Dongyang Express Corp.
KRX:084670.KS
8720 (KRW) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 121,720.58 | 119,970.716 | 104,429.015 | 81,175.925 | 83,541.287 | 140,473.417 | 132,272.993 | 141,870.839 | 155,526.43 | 135,760.744 | 136,283.088 | 127,101.782 | 115,450.487 | 203,129.076 | 213,322.126 | 107,064.263 | 109,634.947 | 103,485.551 |
| Cost of Revenue
| 113,394.004 | 110,722.517 | 105,397.648 | 93,568.795 | 95,597.957 | 120,519.769 | 117,884.781 | 120,250.722 | 124,383.294 | 110,525.89 | 107,296.318 | 106,966.255 | 96,384.083 | 174,107.516 | 177,046.473 | 83,989.188 | 89,642.419 | 83,955.794 |
| Gross Profit
| 8,326.576 | 9,248.199 | -968.634 | -12,392.87 | -12,056.67 | 19,953.648 | 14,388.212 | 21,620.117 | 31,143.136 | 25,234.854 | 28,986.769 | 20,135.527 | 19,066.405 | 29,021.56 | 36,275.653 | 23,075.075 | 19,992.528 | 19,529.757 |
| Gross Profit Ratio
| 0.068 | 0.077 | -0.009 | -0.153 | -0.144 | 0.142 | 0.109 | 0.152 | 0.2 | 0.186 | 0.213 | 0.158 | 0.165 | 0.143 | 0.17 | 0.216 | 0.182 | 0.189 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 570.61 | 604.124 | 538.363 | 471.698 | 541.629 | 537.151 | 503.306 | 611.489 | 758.811 | 724.116 | 637.648 | 666.452 | 497.49 | 1,496.418 | 1,632.499 | 359.013 | 362.713 | 307.016 |
| Selling & Marketing Expenses
| 675.839 | 592.819 | 736.063 | 695.048 | 796.489 | 537.13 | 890.333 | 3,866.403 | 980.155 | 2,372.55 | 795.691 | 770.064 | 537.885 | 4,465.556 | 3,672.001 | 233.661 | 241.115 | 195.432 |
| SG&A
| 1,246.449 | 9,536.08 | 1,274.426 | 1,166.746 | 1,338.118 | 1,074.281 | 1,393.639 | 4,477.892 | 1,738.966 | 3,096.666 | 1,433.339 | 1,436.516 | 1,035.375 | 5,961.974 | 5,304.5 | 592.674 | 603.828 | 502.448 |
| Other Expenses
| 8,610.879 | 0 | 8,973.912 | 8,463.779 | 8,728.209 | 8,908.221 | 988.006 | -4,642.592 | -5,086.592 | 7,016.243 | -1,458.71 | 839.012 | 2,202.073 | 14,737.226 | 3,377.275 | 522.711 | 689.574 | 377.948 |
| Operating Expenses
| 9,857.328 | 9,723.934 | 10,248.338 | 9,630.525 | 10,066.327 | 9,982.502 | 11,381.144 | 15,765.086 | 13,390.256 | 10,471.79 | 8,479.924 | 8,637.842 | 6,063.293 | 20,699.2 | 24,016.652 | 9,051.364 | 8,843.96 | 8,530.555 |
| Operating Income
| -1,530.752 | -287.881 | -11,216.972 | -22,023.394 | -22,122.997 | 9,971.146 | 3,007.068 | 5,855.031 | 17,752.88 | 14,763.064 | 20,506.845 | 11,497.683 | 13,003.112 | 431.643 | 12,259.001 | 14,023.71 | 11,148.567 | 10,999.203 |
| Operating Income Ratio
| -0.013 | -0.002 | -0.107 | -0.271 | -0.265 | 0.071 | 0.023 | 0.041 | 0.114 | 0.109 | 0.15 | 0.09 | 0.113 | 0.002 | 0.057 | 0.131 | 0.102 | 0.106 |
| Total Other Income Expenses Net
| -8,974.493 | -2,067.535 | -4,547.853 | -8,494.402 | 2,416.873 | 31,399.815 | -658.371 | -5,683.888 | -5,955.086 | 6,005.381 | -2,883.711 | -2,109.557 | -4,578.228 | -5,460.411 | 6,780.791 | 4,183.686 | 1,904.511 | 87.292 |
| Income Before Tax
| -10,505.245 | -2,355.416 | -15,764.825 | -30,517.796 | -19,706.124 | 41,370.962 | 2,757.875 | 171.143 | 11,797.795 | 20,768.445 | 17,623.134 | 9,388.126 | 8,424.883 | 666.249 | 19,039.792 | 18,207.396 | 13,053.078 | 11,086.495 |
| Income Before Tax Ratio
| -0.086 | -0.02 | -0.151 | -0.376 | -0.236 | 0.295 | 0.021 | 0.001 | 0.076 | 0.153 | 0.129 | 0.074 | 0.073 | 0.003 | 0.089 | 0.17 | 0.119 | 0.107 |
| Income Tax Expense
| 6,175.171 | 738.034 | -2,970.352 | -6,574.17 | -3,294.757 | 6,458.184 | 1,392.918 | 1,941.895 | 4,809.995 | 4,979.272 | 5,937.757 | 2,587.564 | 2,664.507 | 2,593.169 | 4,533.704 | 4,383.864 | 3,603.896 | 3,184.021 |
| Net Income
| -16,664.341 | -3,085.212 | -12,794.473 | -23,943.627 | -16,411.367 | 32,760.161 | 1,379.481 | -1,748.754 | 7,016.235 | 15,810.072 | 11,719.203 | 7,034.055 | 6,872.053 | 699.626 | 12,790.842 | 13,823.532 | 9,449.182 | 7,902.474 |
| Net Income Ratio
| -0.137 | -0.026 | -0.123 | -0.295 | -0.196 | 0.233 | 0.01 | -0.012 | 0.045 | 0.116 | 0.086 | 0.055 | 0.06 | 0.003 | 0.06 | 0.129 | 0.086 | 0.076 |
| EPS
| -6,391.2 | -1,182.53 | -4,903.98 | -9,148.68 | -6,240.01 | 12,103 | 464.44 | -460 | 2,061.11 | 4,550.52 | 3,372.25 | 2,024.57 | 1,978.02 | 201.47 | 3,681.32 | 3,978.17 | 2,719.02 | 2,274.11 |
| EPS Diluted
| -6,391.2 | -1,182.53 | -4,903.98 | -9,148.68 | -6,240.01 | 12,103 | 464.44 | -460 | 2,061.11 | 4,550.52 | 3,372.25 | 2,024.57 | 1,978.02 | 201.47 | 3,681.32 | 3,978.17 | 2,719.02 | 2,274.11 |
| EBITDA
| 418.393 | 7,207.087 | -8,323.485 | -23,774.367 | -13,084.645 | 47,994.356 | 11,260.873 | 13,005.233 | 25,847.413 | 20,923.882 | 25,748.673 | 17,269.913 | 19,372.066 | 13,191.773 | 31,057.332 | 28,548.724 | 23,538.395 | 22,956.813 |
| EBITDA Ratio
| 0.003 | 0.06 | -0.08 | -0.293 | -0.157 | 0.342 | 0.085 | 0.092 | 0.166 | 0.154 | 0.189 | 0.136 | 0.168 | 0.065 | 0.146 | 0.267 | 0.215 | 0.222 |