167,569.764 | 98,083.326 | 156,158.147 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,135.499 | 2,244.994 | 1,934.83 | 2,594.091 | 2,380.592 | 3,588.631 | 169.338 | 188.607 | 176.702 | 138.561 | 74.104 | 475.724 | 361.996 | 116.37 | 74.662 | 80.91 | 441.697 | 360.411 |
Short Term Debt
| 56,871.933 | 133,222.716 | 102,527.596 | 92,534.402 | 37,062.813 | 36,863.184 | 60,000 | 63,000 | 55,000 | 55,749.99 | 56,499.98 | 70,743.826 | 72,609.132 | 30,000 | 20,000 | 48,607.047 | 51,555.2 | 49,274.943 |
Tax Payables
| 475.212 | 559.497 | 128.217 | 0 | 0 | 0 | 959.766 | 960.868 | 813.344 | 744.016 | 0 | 0 | 276.313 | 165.615 | 204.692 | 428.886 | 719.172 | 2,108.166 |
Deferred Revenue
| 0 | 0 | 3,949.691 | 18,935.099 | 16,492.267 | 21,011.63 | 1,874.45 | 3,398.592 | 5,984.233 | 5,525.253 | 5,388.958 | 10,896.655 | 0 | 10,477.829 | 11,163.426 | 21,393.597 | 719.172 | 9,197.843 |
Other Current Liabilities
| 17,232.99 | 19,188.328 | 19,062.268 | 21,650.044 | 17,541.044 | 22,418.191 | 4,399.748 | 2,249.235 | 5,171.99 | 4,781.237 | 5,388.959 | 30,232.106 | 20,922.575 | 10,312.214 | 10,958.735 | -428.885 | 20,826.228 | 7,089.676 |
Total Current Liabilities
| 75,715.634 | 155,215.536 | 123,652.911 | 116,778.537 | 56,984.448 | 62,870.007 | 66,443.537 | 69,797.302 | 61,162.036 | 61,413.804 | 61,963.042 | 101,451.656 | 94,170.016 | 40,594.2 | 31,238.089 | 70,081.555 | 74,261.469 | 58,833.196 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 84,183.602 | 2,869.869 | 38,337.345 | 53,750.25 | 1,171.292 | -6,723.443 | 0 | 0 | 0 | 0 | 749.99 | 2,249.97 | 3,749.95 | 19,500 | 35,186.085 | 0 | 6,322.765 | 7,824.433 |
Deferred Revenue Non-Current
| 20 | 159.913 | 402 | 8,900.076 | 9,195.539 | 9,577.222 | 0 | 0 | 0 | 5.33 | 0 | 107.519 | 203.636 | 3,125.78 | 2,368.692 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 23,295.517 | 19,808.722 | 15,495.632 | 14,892.602 | 17,846.359 | 19,251.068 | 25,906.497 | 25,048.085 | 25,048.085 | 25,048.085 | 17,641.333 | 17,641.333 | 17,641.333 | 17,641.333 | 17,813.534 | 17,641.333 | 0 | 393.276 |
Other Non-Current Liabilities
| 9,399.06 | 8,329.248 | 7,464.701 | 2.582 | 31.348 | 253.573 | 7,236.894 | 6,556.263 | 5,973.448 | 5,236.448 | 4,696.354 | 16,472.588 | 17,558.718 | 1 | 2,368.691 | 2,176.818 | 3,271.31 | 2,669.055 |
Total Non-Current Liabilities
| 116,898.179 | 31,167.752 | 61,699.677 | 77,545.511 | 28,244.539 | 31,935.642 | 33,143.392 | 31,604.348 | 31,021.533 | 30,289.863 | 23,087.676 | 36,471.41 | 39,153.636 | 40,268.112 | 55,368.31 | 19,818.151 | 9,594.075 | 10,886.764 |
Total Liabilities
| 192,613.813 | 186,383.287 | 185,352.588 | 194,324.048 | 85,228.987 | 94,805.649 | 99,586.928 | 101,401.65 | 92,183.568 | 91,703.667 | 85,050.719 | 137,923.066 | 133,323.652 | 80,862.312 | 86,606.399 | 89,899.706 | 83,855.544 | 69,719.96 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 38,666.296 | 51,296.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141,806.193 | 141,806.193 | 141,806.193 | 141,806.193 | 103,139.897 | 90,509.897 | 90,509.897 | 90,509.897 | 90,509.897 | 90,509.897 | 87,225.824 | 84,687.752 | 70,067.868 | 70,067.868 | 49,314.127 | 32,876.085 | 32,876.085 | 32,876.085 |
Retained Earnings
| -112,317.612 | -91,374.544 | -81,698.766 | -88,428.333 | -66,099.515 | -39,377.459 | -42,801.288 | -52,010.307 | -55,685.348 | -57,389.094 | -55,003.142 | -62,702.373 | -48,033.103 | -31,313.899 | -89,327.974 | -80,577.924 | -75,463.685 | -4,726.931 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 60,070.477 | 59,298.296 | 50,718.272 | 48,392.826 | 49,324.646 | 26,260.304 | 26,260.304 | 157,467.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 204,801.459 | 184,851.587 | 186,244.999 | 185,472.818 | 286,918.225 | 284,609.717 | 116,282.2 | 93,217.857 | 93,217.857 | 93,217.857 | 60,257.427 | 57,808.799 | 62,503.487 | 62,503.487 | 127,030.077 | 125,371.897 | 60,424.341 | 60,675.489 |
Total Shareholders Equity
| 234,290.04 | 235,283.236 | 246,352.426 | 238,850.678 | 362,624.903 | 387,038.451 | 163,990.809 | 131,717.447 | 128,042.406 | 126,338.661 | 92,480.109 | 79,794.178 | 84,538.252 | 101,257.456 | 87,016.23 | 77,670.058 | 17,836.741 | 88,824.643 |
Total Equity
| 234,290.04 | 235,283.236 | 246,352.426 | 238,850.678 | 362,624.903 | 387,038.451 | 163,990.809 | 131,717.447 | 128,042.406 | 126,338.661 | 92,480.109 | 66,519.947 | 74,667.209 | 101,257.456 | 87,016.23 | 77,670.058 | 14,227.782 | 86,438.188 |
Total Liabilities & Shareholders Equity
| 426,903.853 | 421,666.524 | 431,705.015 | 433,174.726 | 447,853.89 | 481,844.1 | 263,577.737 | 233,119.097 | 220,225.975 | 218,042.328 | 177,530.827 | 204,443.013 | 207,990.861 | 182,119.768 | 173,622.629 | 167,569.764 | 98,083.326 | 156,158.148 |