Dongyang Express Corp.
KRX:084670.KS
8320 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,068.885 | 10,568.162 | 10,962.36 | 945.672 | 19,315.63 | 7,953.614 | 8,692.439 | 16,676.414 | 19,063.316 | 14,898.736 | 7,228.105 | 18,395.885 | 14,722.81 | 47,789.613 | 10,536.27 | 2,239.613 | 1,124.982 |
Short Term Investments
| 1,498.549 | 2,244.366 | 2,747.381 | 4,157.617 | 2,975.716 | 3,220.88 | 11,077.533 | 8,468.696 | 6,730.375 | 6,953.675 | 7,318 | 3,750 | 33,213.653 | 9,910.415 | 139.425 | 32.8 | 0 |
Cash and Short Term Investments
| 10,567.434 | 12,812.528 | 13,709.741 | 5,103.289 | 22,291.346 | 11,174.494 | 19,769.972 | 25,145.11 | 25,793.691 | 21,852.411 | 14,546.105 | 22,145.885 | 47,936.463 | 57,700.028 | 10,675.695 | 2,272.413 | 1,124.982 |
Net Receivables
| 3,693.94 | 3,391.917 | 2,895.803 | 3,233.027 | 5,275.087 | 23,152.823 | 10,765.702 | 9,845.314 | 8,356.996 | 5,333.483 | 5,775.733 | 3,927.531 | 33,057.748 | 5,650.817 | 1,709.554 | 2,967.363 | 4,016.164 |
Inventory
| 1,326.813 | 1,169 | 1,074.042 | 919.639 | 710.861 | 1,283.502 | 2,109.027 | 9,883.904 | 10,470.986 | 1,352.78 | 447.175 | 481.57 | 3,089.8 | 7,297.545 | 484.733 | 400.204 | 438.395 |
Other Current Assets
| 1,917.863 | 233.616 | 0.001 | 0 | -0.001 | 0.001 | -0 | -0 | 0 | 0.001 | -0 | 0.001 | -0.001 | -0.001 | -0.001 | 0.001 | -0.001 |
Total Current Assets
| 17,506.049 | 17,607.061 | 17,679.587 | 9,255.955 | 28,277.293 | 35,610.82 | 32,644.701 | 44,874.328 | 44,621.673 | 28,538.675 | 20,769.013 | 26,554.987 | 84,084.01 | 70,648.389 | 12,869.981 | 5,639.981 | 5,579.54 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 61,482.35 | 58,250.485 | 59,878.06 | 64,571.687 | 62,290.273 | 57,998.08 | 63,419.656 | 67,547.579 | 78,239.871 | 74,105.246 | 70,506.864 | 63,941.552 | 89,928.701 | 100,205.643 | 55,177.198 | 55,715.31 | 56,704.324 |
Goodwill
| 40.93 | 40.93 | 4,034.606 | 13,156.274 | 11,956.274 | 12,084.259 | 11,984.259 | 11,984.259 | 11,984.259 | 11,984.259 | 11,984.259 | 7,263.755 | 6,985.77 | 1,489.915 | 6,985.77 | 12,574.386 | 18,163.003 |
Intangible Assets
| 259.255 | 40.93 | 4,034.606 | 13,156.274 | 11,956.274 | 0 | 642.68 | 642.68 | 642.68 | 642.68 | 642.68 | 642.68 | 1,483.448 | -5,941.392 | 99.73 | 342.827 | 479.956 |
Goodwill and Intangible Assets
| 300.185 | 40.93 | 4,034.606 | 13,156.274 | 11,956.274 | 12,084.259 | 12,626.939 | 12,626.939 | 12,626.939 | 12,626.939 | 12,626.939 | 7,906.435 | 8,469.218 | -4,451.477 | 7,085.5 | 12,917.213 | 18,642.959 |
Long Term Investments
| 79,583.641 | 417.986 | -739.091 | -2,581.564 | 609.254 | 985.47 | -6,737.61 | 3,703.273 | 6,657.266 | 11,439.5 | 12,968.477 | 15,949.024 | -24,494.822 | 21,462.309 | 29,759.311 | 24,777.734 | 0 |
Tax Assets
| 8,396.379 | 8,435.474 | 6,471.449 | 312.879 | 83,694.147 | 89,270.221 | 109,724.605 | 109,174.318 | 98,232.651 | 97,384.777 | 97,885.078 | 94,783.735 | 132,846.142 | 16,662.203 | 1,138.932 | 1,779.856 | 0 |
Other Non-Current Assets
| 1,125.312 | 80,746.439 | 81,504.944 | 83,170.669 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0 | -0.003 | 0 | 0.001 | 1,886.746 | 1,524.379 | 16,347.655 |
Total Non-Current Assets
| 150,887.866 | 147,891.313 | 151,149.967 | 158,629.945 | 158,549.947 | 160,338.031 | 179,033.59 | 193,052.109 | 195,756.728 | 195,556.463 | 193,987.357 | 182,580.743 | 206,749.239 | 133,878.679 | 95,047.687 | 96,714.492 | 91,694.938 |
Total Assets
| 168,393.916 | 165,498.374 | 168,829.554 | 167,885.9 | 186,827.24 | 195,948.851 | 211,678.292 | 237,926.437 | 240,378.4 | 224,095.138 | 214,756.37 | 209,135.73 | 290,833.249 | 204,527.068 | 107,917.669 | 102,354.473 | 97,274.478 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 398.507 | 397.771 | 417.405 | 391.394 | 442.717 | 369.372 | 548.796 | 443.372 | 363.73 | 744.885 | 422.781 | 615.733 | 3,823.906 | 4,721.374 | 736.231 | 485.803 | 732.388 |
Short Term Debt
| 59,760.708 | 60,203.241 | 45,139.286 | 24,104.503 | 7,628.961 | 40,179.88 | 49,851.32 | 47,219.52 | 47,611 | 45,307 | 45,011 | 69,980.852 | 77,686.384 | 684.375 | 0 | 8,500 | 0 |
Tax Payables
| 1,069.621 | 825.421 | 757.675 | 1,462.07 | 8,800.081 | 1,375.377 | 1,349.017 | 4,168.689 | 5,591.928 | 2,438.743 | 2,992.85 | 5,276.716 | 2,813.572 | 4,023.245 | 4,442.002 | 3,609.579 | 4,317.853 |
Deferred Revenue
| 599.761 | 14.366 | 16,816.394 | 17,228.194 | 24,169.469 | 1,375.377 | 11,823.128 | 16,278.04 | 22,370.251 | 12,550.617 | 14,512.342 | 11,956.802 | 25,482.042 | 4,023.245 | 0 | 8,181.273 | 0 |
Other Current Liabilities
| 17,026.174 | 16,964.684 | 0.002 | -0 | 0 | 17,562.902 | 0.002 | 0 | -0.001 | -0 | -0.001 | -0 | 0 | 7,240.234 | 9,378.915 | -0.001 | 8,835.161 |
Total Current Liabilities
| 77,785.15 | 77,580.062 | 62,373.087 | 41,724.09 | 32,241.147 | 59,487.531 | 62,223.246 | 63,940.932 | 70,344.981 | 58,602.502 | 59,946.122 | 82,553.387 | 106,992.332 | 16,669.228 | 10,115.146 | 17,167.075 | 9,567.549 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 18,230.825 | 10,127.366 | 14,670.14 | 12,553.065 | 8,572.611 | 5,609.51 | 4,798.99 | 21,694.73 | 18,800 | 19,962.431 | 19,940.725 | 7,886.154 | 28,878.556 | 48,388.826 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 149.933 | 0 | 0 | 0 | 0 | 0 | 15,570.337 | 6.199 | 509.412 | 1,000.818 | 1,424.907 | 1,424.567 | 813.198 | 8,079.076 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 191.196 | 0 | 0 | 0 | 4,232.327 | 5,840.99 | 5,846.161 | 4,369.406 | 5,032.029 | 6,739.143 | 4,953.638 | 5,407.36 | 12,956.432 | 4,155.716 | 0 | 0.208 | 1,167.735 |
Other Non-Current Liabilities
| 2,972.767 | 2,548.496 | 7,271.837 | 6,561.308 | 9,579.668 | 12,329.565 | 0 | 21,417.3 | 14,276.329 | 13,979.999 | 13,469.623 | 0.001 | 7,765.883 | -0.002 | 6,129.27 | 5,954.362 | 4,273.763 |
Total Non-Current Liabilities
| 21,544.721 | 12,675.862 | 21,941.976 | 19,114.373 | 22,384.606 | 23,780.065 | 26,215.488 | 47,487.636 | 38,617.769 | 41,682.391 | 39,788.893 | 14,718.082 | 50,414.069 | 60,623.616 | 6,129.27 | 5,954.57 | 5,441.498 |
Total Liabilities
| 99,329.87 | 90,255.924 | 84,315.064 | 60,838.463 | 54,625.753 | 83,267.596 | 88,438.733 | 111,428.567 | 108,962.75 | 100,284.893 | 99,735.015 | 97,271.469 | 157,406.401 | 77,292.844 | 16,244.417 | 23,121.644 | 15,009.047 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,959.295 | 16,959.295 | 16,959.295 | 16,959.295 | 16,959.295 | 16,959.295 | 13,762.255 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 | 13,260 |
Retained Earnings
| 5,427.406 | 17,316.227 | 26,525.564 | 48,785.768 | 68,530.861 | 46,563.211 | 62,864.95 | 72,585.048 | 71,200.831 | 59,225.431 | 50,437.447 | 47,052.568 | 43,622.422 | 34,041.554 | 25,228.025 | 15,381.806 | 9,247.051 |
Accumulated Other Comprehensive Income/Loss
| 32,184.305 | 32,204.305 | 32,253.101 | 32,122.412 | 30,894.488 | 30,697.25 | 30,498.073 | 24,734.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,146.643 | 8,407.989 | 8,407.99 | 8,793.488 | 15,404.11 | 18,032.923 | 15,671.181 | 15,453.336 | 46,461.288 | 51,060.383 | 51,025.651 | 51,121.189 | 50,523.254 | 51,653.86 | 53,185.227 | 50,591.022 | 59,758.38 |
Total Shareholders Equity
| 68,717.649 | 74,887.815 | 84,145.95 | 106,660.963 | 131,788.754 | 112,252.679 | 122,796.459 | 126,032.772 | 130,922.118 | 123,545.814 | 114,723.099 | 111,433.757 | 107,405.676 | 98,955.414 | 91,673.252 | 79,232.828 | 82,265.431 |
Total Equity
| 69,064.045 | 75,242.45 | 84,514.491 | 107,047.437 | 132,201.487 | 112,681.255 | 123,239.558 | 126,497.87 | 131,415.651 | 123,810.245 | 115,021.355 | 111,864.261 | 133,426.848 | 127,234.224 | 91,673.252 | 79,232.828 | 82,265.431 |
Total Liabilities & Shareholders Equity
| 168,393.916 | 165,498.374 | 168,829.554 | 167,885.9 | 186,827.24 | 195,948.851 | 211,678.292 | 237,926.437 | 240,378.4 | 224,095.138 | 214,756.37 | 209,135.73 | 290,833.249 | 204,527.068 | 107,917.669 | 102,354.473 | 97,274.478 |