Leoch International Technology Limited
HKEX:0842.HK
1.53 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,467.819 | 6,003.416 | 6,677.544 | 6,168.315 | 6,122.633 | 5,180.492 | 5,947.179 | 3,684.183 | 4,398.774 | 3,963.948 | 4,557.872 | 4,986.546 | 5,403.415 | 4,062.029 | 3,436.468 | 2,826.402 | 2,361.843 | 1,969.05 | 2,128.117 | 2,120.234 | 1,940.592 | 1,706.282 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 6,342.092 | 5,185.436 | 5,768.176 | 5,482.909 | 5,357.888 | 4,435.531 | 5,236.253 | 3,206.83 | 3,853.41 | 3,493.926 | 4,065.577 | 4,423.819 | 4,739.238 | 3,563.666 | 2,864.845 | 2,372.441 | 1,912.366 | 1,648.818 | 1,758.508 | 1,770.547 | 1,742.201 | 1,426.482 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,125.727 | 817.98 | 909.368 | 685.406 | 764.745 | 744.961 | 710.926 | 477.353 | 545.364 | 470.022 | 492.295 | 562.727 | 664.177 | 498.363 | 571.623 | 453.961 | 449.477 | 320.232 | 369.609 | 349.687 | 198.391 | 279.8 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.151 | 0.136 | 0.136 | 0.111 | 0.125 | 0.144 | 0.12 | 0.13 | 0.124 | 0.119 | 0.108 | 0.113 | 0.123 | 0.123 | 0.166 | 0.161 | 0.19 | 0.163 | 0.174 | 0.165 | 0.102 | 0.164 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 306.579 | 290.435 | 350.315 | 224 | 156.652 | 264.572 | 182.103 | 156.121 | 150.919 | 99.385 | 84.498 | 109.374 | 119.532 | 97.361 | 98.513 | 60.393 | 61.077 | 50.66 | 123.134 | 51.268 | 79.086 | 59.189 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 251.065 | 195.019 | 181.61 | 152.066 | 162.241 | 143.971 | 146.66 | 119.699 | 148.608 | 124.922 | 131.677 | 138.042 | 143.441 | 117.301 | 133.607 | 90.96 | 121.888 | 94.914 | 129.835 | 90.237 | 135.696 | 104.825 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 249.943 | 214.336 | 87.478 | 301.673 | 338.592 | 247.484 | 309.739 | 171.44 | 224.246 | 167.783 | 210.378 | 198.289 | 200.352 | 166.847 | 176.468 | 120.214 | 107.958 | 108.508 | 105.575 | 96.68 | 84.709 | 83.886 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 490.661 | 415.568 | 294.539 | 455.804 | 525.139 | 390.91 | 468.651 | 291.139 | 376.273 | 295.299 | 339.3 | 342.352 | 336.08 | 284.148 | 310.075 | 211.174 | 229.846 | 203.422 | 235.41 | 186.917 | 220.405 | 188.711 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 643.644 | 460.872 | 403.338 | 475.616 | 562.283 | 622.152 | 504.388 | 376.007 | 395.315 | 277.417 | 366.987 | 354.727 | 407.515 | 311.08 | 380.896 | 279.666 | 257.665 | 288.74 | 268.728 | 244.254 | 84.571 | 441.184 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 423.889 | 241.721 | 354.133 | 107.43 | 172.517 | 181.694 | 141.188 | 114.581 | 97.859 | 126.608 | 105.16 | 157.185 | 251.79 | 147.438 | 180.615 | 198.588 | 178.488 | 75.897 | 4.76 | 120.186 | -97.178 | 35.601 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.057 | 0.04 | 0.053 | 0.017 | 0.028 | 0.035 | 0.024 | 0.031 | 0.022 | 0.032 | 0.023 | 0.032 | 0.047 | 0.036 | 0.053 | 0.07 | 0.076 | 0.039 | 0.002 | 0.057 | -0.05 | 0.021 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -45.695 | 23.939 | 84.719 | 37.11 | -36.076 | -126.171 | -5.628 | -88.489 | -44.714 | -20.991 | -74.302 | -45.057 | -71.569 | -20.827 | -43.985 | -54.682 | -30.448 | -89.381 | 44.182 | -57.264 | 168.886 | -228.203 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 378.194 | 265.66 | 438.852 | 144.54 | 136.441 | 55.523 | 135.56 | 26.092 | 53.145 | 105.617 | 30.858 | 112.128 | 180.221 | 126.611 | 136.63 | 143.906 | 148.04 | -13.484 | 48.942 | 62.922 | 71.708 | -192.602 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.051 | 0.044 | 0.066 | 0.023 | 0.022 | 0.011 | 0.023 | 0.007 | 0.012 | 0.027 | 0.007 | 0.022 | 0.033 | 0.031 | 0.04 | 0.051 | 0.063 | -0.007 | 0.023 | 0.03 | 0.037 | -0.113 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 42.984 | 33.034 | 32.588 | 48.06 | 14.198 | 11.037 | 10.924 | 12.764 | 4.305 | 26.924 | 2.441 | 18.287 | 15.12 | 20.232 | 16.939 | 31.81 | 25.36 | 2.891 | 17.915 | 12.158 | 33.451 | 41.846 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 326.257 | 209.115 | 401.055 | 80.02 | 106.956 | 29.17 | 98.574 | 25.158 | 46.403 | 86.183 | 37.921 | 68.497 | 150.669 | 92.216 | 129.26 | 112.638 | 122.954 | -16.375 | 31.027 | 50.764 | 105.159 | -234.448 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.044 | 0.035 | 0.06 | 0.013 | 0.017 | 0.006 | 0.017 | 0.007 | 0.011 | 0.022 | 0.008 | 0.014 | 0.028 | 0.023 | 0.038 | 0.04 | 0.052 | -0.008 | 0.015 | 0.024 | 0.054 | -0.137 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.23 | 0.15 | 0.29 | 0.059 | 0.079 | 0.02 | 0.07 | 0.019 | 0.034 | 0.06 | 0.028 | 0.05 | 0.11 | 0.068 | 0.096 | 0.083 | 0.091 | -0.012 | 0.023 | 0.038 | 0.079 | -0.18 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.23 | 0.14 | 0.29 | 0.059 | 0.079 | 0.021 | 0.073 | 0.019 | 0.034 | 0.064 | 0.028 | 0.05 | 0.11 | 0.068 | 0.095 | 0.083 | 0.091 | -0.012 | 0.023 | 0.038 | 0.079 | -0.18 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 577.667 | 419.809 | 547.788 | 273.002 | 363.254 | 345.015 | 280.386 | 251.963 | 239.605 | 251.51 | 273.207 | 290.947 | 366.536 | 266.78 | 284.021 | 294.443 | 275.77 | 169.024 | 79.233 | 228.601 | -6.242 | 97.186 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.077 | 0.07 | 0.082 | 0.044 | 0.059 | 0.067 | 0.047 | 0.068 | 0.054 | 0.063 | 0.06 | 0.058 | 0.068 | 0.066 | 0.083 | 0.104 | 0.117 | 0.086 | 0.037 | 0.108 | -0.003 | 0.057 | 0 | 0 | 0 | 0 | 0 |