Leoch International Technology Limited
HKEX:0842.HK
1.53 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,471.235 | 12,845.859 | 11,303.125 | 9,631.362 | 8,362.722 | 9,544.418 | 9,465.444 | 6,262.87 | 4,330.893 | 4,248.351 | 3,646.874 | 3,247.986 | 3,164.056 | 2,116.871 | 1,391.533 |
| Cost of Revenue
| 11,527.528 | 11,251.085 | 9,793.419 | 8,443.083 | 7,347.336 | 8,489.396 | 8,302.904 | 5,237.286 | 3,561.184 | 3,531.691 | 3,040.858 | 2,655.784 | 2,510.311 | 1,591.254 | 1,102.083 |
| Gross Profit
| 1,943.707 | 1,594.774 | 1,509.706 | 1,188.279 | 1,015.386 | 1,055.022 | 1,162.54 | 1,025.584 | 769.709 | 716.66 | 606.016 | 592.202 | 653.745 | 525.617 | 289.45 |
| Gross Profit Ratio
| 0.144 | 0.124 | 0.134 | 0.123 | 0.121 | 0.111 | 0.123 | 0.164 | 0.178 | 0.169 | 0.166 | 0.182 | 0.207 | 0.248 | 0.208 |
| Reseach & Development Expenses
| 371.868 | 382.868 | 239.446 | 172.72 | 119.347 | 111.025 | 143.084 | 101.865 | 84.859 | 154.43 | 125.006 | 93.817 | 0 | 0 | 0 |
| General & Administrative Expenses
| 446.084 | 333.676 | 306.212 | 266.359 | 273.53 | 269.719 | 260.742 | 224.567 | 216.802 | 220.072 | 240.521 | 229.761 | 179.758 | 119.261 | 70.084 |
| Selling & Marketing Expenses
| 464.279 | 389.151 | 586.076 | 481.179 | 392.029 | 408.667 | 367.199 | 296.682 | 216.466 | 202.255 | 191.408 | 159.871 | 114.048 | 76.495 | 57.292 |
| SG&A
| 910.363 | 722.827 | 892.288 | 747.538 | 665.559 | 678.386 | 627.941 | 521.249 | 433.268 | 422.327 | 431.929 | 389.632 | 293.806 | 195.756 | 127.376 |
| Other Expenses
| 18.361 | -91.975 | -45.361 | -64.177 | -85.736 | -72.162 | -30.781 | -68.758 | -69.366 | -41.089 | 1.709 | -7.261 | 20.643 | 7.936 | -7.341 |
| Operating Expenses
| 1,219.344 | 1,013.72 | 1,086.373 | 856.081 | 699.17 | 717.249 | 740.244 | 603.882 | 477.551 | 536.523 | 535.496 | 470.583 | 314.449 | 203.692 | 120.035 |
| Operating Income
| 665.61 | 689.604 | 373.64 | 335.684 | 298.034 | 347.699 | 449.741 | 468.222 | 322.149 | 224.263 | 151.22 | 139.661 | 357.394 | 321.925 | 169.415 |
| Operating Income Ratio
| 0.049 | 0.054 | 0.033 | 0.035 | 0.036 | 0.036 | 0.048 | 0.075 | 0.074 | 0.053 | 0.041 | 0.043 | 0.113 | 0.152 | 0.122 |
| Total Other Income Expenses Net
| -21.756 | -156.979 | -181.676 | -174.032 | -139.272 | -204.713 | -142.909 | -93.922 | -104.673 | -40.778 | -228.35 | -63.146 | -29.128 | -22.205 | -9.614 |
| Income Before Tax
| 643.854 | 532.625 | 191.964 | 161.652 | 158.762 | 142.986 | 306.832 | 280.536 | 134.556 | 111.864 | -120.894 | 76.515 | 328.266 | 299.72 | 159.801 |
| Income Before Tax Ratio
| 0.048 | 0.041 | 0.017 | 0.017 | 0.019 | 0.015 | 0.032 | 0.045 | 0.031 | 0.026 | -0.033 | 0.024 | 0.104 | 0.142 | 0.115 |
| Income Tax Expense
| 76.018 | 68.184 | 25.235 | 23.688 | 31.229 | 15.846 | 35.352 | 48.749 | 28.251 | 30.073 | 8.395 | 4.853 | 44.646 | 42.21 | 14.523 |
| Net Income
| 535.372 | 481.075 | 136.126 | 123.732 | 132.586 | 106.418 | 242.885 | 241.898 | 106.579 | 81.791 | -129.289 | 71.662 | 283.62 | 257.51 | 145.273 |
| Net Income Ratio
| 0.04 | 0.037 | 0.012 | 0.013 | 0.016 | 0.011 | 0.026 | 0.039 | 0.025 | 0.019 | -0.035 | 0.022 | 0.09 | 0.122 | 0.104 |
| EPS
| 0.39 | 0.34 | 0.1 | 0.09 | 0.098 | 0.078 | 0.18 | 0.18 | 0.08 | 0.06 | -0.1 | 0.05 | 0.21 | 0.25 | 0.25 |
| EPS Diluted
| 0.38 | 0.34 | 0.1 | 0.09 | 0.098 | 0.078 | 0.18 | 0.18 | 0.08 | 0.06 | -0.097 | 0.05 | 0.21 | 0.24 | 0.24 |
| EBITDA
| 1,394.798 | 1,251.146 | 922.084 | 790.46 | 711.416 | 740.172 | 762.455 | 634.595 | 459.293 | 358.919 | 275.862 | 241.134 | 420.613 | 365.537 | 201.845 |
| EBITDA Ratio
| 0.104 | 0.097 | 0.082 | 0.082 | 0.085 | 0.078 | 0.081 | 0.101 | 0.106 | 0.084 | 0.076 | 0.074 | 0.133 | 0.173 | 0.145 |