Leoch International Technology Limited

HKEX:0842.HK

1.52 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,563.343445.747436.194428.641349.229306.586387.148245.859280.903420.104425.311553.778401.042699.942214.344283.257207.618147.335138.907109.28138.10580.39482.89377.8673.371239.351178.647
Short Term Investments 213.54338.024213.356173.113174.147183.066273.04279.567260.18276.423287.07929.39412.54513.04513.59513.20722.5439.3556.57519.12810.48413.520.9351.271.2621.527722.555
Cash and Short Term Investments 1,776.883783.771649.55601.754523.376489.652660.188525.426541.083696.527712.39583.172413.587712.987227.939296.464230.161156.69145.482128.408148.58993.91483.82879.1374.633240.878901.202
Net Receivables 3,247.2412,826.352,736.2242,769.7662,725.7022,506.7393,100.5332,268.1552,895.0872,166.7673,075.0522,374.9843,285.8712,424.5332,953.4742,308.6472,314.1881,518.1272,106.7221,583.9371,940.7431,256.041,949.4580889.2811,142.603739.957
Inventory 2,748.722,628.7772,136.472,234.0792,019.2562,040.4741,776.9041,923.9991,816.9662,008.821,962.9661,809.6491,872.2851,507.9031,127.126959.278889.027713.512796.068785.451722.293867.24847.0941,105.622990.962663.028687.654
Other Current Assets 1,342.8891,316.8191,198.0463,692.7393,551.684859.37456.555811.87437.9732,748.154.353,221.153.888514.2182.84438.8371.94688.8071.718768.5661.624658.3351.6862,070.197449.685598.584117.305
Total Current Assets 9,370.7067,503.7516,789.4826,528.5726,094.3165,828.4535,594.185,406.2595,291.1095,453.4975,754.7585,613.9715,575.6315,159.6414,311.3794,003.2263,435.3163,077.1363,049.993,266.3622,813.2492,875.5292,882.0663,254.9492,404.5612,645.0932,446.118
Non-Current Assets:
Property, Plant & Equipment, Net 3,436.4472,597.5372,592.6762,502.1032,479.3052,516.8622,555.7952,459.3132,482.4292,425.6152,206.9782,231.4522,131.1932,075.0091,892.2921,858.9181,855.2821,870.341,885.9481,874.4661,936.8471,894.6581,832.0791,431.0811,229.681807.779520.929
Goodwill 2.4052.4052.4052.4052.2132.2132.21310.63610.63610.63610.63610.6368.6998.6998.66000000000000
Intangible Assets 822.674770.11783.241788.773771.009717.986715.537692.636670.983643.54797.432713.927639.034582.746405.63279.585266.104262.843225.755147.977160.661129.969134.371029.1313.7073.401
Goodwill and Intangible Assets 825.079772.515785.646791.178773.222720.199717.75703.272681.619654.176808.068724.563647.733591.445414.29279.585266.104262.843225.755147.977160.661129.969134.37142.48529.1313.7073.401
Long Term Investments 315.186-24.58441.68862.4668.533-12.043-130.013-139.114-95.471-112.089-149.931102.975120.031100.347114.49955.3453.61237.18132.65119.72118.6737.97816.5048.5924.18-0.04794.239
Tax Assets 68.96873.47171.21376.94966.26371.60661.72457.22151.29351.53753.00145.63948.88851.87154.71548.46955.60171.2559.76771.98665.54424.85448.06830.2958.6153.851.801
Other Non-Current Assets 78.858338.024213.69173.113174.492183.066273.396279.567260.547276.423359.18174.898101.80653.91486.12782.92467.5939.3556.57519.12811.032190.688184.613194.914575.383506.20117.587
Total Non-Current Assets 4,724.5383,756.9633,704.9133,605.8093,501.8153,479.693,478.6523,360.2593,380.4173,295.6623,277.2973,179.5273,049.6512,872.5862,561.9232,325.2362,298.1922,250.9692,210.6962,133.2782,192.7572,248.1472,215.6351,707.3671,846.991,321.49637.957
Total Assets 14,095.24411,260.71410,494.39510,134.3819,596.1319,308.1439,072.8328,766.5188,671.5268,749.1599,032.0558,793.4988,625.2828,032.2276,873.3026,328.4625,733.5085,328.1055,260.6865,399.645,006.0065,123.6765,097.7014,962.3164,251.5513,966.5833,084.075
Liabilities & Equity:
Current Liabilities:
Account Payables 3,003.9922,489.1712,361.0442,556.4962,319.2512,249.7322,139.3892,077.2862,009.7012,124.6132,001.7081,724.741,665.2471,687.1151,631.4841,502.6771,220.0911,284.3181,209.4421,414.091,067.6581,201.5031,006.935986.937547.859364.991345.45
Short Term Debt 3,515.4482,720.0492,648.1582,443.7832,046.5391,910.0331,766.8781,656.4592,277.8732,443.7762,171.3012,129.2672,904.5531,190.4531,275.0141,225.8051,471.0431,105.9651,139.4971,149.3821,183.1411,202.7651,208.1151,176.401740.935590.093416.629
Tax Payables 280.645159.707241.01149.38282.934106.092294.162105.069261.65690.442221.40485.98251.03890.578192.76675.66581.0873.64862.07366.73759.69569.49158.76755.54445.06648.84632.556
Deferred Revenue 84.246000000000844.4690090.578102.84898.995137.477107.577439.331112.439465.447102.0572.19858.739000
Other Current Liabilities 1,606.3611,308.2561,199.3971,176.6181,186.731,134.5331,091.4941,017.398938.016786.83918.998729.198795.943791.787542.867464.394327.258409.60533.434342.9710.676289.42270.8306.378297.643266.21242.011
Total Current Liabilities 8,210.0476,517.4766,208.5996,176.8975,552.525,294.2984,997.7614,751.1435,225.595,355.2285,036.4764,583.2055,365.7433,759.9333,552.2133,291.8713,155.8692,907.4652,821.7043,018.8822,716.9222,795.7382,558.0482,528.4551,586.4371,221.2941,004.09
Non-Current Liabilities:
Long Term Debt 1,050.189299.30791.1115.737346.135439.643542.438642.72536.1944.947712.807967.669109.3381,298.323488.463450.81184.84894.56262.17366.9139.376205.792186.43330.447330.691478.5440
Deferred Revenue Non-Current 146.629115.20294.28168.85565.12968.1872.09563.66259.7758.16861.18752.1848.95942.76143.24930.59231.2831.98232.5529.25126.86205.79200000
Deferred Tax Liabilities Non-Current 99.73968.97164.1859.44353.28255.73755.50353.58864.23864.5647.68151.70154.55453.46131.44817.10415.92914.50613.58314.91112.54710.9378.9398.6764.2090.1560.211
Other Non-Current Liabilities 0000005.099011.5497.4200000000000-205.79200000
Total Non-Current Liabilities 1,296.557483.48249.561244.035464.546563.56675.135759.975171.747175.095821.6751,071.55212.8511,394.545563.16498.507132.057141.05108.306111.07278.783216.729195.37239.123334.9478.70.211
Total Liabilities 9,506.6047,000.9566,458.166,420.9326,017.0665,857.8585,672.8965,511.1185,397.3375,530.3235,858.1515,654.7555,578.5945,154.4784,115.3733,790.3783,287.9263,048.5152,930.013,129.9542,795.7053,012.4672,753.422,567.5781,921.3371,699.9941,004.301
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 116.971116.579116.25116.241116.241116.241116.224116.224116.213116.213116.213116.213116.192116.173115.846115.843115.843115.799115.742114.6114.551114.525114.455114.377114.267114.267114.267
Retained Earnings 2,344.9192,296.4862,212.9071,850.1461,744.1541,633.3591,603.6591,483.3671,316.9311,410.8421,209.3491,174.91,107.667971.318879.102761.132648.494542.066558.441531.294480.53375.664612.3750000
Accumulated Other Comprehensive Income/Loss 4,082.191454.98343.62388.809376.877375.537370.651372.521-1,687.398389.504-1,456.119363.436-1,179.002365.169-964.127346.286-772.866299.835-593.869302.323-505.111300.884-306.4020-210.0180-149.699
Other Total Stockholders Equity -2,344.9191,154.1841,149.5011,149.3651,150.6561,149.3651,149.0921,149.0923,3721,148.9093,107.4841,282.7142,831.7531,267.882,667.0671,309.3582,448.1171,321.892,250.3621,321.4692,120.3311,320.1361,923.8532,280.3612,425.9652,152.3222,115.206
Total Shareholders Equity 4,199.1624,022.2293,822.2783,504.5613,387.9283,274.5023,239.6263,121.2043,117.7463,065.4682,976.9272,937.2632,876.612,720.542,697.8882,532.6192,439.5882,279.592,330.6762,269.6862,210.3012,111.2092,344.2812,394.7382,330.2142,266.5892,079.774
Total Equity 4,588.644,259.7584,036.2353,713.4493,579.0653,450.2853,399.9363,255.43,274.1893,218.8363,173.9043,138.7433,046.6882,877.7492,757.9292,538.0842,445.5822,279.592,330.6762,269.6862,210.3012,111.2092,344.2812,394.7382,330.2142,266.5892,079.774
Total Liabilities & Shareholders Equity 14,095.24411,260.71410,494.39510,134.3819,596.1319,308.1439,072.8328,766.5188,671.5268,749.1599,032.0558,793.4988,625.2828,032.2276,873.3026,328.4625,733.5085,328.1055,260.6865,399.645,006.0065,123.6765,097.7014,962.3164,251.5513,966.5833,084.075