Dongyang Express Corp.

KRX:084670.KS

8520 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,068.88510,568.16210,962.36945.67219,315.637,953.6148,692.43916,676.41419,063.31614,898.7367,228.10518,395.88514,722.8147,789.61310,536.272,239.6131,124.982
Short Term Investments 1,498.5492,244.3662,747.3814,157.6172,975.7163,220.8811,077.5338,468.6966,730.3756,953.6757,3183,75033,213.6539,910.415139.42532.80
Cash and Short Term Investments 10,567.43412,812.52813,709.7415,103.28922,291.34611,174.49419,769.97225,145.1125,793.69121,852.41114,546.10522,145.88547,936.46357,700.02810,675.6952,272.4131,124.982
Net Receivables 3,693.943,391.9172,895.8033,233.0275,275.08723,152.82310,765.7029,845.3148,356.9965,333.4835,775.7333,927.53133,057.7485,650.8171,709.5542,967.3634,016.164
Inventory 1,326.8131,1691,074.042919.639710.8611,283.5022,109.0279,883.90410,470.9861,352.78447.175481.573,089.87,297.545484.733400.204438.395
Other Current Assets 1,917.863233.6160.0010-0.0010.001-0-000.001-00.001-0.001-0.001-0.0010.001-0.001
Total Current Assets 17,506.04917,607.06117,679.5879,255.95528,277.29335,610.8232,644.70144,874.32844,621.67328,538.67520,769.01326,554.98784,084.0170,648.38912,869.9815,639.9815,579.54
Non-Current Assets:
Property, Plant & Equipment, Net 61,482.3558,250.48559,878.0664,571.68762,290.27357,998.0863,419.65667,547.57978,239.87174,105.24670,506.86463,941.55289,928.701100,205.64355,177.19855,715.3156,704.324
Goodwill 40.9340.934,034.60613,156.27411,956.27412,084.25911,984.25911,984.25911,984.25911,984.25911,984.2597,263.7556,985.771,489.9156,985.7712,574.38618,163.003
Intangible Assets 259.25540.934,034.60613,156.27411,956.2740642.68642.68642.68642.68642.68642.681,483.448-5,941.39299.73342.827479.956
Goodwill and Intangible Assets 300.18540.934,034.60613,156.27411,956.27412,084.25912,626.93912,626.93912,626.93912,626.93912,626.9397,906.4358,469.218-4,451.4777,085.512,917.21318,642.959
Long Term Investments 79,583.641417.986-739.091-2,581.564609.254985.47-6,737.613,703.2736,657.26611,439.512,968.47715,949.024-24,494.82221,462.30929,759.31124,777.7340
Tax Assets 8,396.3798,435.4746,471.449312.87983,694.14789,270.221109,724.605109,174.31898,232.65197,384.77797,885.07894,783.735132,846.14216,662.2031,138.9321,779.8560
Other Non-Current Assets 1,125.31280,746.43981,504.94483,170.66900.001000.0010.001-0-0.00300.0011,886.7461,524.37916,347.655
Total Non-Current Assets 150,887.866147,891.313151,149.967158,629.945158,549.947160,338.031179,033.59193,052.109195,756.728195,556.463193,987.357182,580.743206,749.239133,878.67995,047.68796,714.49291,694.938
Total Assets 168,393.916165,498.374168,829.554167,885.9186,827.24195,948.851211,678.292237,926.437240,378.4224,095.138214,756.37209,135.73290,833.249204,527.068107,917.669102,354.47397,274.478
Liabilities & Equity:
Current Liabilities:
Account Payables 398.507397.771417.405391.394442.717369.372548.796443.372363.73744.885422.781615.7333,823.9064,721.374736.231485.803732.388
Short Term Debt 59,760.70860,203.24145,139.28624,104.5037,628.96140,179.8849,851.3247,219.5247,61145,30745,01169,980.85277,686.384684.37508,5000
Tax Payables 1,069.621825.421757.6751,462.078,800.0811,375.3771,349.0174,168.6895,591.9282,438.7432,992.855,276.7162,813.5724,023.2454,442.0023,609.5794,317.853
Deferred Revenue 599.76114.36616,816.39417,228.19424,169.4691,375.37711,823.12816,278.0422,370.25112,550.61714,512.34211,956.80225,482.0424,023.24508,181.2730
Other Current Liabilities 17,026.17416,964.6840.002-0017,562.9020.0020-0.001-0-0.001-007,240.2349,378.915-0.0018,835.161
Total Current Liabilities 77,785.1577,580.06262,373.08741,724.0932,241.14759,487.53162,223.24663,940.93270,344.98158,602.50259,946.12282,553.387106,992.33216,669.22810,115.14617,167.0759,567.549
Non-Current Liabilities:
Long Term Debt 18,230.82510,127.36614,670.1412,553.0658,572.6115,609.514,798.9921,694.7318,80019,962.43119,940.7257,886.15428,878.55648,388.826000
Deferred Revenue Non-Current 149.9330000015,570.3376.199509.4121,000.8181,424.9071,424.567813.1988,079.076000
Deferred Tax Liabilities Non-Current 191.1960004,232.3275,840.995,846.1614,369.4065,032.0296,739.1434,953.6385,407.3612,956.4324,155.71600.2081,167.735
Other Non-Current Liabilities 2,972.7672,548.4967,271.8376,561.3089,579.66812,329.565021,417.314,276.32913,979.99913,469.6230.0017,765.883-0.0026,129.275,954.3624,273.763
Total Non-Current Liabilities 21,544.72112,675.86221,941.97619,114.37322,384.60623,780.06526,215.48847,487.63638,617.76941,682.39139,788.89314,718.08250,414.06960,623.6166,129.275,954.575,441.498
Total Liabilities 99,329.8790,255.92484,315.06460,838.46354,625.75383,267.59688,438.733111,428.567108,962.75100,284.89399,735.01597,271.469157,406.40177,292.84416,244.41723,121.64415,009.047
Equity:
Preferred Stock 00000000000000000
Common Stock 16,959.29516,959.29516,959.29516,959.29516,959.29516,959.29513,762.25513,26013,26013,26013,26013,26013,26013,26013,26013,26013,260
Retained Earnings 5,427.40617,316.22726,525.56448,785.76868,530.86146,563.21162,864.9572,585.04871,200.83159,225.43150,437.44747,052.56843,622.42234,041.55425,228.02515,381.8069,247.051
Accumulated Other Comprehensive Income/Loss 32,184.30532,204.30532,253.10132,122.41230,894.48830,697.2530,498.07324,734.389000000000
Other Total Stockholders Equity 14,146.6438,407.9898,407.998,793.48815,404.1118,032.92315,671.18115,453.33646,461.28851,060.38351,025.65151,121.18950,523.25451,653.8653,185.22750,591.02259,758.38
Total Shareholders Equity 68,717.64974,887.81584,145.95106,660.963131,788.754112,252.679122,796.459126,032.772130,922.118123,545.814114,723.099111,433.757107,405.67698,955.41491,673.25279,232.82882,265.431
Total Equity 69,064.04575,242.4584,514.491107,047.437132,201.487112,681.255123,239.558126,497.87131,415.651123,810.245115,021.355111,864.261133,426.848127,234.22491,673.25279,232.82882,265.431
Total Liabilities & Shareholders Equity 168,393.916165,498.374168,829.554167,885.9186,827.24195,948.851211,678.292237,926.437240,378.4224,095.138214,756.37209,135.73290,833.249204,527.068107,917.669102,354.47397,274.478