E-World Co.,Ltd. (084680.KS) - Quarterly Balance Statement

Home
084680.KS
Financials

1699 (KRW) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	5,115.271	4,500.18	4,669.877	4,512.332	14,655.56	13,180.41	8,838.821	10,184.363	11,772.106	6,577.933	8,836.717	1,583.004	4,275.764	2,644.577	4,020.471	6,676.157	9,118.668	17,935.44	24,227.265	23,688.648	22,812.301	19,799.377	5,603.015	6,224.283	7,555.05	3,491.114	1,941.755	2,517.131	3,062.835	4,242.241	2,212.594	1,137.072	3,522.034	7,056.838	9,885.896	2,623.016	5,080.151	3,177.107	3,200.551	4,404.299	1,120.776	3,396.577	6,100.124	16,019.956	4,388.636	6,796.1	1,712.869	2,222.051	4,651.433	2,480.35	658.622	932.104	1,342.759	26,857.726	574.679	550.841	1,656.926	78.197	171.284	373.548	188.169	17,518.901	2,265.717	6,192.875
Short Term Investments Numbers are in millions	0	0	0	-210.5	-155.135	-164.609	-315.37	-935.112	-898.703	0	0	0	0	0	0	0	0	0	20	0	0	6,847.463	23,039.04	27,557.17	23,822.128	27,456.049	30,480.743	33,140.736	33,490.025	16,310	14,290	0	0	6,316.217	4,686.217	56.217	56.217	116.217	56.217	458.738	4,248.738	1,048.738	458.738	462.521	10,060	10,060	6,095.538	6,095.538	6,095.538	0	5,996.103	5,996.103	5,996.103	6,035.708	0	349.995	289.564	274.878	24,859.242	24,453.589	28,235	23,455	15,670	3,550
Cash and Short Term Investments Numbers are in millions	5,115.271	4,500.18	4,669.877	4,512.332	14,655.56	13,180.41	8,838.821	10,184.363	11,772.106	6,577.933	8,836.717	1,583.004	4,275.764	2,644.577	4,020.471	6,676.157	9,118.668	17,935.44	24,227.265	23,688.648	22,812.301	26,646.84	28,642.055	33,781.453	31,377.178	30,947.163	32,422.498	35,657.867	36,552.86	20,552.241	16,502.594	1,137.072	3,522.034	13,373.055	14,572.113	2,679.233	5,136.368	3,293.324	3,256.768	4,863.037	5,369.514	4,445.315	6,558.862	16,482.477	14,448.636	16,856.1	7,808.407	8,317.589	10,746.971	2,480.35	6,654.725	6,928.207	7,338.862	32,893.434	574.679	900.836	1,946.49	353.075	25,030.526	24,827.137	28,423.169	40,973.901	17,935.717	9,742.875
Net Receivables Numbers are in millions	7,278.536	10,957.626	9,110.665	9,956.189	7,654.169	9,422.988	10,235.556	7,395.153	7,450.607	8,360.947	9,844.313	9,466.082	9,303.037	9,996.215	9,969.069	10,316.846	10,242.767	11,373.957	17,186.873	19,623.512	21,192.573	0	3,981.63	4,922.434	7,077.907	4,785.08	3,370.935	2,153.463	1,535.958	1,670.858	2,242.333	14,584.799	12,537.038	803.504	1,181.615	1,003.888	499.273	0	1,744.182	3,097.572	4,523.223	4,326.312	4,055.347	3,112.244	4,041.23	3,594.066	0	0	2,197.038	6,470.962	0	509.146	559.294	1,862.378	0	866.329	669.797	2,499.205	4,952.149	5,514.284	3,457.636	0	0	2,642.309
Inventory Numbers are in millions	26,742.07	26,595.852	25,670.388	25,213.717	24,996.854	26,937.905	27,701.943	28,855.561	29,274.801	29,836.507	31,453.069	39,574.698	41,106.353	43,145.053	44,406.69	46,520.595	49,539.143	48,339.651	47,216.122	44,862.223	45,569.355	44,702.733	308.988	312.366	352.633	358.372	345.09	380.06	377.432	353.113	314.921	299.259	277.909	265.744	261.382	262.084	269.978	233.511	306.206	334.308	335.091	299.407	261.628	236.628	198.003	200.911	102.346	70.036	72.847	63.125	94.311	71.612	91.532	225.611	231.786	218.119	235.833	228.234	230.473	248.23	226.302	90.539	85.883	90.637
Other Current Assets Numbers are in millions	1,331.866	238.899	957.239	538.726	595.793	325	-0	667.06	960.735	737.949	0	632.18	1,037.248	895.087	-0	824.457	986.34	1,034.791	-0.001	1,122.138	868.424	35,369.155	173.83	226.888	263.548	-0.001	0	300.259	325.736	3.85	-0	183.8	197.827	0.001	0	170	244.219	1,545.584	415.081	594.779	-0.001	0.002	0.065	715.456	203.697	0	2,679.461	2,420.823	-0.001	100.466	558.352	0.001	0.001	0.001	2,104.448	0.001	0.001	0.001	-0.001	-0.001	-0.001	2,192.305	1,470.028	0.001
Total Current Assets Numbers are in millions	40,467.743	42,292.557	40,408.168	40,220.965	47,902.375	49,866.303	46,776.32	47,102.137	49,458.249	45,513.335	50,134.099	51,255.964	55,722.403	56,680.931	58,396.23	64,338.054	69,886.919	78,683.839	88,630.26	89,296.52	90,442.654	106,718.728	33,106.502	39,243.141	39,071.266	36,090.614	36,138.523	38,491.649	38,791.986	22,580.062	19,059.847	16,204.93	16,534.808	14,442.304	16,015.11	4,115.205	6,149.838	5,072.419	5,722.237	8,889.696	10,227.827	9,071.035	10,875.902	20,546.805	18,891.566	20,651.078	10,590.214	10,808.448	13,016.855	9,114.903	7,307.388	7,508.966	7,989.689	34,981.424	2,910.913	1,985.285	2,852.121	3,080.515	30,213.147	30,589.65	32,107.106	43,256.745	19,491.628	12,475.822
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	246,560.072	245,564.772	245,245.462	243,795.868	243,976.554	243,030.743	242,371.153	239,562.276	238,941.091	238,718.53	239,094.933	229,388.639	230,050.942	232,429.223	234,180.736	230,644.807	232,354.865	234,207.286	235,643.176	234,588.809	232,269.561	232,637.373	225,759.138	194,733.327	195,696.484	196,644.476	196,889.984	198,288.297	199,257.573	200,185.032	201,063.033	201,929.061	202,709.978	202,335.868	201,912.561	168,909.499	168,775.228	169,192.823	188,338.79	189,897.879	191,245.28	192,863.581	188,681.65	183,946.193	182,969.003	182,477.389	166,365.737	167,252.286	167,169.627	163,958.203	163,759.234	163,667.986	163,690.423	163,880.981	164,330.911	83,372.284	83,834.657	84,396.487	85,825.97	86,176.655	86,578.451	87,035.085	87,527.314	87,004.705
Goodwill Numbers are in millions	91,000.09	91,000.09	91,000.09	94,041.547	94,041.547	0	94,041.547	0	0	0	96,068.38	0	0	0	105,804.018	0	0	0	107,576.808	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	43,265.946	43,412.568	46,910.163	46,993.252	141,178.145	47,145.026	143,155.107	143,209.196	143,290.073	47,122.86	155,034.041	154,919.971	154,252.916	48,436.438	156,048.381	156,093.924	156,119.625	48,379.528	163,882.307	163,946.483	163,744.048	31.713	35.721	9.386	12.602	15.458	17.835	21.076	24.319	27.562	29.269	32.436	35.604	49.125	63.108	77.092	91.075	119.945	130.664	128.914	141.933	175.003	120.052	131.007	141.975	173.07	74.785	79.522	29.325	3.274	4.048	4.826	5.604	6.381	7.159	7.936	8.303	9.605	10.351	10.343	11.602	12.068	11.894
Goodwill and Intangible Assets Numbers are in millions	91,000.09	91,000.09	134,412.658	140,951.71	141,034.799	141,178.145	141,186.573	143,155.107	143,209.196	143,290.073	143,191.24	155,034.041	154,919.971	154,252.916	154,240.456	156,048.381	156,093.924	156,119.625	155,956.336	163,882.307	163,946.483	163,744.048	31.713	35.721	9.386	12.602	15.458	17.835	21.076	24.319	27.562	29.269	32.436	35.604	49.125	63.108	77.092	91.075	119.945	130.664	128.914	141.933	175.003	120.052	131.007	141.975	173.07	74.785	79.522	29.325	3.274	4.048	4.826	5.604	6.381	7.159	7.936	8.303	9.605	10.351	10.343	11.602	12.068	11.894
Long Term Investments Numbers are in millions	2,068.797	2,029.073	1,600.235	1,266.1	1,210.735	1,220.209	1,370.97	1,935.112	1,898.703	757.315	754.454	763.877	441.079	731.46	0	0	0	0	0	0	0	9,662.921	-18,358.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	382.693	-134.749	-3,945.155	-682.585	-339.174	-171.016	-7,994.563	-9,304.985	-6,065.538	-3,483.107	-6,065.538	0	0	-5,994.528	-5,988.993	-6,028.598	0	1,657.115	1,717.546	1,732.092	3,153.82	3,559.473	-295.723	-8,419.731	24,138.991	29,675.979
Tax Assets Numbers are in millions	0	0	0	-1,266.1	-1,210.735	-1,220.209	-1,370.97	-1,935.112	-1,898.703	-757.315	-754.454	-763.877	-441.079	-731.46	0	0	0	0	0	0	0	9,386.189	23,039.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,281.249	0	3,049.049	3,491.402	2,130.317	11,477.06	14,025.404	6,097.538	0	0	0	0	0	8,761.341	6,361.732	0	0	0	0	127.811	135.564	28,571.671	167.56	602.808	4,050.47
Other Non-Current Assets Numbers are in millions	43,842.68	43,265.946	0	1,266.1	1,210.735	1,220.209	1,370.969	1,935.112	1,898.703	757.315	754.454	1,527.754	882.158	731.46	1,036.468	1,474.081	1,555.413	1,533.213	1,614.327	14,549.822	18,965.66	0.001	0	2,484.808	2,691.051	3,356.236	75.132	75.532	75.532	125.532	75.532	75.532	75.532	65.532	65.532	790.401	790.4	790.401	1,923.318	44.591	6,229.049	0	52.56	19.999	52.56	0.001	2,367.826	6,095.538	8,669.04	2,561.502	2,552.732	8,762.341	-0.001	-0.001	321.559	682.036	621.605	611.137	25,195.501	24,783.083	-0.001	23,949.318	16,173.369	-0.001
Total Non-Current Assets Numbers are in millions	383,471.638	381,859.88	381,258.355	386,013.678	386,222.088	385,429.097	384,928.695	384,652.496	384,048.99	382,765.918	383,040.627	385,186.557	385,411.992	387,413.599	389,457.66	388,167.268	390,004.203	391,860.124	393,213.84	413,020.938	415,181.705	415,430.532	230,471.235	197,253.856	198,396.921	200,013.314	196,980.574	198,381.664	199,354.181	200,334.883	201,166.128	202,033.862	202,817.946	202,437.004	202,027.218	169,763.008	169,642.72	170,074.299	190,764.746	192,219.634	193,658.088	195,371.978	192,061.441	186,045.545	186,635.067	187,339.783	168,938.633	169,939.502	169,852.651	166,549.03	166,315.24	166,439.847	166,467.596	164,219.718	164,658.851	85,718.594	86,181.744	86,748.019	114,312.707	114,665.126	114,864.741	102,743.834	128,454.55	120,743.047
Total Assets Numbers are in millions	423,939.381	424,152.437	421,666.524	426,234.643	434,124.463	435,295.4	431,705.015	431,754.633	433,507.239	428,279.254	433,174.726	436,442.52	441,134.395	444,094.531	447,853.89	452,505.322	459,891.121	470,543.962	481,844.1	502,317.459	505,624.358	522,149.26	263,577.737	236,496.997	237,468.187	236,103.928	233,119.097	236,873.315	238,146.169	222,914.945	220,225.975	218,238.792	219,352.754	216,879.308	218,042.328	173,878.213	175,792.559	175,146.718	196,486.983	201,109.33	203,885.915	204,443.013	202,937.343	206,592.35	205,526.633	207,990.861	179,528.847	180,747.95	182,869.506	175,663.934	173,622.628	173,948.813	174,457.285	199,201.142	167,569.764	87,703.879	89,033.865	89,828.534	144,525.854	145,254.776	146,971.847	146,000.579	147,946.179	133,218.869
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,437.293	2,468.956	2,244.994	1,409.744	1,598.143	2,328.551	1,934.83	2,440.18	2,124.348	3,024.481	2,594.091	2,154.914	2,344.594	3,055.293	2,380.592	2,931.271	2,879.778	2,509.568	3,588.631	3,117.44	3,300.591	4,960.5	0	157.517	149.515	264.16	188.607	180.8	157.944	225.619	176.702	108.494	87.544	93.976	138.561	91.368	22.436	104.28	402.473	361.542	367.376	475.724	450.421	210.878	421.4	0	94.371	245.862	176.422	0	74.662	54.68	55.245	36.789	80.91	49.346	35.188	70.616	188.882	246.048	81.842	55.342	51.221	55.951
Short Term Debt Numbers are in millions	134,778.2	134,250.376	133,222.716	132,782.347	102,670.854	102,508.5	102,527.596	102,633.304	87,488.396	87,449.228	92,534.402	96,076.871	35,460.545	36,096.578	37,062.813	36,494.053	36,568.61	36,742.722	36,863.184	47,112.909	46,091.348	46,011.04	60,000	60,000	60,000	60,500	63,000	68,000	68,000	57,500	55,000	55,000	55,000	55,000	55,749.99	55,749.99	56,499.98	56,499.98	79,279.294	80,084.7	76,804.44	70,743.826	65,518.597	66,173.08	73,996.884	72,609.132	30,000	26,100	26,100	21,800	20,000	43,000	41,800	48,529.047	48,607.047	48,700	48,700	48,800	28,200	50,233.012	49,952.604	27,000	27,000	18,500
Tax Payables Numbers are in millions	0	0	559.497	4.43	107.469	99.369	128.217	75.012	480.57	27.243	0	0	0	0	0	0	0	0	0	598.66	2,417.067	1,159.079	0	0	0	0	0	16.339	130.643	19.971	0	0	53.136	0	0	0	0	0	0	0	236.193	0	0	0	0	276.313	200.979	208.383	58.021	0	204.692	151.984	426.037	655.881	428.886	266.082	414.33	482.72	585.553	404.715	1,616.576	2,494.861	348.221	159.61
Deferred Revenue Numbers are in millions	4,758.999	4,793.514	3,996.428	17,007.861	17,860.078	5,720.987	3,949.691	4,616.077	5,713.726	4,243.113	18,935.099	18,120.376	18,041.332	16,946.365	16,492.267	15,387.918	15,567.849	17,431.261	21,011.63	26,248.604	29,791.59	45,801.408	0	4,487.281	4,562.734	4,083.989	3,398.592	2,921.092	3,666.258	19.971	5,984.233	2,777.751	3,196.119	5,207.41	5,525.253	2,626.097	2,875.744	4,699.075	22,405.475	21,850.408	29,739.835	10,896.655	22,054.547	18,236.349	20,012.872	0	10,095.57	13,026.178	58.021	0	11,163.426	151.984	426.037	655.881	21,393.597	33,358.393	31,901.183	19,047.316	3,905.542	404.715	1,616.576	2,494.861	348.221	159.61
Other Current Liabilities Numbers are in millions	15,945.22	15,799.098	15,751.398	2,250.604	2,745.449	15,900.623	15,240.794	15,516.464	17,766.843	17,006.094	2,714.945	1,816.621	2,148.793	1,573.243	1,048.777	818.616	865.588	547.433	1,406.561	1,146.947	1,439.778	2,083.465	6,443.537	2,945.221	3,137.067	3,126.527	3,210.103	2,734.446	3,012.965	5,581.073	1.1	2,552.017	2,774.883	-0.001	0	2,576.798	2,530.144	-0.001	3,324.427	4,087.593	0.8	19,335.451	0.022	3,016.106	1,972.691	21,560.884	36.57	0.001	11,841.771	2,257.429	0.001	10,416.903	9,595.776	27,316.847	0.001	-0.001	0.001	0.001	0.001	2,219.316	1,943.302	2,284.957	7,402.223	2,560.346
Total Current Liabilities Numbers are in millions	157,919.713	157,311.943	155,215.536	153,450.556	124,874.524	126,458.66	123,652.911	125,206.025	113,093.313	111,722.915	116,778.537	118,168.783	57,995.263	57,671.48	56,984.448	55,631.858	55,881.825	57,230.984	62,870.007	77,625.899	80,623.306	98,856.413	66,443.537	67,590.019	67,849.316	67,974.676	69,797.302	73,836.338	74,837.167	63,326.663	61,162.036	60,438.262	61,058.546	60,301.385	61,413.804	61,044.253	61,928.304	61,303.334	105,411.669	106,384.243	106,912.451	101,451.656	88,023.587	87,636.413	96,403.847	94,170.016	40,226.511	39,372.041	38,176.214	24,057.429	31,238.089	53,623.567	51,877.058	76,538.564	70,081.555	82,107.738	80,636.372	67,917.933	32,294.425	53,103.091	53,594.324	31,835.16	34,801.665	21,275.907
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,500	1,750	2,000	2,607.924	37,652.537	37,987.283	38,337.345	38,555.968	53,357.089	53,547.566	53,750.25	50,888.559	569.17	846.298	1,171.292	1,208.029	1,894.865	2,425.577	2,853.779	2,657.479	1,334.959	1,731.215	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	749.99	1,499.98	1,499.98	2,249.97	2,249.97	2,999.96	2,999.96	3,749.95	19,500	40,546.8	40,247.319	37,251.095	35,186.085	9,917.227	9,648.37	9,364.901	0	0	0	0	21,500	0	0	19,889.67	19,857.035	19,830.869
Deferred Revenue Non-Current Numbers are in millions	1,518.481	1,095.563	159.913	8,158.87	7,989.498	0	402	0	0	0	8,900.076	9,649.324	9,569.122	9,480.932	9,195.539	10,104.308	9,851.952	10,399.063	9,577.222	8,941.733	8,792.742	8,469.915	0	0	0	0	0	0	0	0	0	0	0	4.331	5.33	0	0	0	107.519	16,394.939	107.519	107.519	203.636	17,995.479	17,896.452	203.636	0	1.913	8.714	12,426.097	2,368.692	0	0	0	0	0	0	0	0	0	0	1,534.98	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	19,602.81	19,808.722	19,808.722	15,380.737	15,712.156	15,495.632	15,495.632	15,756.769	15,725.477	14,892.602	14,892.602	16,515.856	16,515.856	17,846.359	17,846.359	18,883.58	18,883.58	19,251.068	19,251.068	26,037.551	25,433.214	25,906.497	25,906.497	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	25,048.085	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,641.333	17,690.062	17,690.062	17,712.622	17,813.534	17,641.333	17,641.333	17,641.333	17,641.333	0	0	0	339.926	649.592	492.227	207.196	394.547	106.925
Other Non-Current Liabilities Numbers are in millions	8,746.474	8,532.408	9,199.117	1.504	2.002	8,052.394	7,464.701	9,152.246	9,148.558	9,027.174	2.582	4.085	0.868	1.411	31.348	86.302	141.763	197.604	253.573	309.208	363.97	1.856	7,236.894	9,544.693	9,553.905	10,059.877	6,556.263	6,391.032	6,290.49	6,144.212	5,973.448	5,775.873	5,595.086	5,439.645	5,236.448	5,255.423	5,161.363	4,876.295	16,512.127	107.52	16,604.313	16,472.588	18,090.35	203.636	203.636	17,558.717	3,280.252	3,125.108	2,881.544	13.054	-0.001	2,455.082	2,343.966	2,222.296	2,176.818	2,102.407	2,039.304	1,887.365	1,561.366	1,521.258	1,508.751	0.001	1,497.54	1,569.23
Total Non-Current Liabilities Numbers are in millions	31,367.765	31,186.693	31,167.752	26,149.035	61,356.193	61,535.309	61,699.677	63,464.984	78,231.123	77,467.342	77,545.511	77,057.824	26,655.015	28,175.001	28,244.539	30,282.218	30,772.161	32,273.312	31,935.642	37,945.971	35,924.885	36,109.483	33,143.392	34,592.778	34,601.99	35,107.962	31,604.348	31,439.117	31,338.575	31,192.297	31,021.533	30,823.958	30,643.171	30,492.061	30,289.863	22,896.756	22,802.696	22,517.628	35,010.969	35,643.772	35,853.145	36,471.41	38,185.289	38,840.408	38,741.381	39,153.636	40,421.585	61,363.883	60,827.639	67,402.868	55,368.31	30,013.642	29,633.669	29,228.53	19,818.151	2,102.407	2,039.304	1,887.365	23,401.292	2,170.85	2,000.978	21,631.847	21,749.122	21,507.024
Total Liabilities Numbers are in millions	189,287.479	188,498.636	186,383.287	179,599.591	186,230.717	187,993.969	185,352.588	188,671.009	191,324.436	189,190.258	194,324.048	195,226.607	84,650.279	85,846.48	85,228.987	85,914.077	86,653.985	89,504.296	94,805.649	115,571.87	116,548.191	134,965.896	99,586.928	102,182.796	102,451.306	103,082.638	101,401.65	105,275.456	106,175.743	94,518.96	92,183.568	91,262.22	91,701.718	90,793.446	91,703.667	83,941.008	84,731	83,820.962	140,422.637	142,028.015	142,765.596	137,923.066	126,208.877	126,476.821	135,145.228	133,323.652	80,648.096	100,735.924	99,003.853	91,460.297	86,606.399	83,637.209	81,510.727	105,767.094	89,899.706	84,210.145	82,675.676	69,805.298	55,695.717	55,273.94	55,595.302	53,467.006	56,550.787	42,782.931
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	32,777.777	35,666.296	38,666.296	38,666.296	38,666.296	46,666.296	51,296.296	51,296.296	51,296.296	51,296.296	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	141,806.193	109,028.416	106,139.897	103,139.897	103,139.897	103,139.897	95,139.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	90,509.897	87,225.824	87,225.824	87,225.824	84,687.752	84,687.752	84,687.752	84,687.752	84,687.752	84,687.752	70,067.868	70,067.868	70,067.868	49,314.127	49,314.127	49,314.127	49,314.127	49,314.127	49,314.127	49,314.127	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085	32,876.085
Retained Earnings Numbers are in millions	-92,637.583	-91,635.685	-91,374.544	-81,493.358	-80,234.664	-80,749.761	-81,698.766	-84,195.388	-85,096.208	-88,190.015	-88,428.333	-77,483.074	-72,233.442	-70,472.688	-66,099.515	-59,807.726	-53,161.836	-45,376.244	-39,377.459	-39,670.321	-37,339.742	-39,232.545	-42,801.288	-49,413.554	-48,710.874	-50,706.464	-52,010.307	-52,129.896	-51,757.329	-55,331.77	-55,685.348	-56,751.183	-56,076.718	-57,641.892	-57,389.094	-57,546.046	-56,421.692	-56,157.495	-70,442.585	-68,067.946	-66,940.054	-62,702.373	-54,124.946	-51,052.179	-51,237.088	-48,033.103	-33,690.604	-31,398.253	-27,544.625	-27,206.642	-89,327.974	-86,094.963	-83,460.01	-82,910.155	-80,577.924	-89,820.324	-86,955.868	-73,290.821	-4,274.389	-3,123.691	-2,147.54	-756.485	-2,013.01	-2,642.359
Accumulated Other Comprehensive Income/Loss Numbers are in millions	59,308.77	59,308.77	58,677.065	60,147.695	60,147.695	60,070.477	60,070.477	59,298.296	59,298.296	59,298.296	59,298.296	50,718.272	50,718.272	232,340.218	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	126,174.522	236,193.093	54,574.327	286,918.225	284,592.778	284,592.778	284,609.717	284,609.717	284,609.717	284,609.717	284,609.717	116,282.2	93,217.858	93,217.858	93,217.858	93,217.857	93,217.858	93,217.858	93,217.858	93,217.857	93,217.858	93,217.858	93,217.858	93,217.857	60,257.427	60,257.427	60,257.427	57,808.799	57,808.799	57,808.799	57,808.799	57,808.799	57,808.799	62,503.487	62,503.487	62,503.487	62,096.151	62,096.151	62,096.152	127,030.077	127,092.44	127,092.44	127,030.077	125,371.897	60,437.972	60,437.972	60,437.972	60,228.441	60,228.441	60,648	60,413.972	60,532.317	60,202.212
Total Shareholders Equity Numbers are in millions	234,651.903	235,653.801	235,283.236	246,635.052	247,893.746	247,301.431	246,352.426	243,083.623	242,182.803	239,088.996	238,850.678	241,215.913	356,484.117	358,248.05	362,624.903	366,591.245	373,237.136	381,039.666	387,038.451	386,745.589	389,076.167	387,183.365	163,990.809	134,314.201	135,016.881	133,021.291	131,717.447	131,597.859	131,970.426	128,395.985	128,042.406	126,976.572	127,651.037	126,085.863	126,338.661	89,937.205	91,061.559	91,325.756	72,053.966	74,428.605	75,556.497	79,794.178	88,371.605	91,444.372	81,334.267	84,538.252	98,880.751	80,012.025	83,865.653	84,203.637	87,016.23	90,311.604	92,946.557	93,434.049	77,670.058	3,493.733	6,358.189	20,023.236	88,830.137	89,980.835	91,376.545	92,533.572	91,395.392	90,435.938
Total Equity Numbers are in millions	234,651.903	235,653.801	235,283.236	246,635.052	247,893.746	247,301.431	246,352.426	243,083.623	242,182.803	239,088.996	238,850.678	241,215.913	356,484.117	358,248.05	362,624.903	366,591.245	373,237.136	381,039.666	387,038.451	386,745.589	389,076.167	387,183.365	163,990.809	134,314.201	135,016.881	133,021.291	131,717.447	131,597.859	131,970.426	128,395.985	128,042.406	126,976.572	127,651.037	126,085.863	126,338.661	89,937.205	91,061.559	91,325.756	56,064.346	59,081.315	61,120.319	66,519.947	76,728.466	80,115.529	70,381.405	74,667.209	98,880.751	80,012.025	83,865.653	84,203.637	87,016.23	90,311.604	92,946.557	93,434.049	77,670.058	3,493.733	6,358.189	20,023.236	88,830.137	89,980.835	91,376.545	92,533.572	91,395.392	90,435.938
Total Liabilities & Shareholders Equity Numbers are in millions	423,939.381	424,152.437	421,666.524	426,234.643	434,124.463	435,295.4	431,705.015	431,754.633	433,507.239	428,279.254	433,174.726	436,442.52	441,134.395	444,094.531	447,853.89	452,505.322	459,891.121	470,543.962	481,844.1	502,317.459	505,624.358	522,149.261	263,577.737	236,496.997	237,468.187	236,103.929	233,119.097	236,873.315	238,146.169	222,914.945	220,225.975	218,238.792	219,352.754	216,879.309	218,042.328	173,878.213	175,792.559	175,146.718	196,486.983	201,109.33	203,885.915	204,443.013	202,937.343	206,592.35	205,526.633	207,990.861	179,528.847	180,747.949	182,869.506	175,663.934	173,622.629	173,948.813	174,457.284	199,201.143	167,569.764	87,703.878	89,033.865	89,828.534	144,525.854	145,254.776	146,971.847	146,000.579	147,946.179	133,218.869

E-World Co.,Ltd.

KRX:084680.KS Add to watchlist

KRX:084680.KS